XML 43 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements and Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at March 31, 2019 and December 31, 2018 are as follows:

March 31, 2019
Fair Value Measurements at Reporting Date Using
Quoted Prices
in Active Significant
Markets for Other Significant
Identical Observable Unobservable
Assets Inputs Inputs
      Total Fair Value       (Level 1)       (Level 2)       (Level 3)
(dollars in thousands)
Recurring fair value measurements:
Assets
Investment securities:
Available-for-sale:
Federal agency obligations $ 43,280 $      - $ 43,280 $ -
Residential mortgage pass-through securities 253,201 - 253,201 -
Commercial mortgage pass-through securities 6,915 - 6,915 -
Obligations of U.S. states and political subdivision 168,170 - 158,859 9,311
Corporate bonds and notes 35,071 - 35,071 -
Asset-backed securities 8,187 - 8,187 -
Certificates of deposit 150 - 150 -
Other securities 1,565 1,565 - -
Total available-for-sale $ 516,539 $ 1,565 $ 505,663 $ 9,311
 
Equity securities 11,564 11,564 - -
 
Derivatives 768 - 768 -
Total assets $ 528,871 $ 13,129 $ 506,431 $ 9,311

December 31, 2018
Fair Value Measurements at Reporting Date Using
Quoted Prices
in Active Significant
Markets for Other Significant
Identical Observable Unobservable
Assets Inputs Inputs
      Total Fair Value       (Level 1)       (Level 2)       (Level 3)
(dollars in thousands)
Recurring fair value measurements:
Assets
Investment securities:
Available-for-sale:
Federal agency obligations $ 44,955 $ - $ 44,955 $ -
Residential mortgage pass-through securities 185,204 - 185,204 -
Commercial mortgage pass-through securities 3,874 - 3,874 -
Obligations of U.S. states and political subdivision 139,185 - 129,808 9,377
Corporate bonds and notes 25,813 - 25,813 -
Asset-backed securities 9,691 - 9,691 -
Certificates of deposit 322 - 322 -
Other securities 2,990 2,990 - -
Total available-for-sale $ 412,034 $ 2,990 $ 399,667 $ 9,377
 
Equity securities 11,460 11,460 - -
 
Derivatives 1,159 - 1,159 -
Total assets $      424,653 $      14,450 $      400,826 $      9,377
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]

For assets measured at fair value on a nonrecurring basis, the fair value measurements at March 31, 2019 and December 31, 2018 are as follows:

Fair Value Measurements at Reporting Date Using
Quoted
Prices
in Active Significant
Markets for Other Significant
Identical Observable Unobservable
March 31, Assets Inputs Inputs
Assets measured at fair value on a nonrecurring basis:       2019       (Level 1)       (Level 2)       (Level 3)
Impaired loans: (dollars in thousands)
Commercial real estate $ 3,949 $ - $ - $ 3,949
Residential real estate 231 231
 
Fair Value Measurements at Reporting Date Using
Quoted
Prices
in Active Significant
Markets for Other Significant
Identical Observable Unobservable
December 31, Assets Inputs Inputs
Assets measured at fair value on a nonrecurring basis: 2018 (Level 1) (Level 2) (Level 3)
Impaired loans: (dollars in thousands)
Commercial real estate $      1,481 $      - $      - $      1,481
Residential real estate 231 - - 231
Fair Value, Recurring basis [Table Text Block]

The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2019 and for the year ended December 31, 2018:

Municipal
Securities
      (dollars in thousands)
Beginning balance, January 1, 2019 $ 9,377
Principal paydowns (66 )
Ending balance, March 31, 2019 $                      9,311
 
Municipal
Securities
(dollars in thousands)
Beginning balance, January 1, 2018 $ 9,632
Principal paydowns (255 )
Ending balance, December 31, 2018 $      9,377
Significant unobservable inputs used in fair value measurements [Table Text Block]

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis at March 31, 2019 and December 31, 2018. The table below provides quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

March 31, 2019
Valuation Unobservable
      Fair Value       Techniques       Input       Range
Securities available-for-sale: (dollars in thousands)
Municipal securities $ 9,311 Discounted cash flows Discount rate 2.9 %
 
December 31, 2018
Valuation Unobservable
Fair Value Techniques Input Range
Securities available-for-sale: (dollars in thousands)
Municipal securities $      9,377 Discounted cash flows Discount rate   2.9 %
Fair Value Measurements, Nonrecurring [Table Text Block]

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a nonrecurring basis for the periods presented. The tables below provide quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

Valuation Unobservable
March 31, 2019       Fair Value       Techniques       Input       Range
Impaired loans: (dollars in thousands)
Commercial real estate $ 3,949 Sales comparison approach Adjustment for differences between the comparable sales 0% - 20% [10%]
Residential real estate $ 231 Sales comparison approach Adjustment for differences between the comparable sales 0% - 7% [2%]
 
Valuation Unobservable
December 31, 2018 Fair Value Techniques Input Range
Impaired loans: (dollars in thousands)
Commercial real estate $ 1,481 Sales comparison approach Adjustment for differences between the comparable sales 6% - 9% [8%]
Residential real estate $      231 Sales comparison approach Adjustment for differences between the comparable sales 0% - 10% [5%]
Fair Value, by Balance Sheet Grouping [Table Text Block]

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of March 31, 2019 and December 31, 2018:

    Fair Value Measurements
Quoted
Prices in
Active Significant
Markets for Other Significant
Identical Observable Unobservable
Carrying Fair Assets Inputs Inputs
      Amount       Value       (Level 1)       (Level 2)       (Level 3)
(dollars in thousands)
March 31, 2019
Financial assets:
Cash and due from banks $ 172,548 $ 172,548 $ 172,548 $ - $ -
Securities available-for-sale 516,539 516,539 1,565 505,663 9,311
Investment in restricted stocks 31,727 n/a n/a n/a n/a
Equity securities 11,564 11,564 11,564 - -
Net loans 4,935,793 4,875,420 - - 4,875,420
Derivatives 768 768 - 768 -
Accrued interest receivable 21,198 21,198 - 2,759 18,439
 
Financial liabilities:
Noninterest-bearing deposits 833,090 833,090 833,090 - -
Interest-bearing deposits 3,760,908 3,764,654 2,216,661 1,547,993 -
Borrowings 603,412 603,855 - 603,855 -
Subordinated debentures 128,638 134,962 - 134,962 -
Accrued interest payable 4,869 4,869 - 4,869 -
 
December 31, 2018
Financial assets:
Cash and due from banks $      172,366 $      172,366 $      172,366 $      - $      -
Securities available-for-sale 412,034 412,034 2,990 399,667 9,377
Investment in restricted stocks 31,136 n/a n/a n/a n/a
Equity securities 11,460 11,460 11,460 - -
Net loans 4,506,138 4,402,878 - - 4,402,878
Derivatives 1,159 1,159 - 1,159 -
Accrued interest receivable 18,214 18,214 - 2,064 16,150
 
Financial liabilities:
Noninterest-bearing deposits 768,584 768,584 768,584 - -
Interest-bearing deposits 3,323,508 3,320,640 1,957,503 1,363,137 -
Borrowings 600,001 598,598 - 598,598 -
Subordinated debentures 128,556 132,426 - 132,426 -
Accrued interest payable 6,764 6,764 - 6,764 -