XML 88 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans and the Allowance for Loan and Lease Losses (Tables)
 9 Months Ended
Sep. 30, 2015
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block] The following table sets forth the composition of the Company’s loan portfolio, including net deferred loan fees, at September 30, 2015 and December 31, 2014:

    September 30,
2015		     December 31, 2014  
    (in thousands)  
Commercial   $ 569,605     $ 499,816  
Commercial real estate     1,873,714       1,634,510  
Commercial construction     283,623       167,359  
Residential real estate     225,158       234,967  
Consumer     3,569       2,879  
Gross loans     2,955,669       2,539,531  
Net deferred loan fees     (2,288 )     (890 )
Total loans receivable   $ 2,953,381     $ 2,538,641  
Loans and Leases Receivable Purchase Credit Impaired Loans [Table Text Block] The carrying amount of those loans is as follows at September 30, 2015 and December 31, 2014.

    September 30,
2015		     December 31, 2014  
    (in thousands)  
Commercial   $ 7,046     $ 7,199  
Commercial real estate     1,799       1,816  
Residential real estate     323       806  
Total carrying amount   $ 9,168     $ 9,821  
Loans and Leases Receivable Purchased Loans [Table Text Block] The accretable yield, or income expected to be collected, on the purchased loans disclosed above for the three and nine months ended September 30, 2015 is as follows (in thousands):

    Three Months
Ended
September 30,
2014		     Three Months
Ended
September 30,
2015		     Nine Months
Ended
September 30,
2015		  
Beginning balance   $ 5,013     $ 4,678     $ 4,805  
New loans purchased     —       —       —  
Accretion of income     (76 )     (53 )     (180 )
Reclassifications from nonaccretable difference     —       —       —  
Disposals     —       —       —  
Ending balance   $ 4,937     $ 4,625     $ 4,625  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block] The following table presents information about the recorded investment in loan receivables on nonaccrual status by segment at September 30, 2015 and December 31, 2014:

    September 30,
2015		     December 31, 2014  
    (in thousands)  
Commercial   $ 5,051     $ 616  
Commercial real estate     3,467       8,197  
Commercial construction     1,479       —  
Residential real estate     2,891       2,796  
Total loans receivable on nonaccrual status   $ 12,888     $ 11,609  
Financing Receivable Credit Quality Indicators [Table Text Block] The following table presents information, excluding net deferred loan fees, about the Company’s loan credit quality at September 30, 2015 and December 31, 2014:

    September 30, 2015  
    Pass     Special Mention     Substandard     Doubtful     Total  
    (in thousands)  
Commercial   $ 476,142     $ 80,516     $ 12,696     $ 251     $ 569,605  
Commercial real estate     1,827,412       25,189       21,113       —       1,873,714  
Commercial construction     282,144       —       1,479       —       283,623  
Residential real estate     222,370       —       2,788       —       225,158  
Consumer     3,482       —       87       —       3,569  
                                         
Total loans   $ 2,811,550     $ 105,705     $ 38,163     $ 251     $ 2,955,669  
    December 31, 2014  
    Pass     Special Mention     Substandard     Doubtful     Total  
    (in thousands)  
Commercial   $ 481,638     $ 3,686     $ 14,203     $ 289     $ 499,816  
Commercial real estate     1,596,606       14,140       23,764       —       1,634,510  
Commercial construction     165,880       1,479       —       —       167,359  
Residential real estate     230,772       —       4,195       —       234,967  
Consumer     2,778       —       101       —       2,879  
                                         
Total loans   $ 2,477,674     $ 19,305     $ 42,263     $ 289     $ 2,539,531  
Impaired Financing Receivables [Table Text Block] The following table provides an analysis of the impaired loans, by loan segment, at September 30, 2015 and December 31, 2014:

    September 30, 2015  
    Recorded
Investment		     Unpaid
Principal
Balance		     Related
Allowance		  
No related allowance recorded     (in thousands)  
Commercial   $ 690       735        
Commercial real estate     4,830       5,233          
Commercial construction     1,479       1,479          
Residential real estate     3,164       3,518          
Consumer     95       87          
Total   $ 10,258       11,052          
                         
With an allowance recorded                        
Commercial   $ 79,724     $ 79,494     $ 3,001  
                         
Total                        
Commercial   $ 80,414     $ 80,229     $ 3,001  
Commercial real estate     4,830       5,233       —  
Commercial construction     1,479       1,479       —  
Residential real estate     3,164       3,518       —  
Consumer     95       87       —  
Total   $ 89,982     $ 90,546     $ 3,001  
    December 31, 2014  
    Recorded
Investment		     Unpaid
Principal
Balance		     Related
Allowance		  
No related allowance recorded   (in thousands)
Commercial   $ 481     $ 527        
Commercial real estate     5,890       6,587          
Residential real estate     3,072       3,407          
Consumer     109       101          
Total   $ 9,552     $ 10,622          
                         
With an allowance recorded                        
Commercial   $ 387     $ 390     $ 111  
Commercial real estate     3,520       3,520       151  
Total   $ 3,907     $ 3,910     $ 262  
                         
Total                        
Commercial   $ 868     $ 917     $ 111  
Commercial real estate     9,410       10,107       151  
Residential real estate     3,072       3,407       —  
Consumer     109       101       —  
Total   $ 13,459     $ 14,532     $ 262  
Schedule of Average Balance and Interest Income Recognized on Impaired Loans [Table Text Block] The following table provides an analysis related to the average recorded investment and interest income recognized on impaired loans by segment as of and for the three and nine months ended September 30, 2015 and 2014 (in thousands):

    Three Months Ended September 30,     Nine Months Ended September 30,  
    2015     2014     2015     2014  
    Average
Recorded
Investment		     Interest
Income
Recognized		     Average
Recorded
Investment		     Interest
Income
Recognized		     Average
Recorded
Investment		     Interest
Income
Recognized		     Average
Recorded
Investment		     Interest
Income
Recognized		  
                                                                 
Impaired loans with no related allowance recorded:                                                                
                                                                 
Commercial   $ 712     $ —     $ 897     $ —     $ 707     $ —     $ 778     $ 30  
Commercial real estate     4,869       15       5,046       31       4,905       46       5,313       74  
Commercial construction     1,479       —       —       —       1,479       —       —       31  
Residential real estate     3,221       7       1,975       —       3,251       12       2,044       5  
Consumer     100       1       106       2       102       4       106       —  
Total   $ 10,381       23     $ 8,024       33     $ 10,444     $ 62     $ 8,241     $ 140  
                                                                 
Impaired loans with an allowance recorded:                                                                
                                                                 
Commercial   $ 79,732     $ 722     $ —     $ —     $ 45,747     $ 1,206     $ —     $ —  
Commercial real estate     —       —       3,600       37       —       —       3,600       122  
Total   $ 79,732     $ 722     $ 3,600     $ 37     $ 45,747     $ 1,206     $ 3,600     $ 122  
                                                                 
Total impaired loans:                                                                
                                                                 
Commercial   $ 80,444     $ 712     $ 897     $ —     $ 46,454     $ 1,206     $ 778     $ 30  
Commercial real estate     4,869       15       8,646       68       4,905       46       8,913       196  
Commercial construction     1,479       —       —       —       1,479       —       —       —  
Residential mortgage     3,221       7       1,975       —       3,251       12       2,044       31  
Consumer     100       1       106       2       102       4       106       5  
Total   $ 90,113     $ 745     $ 11,624     $ 70       56,191     $ 1,268     $ 11,841     $ 262  
Past Due Financing Receivables [Table Text Block] The following table provides an analysis of the aging of the recorded investment of loans, excluding net deferred loan fees that are past due at September 30, 2015 and December 31, 2014 by segment:

    September 30, 2015  
    30-59 Days
Past Due		     60-89 Days
Past Due		     90 Days or
Greater Past
Due		     Total Past
Due		     Current     Total Loans
Receivable		     Loans
Receivable 90
Days or Greater
Past Due and
Accruing		  
    (in thousands)  
Commercial   $ —     $ 9,726     $ 5,020     $ 14,746     $ 554,859     $ 569,605     $ —  
Commercial real estate     782       1,365       3,232       5,379       1,868,335       1,873,714       —  
Commercial construction     —       —       1,479       1,479       282,144       283,623       —  
Residential real estate     922       1,308       3,244       5,474       219,684       225,158       268  
Consumer     —       —       —       —       3,569       3,569          
Total   $ 1,704     $ 12,399     $ 12,975     $ 27,078     $ 2,928,591     $ 2,955,669     $ 268  
    December 31, 2014  
    30-59 Days
Past Due		     60-89 Days
Past Due		     90 Days or
Greater Past
Due		     Total Past
Due		     Current     Total Loans
Receivable		     Loans
Receivable 90
Days or Greater
Past Due and
Accruing		  
    (in thousands)  
Commercial   $ 6,060     $ —     $ 662     $ 6,722     $ 493,094     $ 499,816     $ 45  
Commercial real estate     4,937       638       5,961       11,535       1,622,975       1,634,510       609  
Commercial construction     —       —       —       —       167,359       167,359       —  
Residential real estate     1,821       210       3,200       5,231       229,736       234,967       557  
Consumer     30       1       —       31       2,848       2,879       —  
Total   $ 12,848     $ 849     $ 9,823     $ 23,520     $ 2,516,011     $ 2,539,531     $ 1,211  
Schedule of Recorded Investment in Financing Receivables [Table Text Block] The following table details, at the period presented, the amount of loans receivable that are evaluated individually, and collectively, for impairment (excluding net deferred loan fees), acquired, and the related portion of the allowance for loan and lease losses that are allocated to each loan portfolio segment:

    September 30, 2015  
    Commercial     Commercial real estate     Commercial construction     Residential real estate     Consumer     Unallocated     Total  
    (in thousands)  
Allowance for loan and lease losses                                                        
Individually evaluated for impairment   $ 3,001     $ —     $ —     $ —     $ —     $ —     $ 3,001  
Collectively evaluated for impairment     4,122       10,274       2,646       1,012       4       474       18,532  
Acquired with deteriorated credit quality     —       —       —       —       —       —       —  
Total   $ 7,123     $ 10,274     $ 2,646     $ 1,012     $ 4     $ 474     $ 21,533  
                                                         
Loans receivable                                                        
Individually evaluated for impairment   $ 80,414     $ 4,830     $ 1,479     $ 3,164     $ 95     $ —     $ 89,982  
Collectively evaluated for impairment     482,145       1,867,085       282,144       221,671       3,474       —       2,856,519  
Acquired with deteriorated credit quality     7,046       1,799       —       323       —       —       9,168  
Total   $ 569,605     $ 1,873,714     $ 283,623     $ 225,158     $ 3,569     $ —     $ 2,955,669  
    December 31, 2014  
    Commercial     Commercial real estate     Commercial construction     Residential real estate     Consumer     Unallocated     Total  
    (in thousands)  
Allowance for loan and lease losses                                                        
Individually evaluated for impairment   $ 111     $ 151     $ —     $ —     $ —     $ —     $ 262  
Collectively evaluated for impairment     2,972       7,648       1,239       1,113       7       919       13,898  
Acquired with deteriorated credit quality     —       —       —       —       —       —       —  
Total   $ 3,083     $ 7,799     $ 1,239     $ 1,113     $ 7     $ 919     $ 14,160  
                                                         
Loans receivable                                                        
Individually evaluated for impairment   $ 868     $ 9,410     $ —     $ 3,072     $ 109     $ —     $ 13,459  
Collectively evaluated for impairment     491,749       1,623,384       167,359       231,809       2,770       —       2,516,251  
Acquired with deteriorated credit quality     7,199       1,816       —       806       —       —       9,821  
Total   $ 499,816     $ 1,634,510     $ 167,359     $ 234,967     $ 2,879     $ —     $ 2,539,531  
Allowance for Credit Losses on Financing Receivables [Table Text Block] A summary of the activity in the allowance for loan and lease losses is as follows:

    Three Months Ended September 30, 2015  
    Commercial     Commercial real estate     Commercial construction     Residential real estate     Consumer     Unallocated     Total  
    (in thousands)  
Balance at June 30, 2015   $ 4,633     $ 9,195     $ 1,945     $ 1,161     $ 7     $ 535     $ 17,480  
                                                         
Charge-offs     —       (124 )     —       —       —       —       (124 )
                                                         
Recoveries     2       —       —       —       —       —       2  
                                                         
Provision     2,488       1,203       701       (149 )     (3 )     (61 )     4,175  
                                                         
Balance at September 30, 2015   $ 7,123     $ 10,274     $ 2,646     $ 1,012     $ 4     $ 474     $ 21,533  
    Three Months Ended September 30, 2014  
    Commercial     Commercial real estate     Commercial construction     Residential real estate     Consumer     Unallocated     Total  
    (in thousands)  
Balance at June 30, 2014   $ 2,412     $ 5,741     $ 504     $ 1,011     $ 63     $ 1,364     $ 10,825  
                                                         
Charge-offs     —       —       —       —       (18 )     —       (18 )
                                                         
Recoveries     —       —       —       —       11       —       11  
                                                         
Provision     336       1,281       20       41       (51 )     (327 )     1,300  
                                                         
Balance at September 30, 2014   $ 2,478     $ 7,022     $ 524     $ 1,052     $ 5     $ 1,037     $ 12,118  
    Nine Months Ended September 30, 2015  
    Commercial     Commercial real estate     Commercial construction     Residential real estate     Consumer     Unallocated     Total  
    (in thousands)  
Balance at December 31, 2014   $ 3,083     $ 7,799     $ 1,239     $ 1,113     $ 7     $ 919     $ 14,160  
                                                         
Charge-offs     (100 )     (406 )     —       —       (13 )     —       (519 )
                                                         
Recoveries     12       327       —       2       1       —       342  
                                                         
Provision     4,128       2,554       1,407       (103 )     9       (445 )     7,550  
                                                         
Balance at September 30, 2015   $ 7,123     $ 10,274     $ 2,646     $ 1,012     $ 4     $ 474     $ 21,533  
    Nine Months Ended September 30, 2014  
    Commercial     Commercial real estate     Commercial construction     Residential real estate     Consumer     Unallocated     Total  
    (in thousands)  
Balance at December 31, 2013   $ 1,698     $ 5,746     $ 362     $ 990     $ 146     $ 1,391     $ 10,333  
                                                         
Charge-offs     (333 )     —       —       (108 )     (7 )     —       (448 )
                                                         
Recoveries     —       —       —       11       13       —       24  
                                                         
Provision     1,113       1,276       162       159       (147 )     (354 )     2,209  
                                                         
Balance at September 30, 2014   $ 2,478     $ 7,022     $ 524     $ 1,052     $ 5     $ 1,037     $ 12,118  
Schedule of Debtor Troubled Debt Restructuring, Current Period [Table Text Block] The following table presents loans by class modified as troubled debt restructurings that occurred during the nine months ended September 30, 2015 (dollars in thousands):

          Pre-Modification     Post-Modification  
          Outstanding     Outstanding  
    Number of     Recorded     Recorded  
    Loans     Investment     Investment  
Troubled debt restructurings:                        
Commercial     47     $ 75,363     $ 75,363  
Commercial real estate     —       —       —  
Commercial construction     —       —       —  
Residential real estate     —       —       —  
Consumer     —       —       —  
                         
Total     47     $ 75,363     $ 75,363  
          Pre-Modification     Post-Modification  
          Outstanding     Outstanding  
    Number of     Recorded     Recorded  
    Loans     Investment     Investment  
Troubled debt restructurings:                        
Commercial     1     $ 672     $ 315  
Commercial real estate     —       —       —  
Commercial construction     —       —       —  
Residential real estate     1       53       51  
Consumer     —       —       —  
                         
Total     2     $ 725     $ 366