Loans and the Allowance for Loan and Lease Losses

6 Months Ended

Jun. 30, 2015

Receivables [Abstract]

Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 6. Loans and the Allowance for Loan and Lease Losses

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of deferred loan fees and costs, and an allowance for loan and lease losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments.

Loan segments are defined as a group of loans and leases, which share similar initial measurement attributes, risk characteristics, and methods for monitoring and assessing credit risk. Management has determined that the Company has five segments of loans and leases: commercial (including lease financing), commercial real estate, commercial construction, residential real estate (including home equity) and consumer.

Interest income on commercial, commercial real estate, commercial construction and residential loans are discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. A loan is moved to nonaccrual status in accordance with the Company’s policy, typically after 90 days of non-payment.

All interest accrued but not received for loans placed on nonaccrual are reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The policy of the Company is to generally grant commercial, residential and consumer loans to residents and businesses within its market area. The borrowers’ abilities to repay their obligations are dependent upon various factors including the borrowers’ income and net worth, cash flows generated by the borrowers’ underlying collateral, value of the underlying collateral, and priority of the lender’s lien on the property. Such factors are dependent upon various economic conditions and individual circumstances beyond the control of the Company. The Company is therefore subject to risk of loss. The Company believes its lending policies and procedures adequately minimize the potential exposure to such risks and that adequate provisions for loan and lease losses are provided for all known and inherent risks. Collateral and/or personal guarantees are required for a large majority of the Company’s loans.

Allowance for Loan and Lease Losses

The allowance for loan and lease losses is a valuation allowance for probable incurred credit losses. Losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan and lease loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired.

A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings (“TDRs”) and classified as impaired. As part of the evaluation of impaired loans, the Company individually reviews for impairment all non-homogeneous loans internally classified as substandard or below. Generally, smaller impaired non-homogeneous loans and impaired homogeneous loans are collectively evaluated for impairment.

The Bank has defined its population of impaired loans to include all loans on nonaccrual status; all troubled debt restructuring loans; and all loans (above an established dollar threshold of $250,000) internally classified as “Special Mention” or below that require a specific reserve.

Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

Troubled debt restructurings are separately identified for impairment disclosures and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For troubled debt restructurings that subsequently default, the Company determines the amount of reserve in accordance with the accounting policy for the allowance for loan and lease losses.

The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors. The historical loss experience, the primary factor, is determined by loan class and is based on the actual loss history experienced by the Bank over an actual three year rolling calculation. This actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment. This actual loss experience is supplemented with the exogenous factor adjustments based on the risks present for each loan category. These exogenous factors (nine total) include consideration of the following: concentrations of credit; delinquency & nonaccrual trends; economic & business conditions including evaluation of the national and regional economies and industries with significant loan concentrations; external factors including legal, regulatory or competitive pressures that may impact the loan portfolio; changes in the experience, ability, or size of the lending staff, management, or board of directors that may impact the loan portfolio; changes in underwriting standards, collection procedures, charge-off practices, or other changes in lending policies and procedures that may impact the loan portfolio; loss and recovery trends; changes in portfolio size and mix; and trends in problem loans.

Purchased Credit-Impaired Loans

The Company purchases groups of loans in conjunction with mergers, some of which have shown evidence of credit deterioration since origination. These purchased credit impaired loans are recorded at the amount paid, such that there is no carryover of the seller’s allowance for loan and lease losses.  After acquisition, losses are recognized by an increase in the allowance for loan and lease losses.

Such purchased credit impaired loans are accounted for individually.  The Company estimates the amount and timing of expected cash flows for each loan and the expected cash flows in excess of amount paid is recorded as interest income over the remaining life of the loan (accretable yield).  The excess of the loan’s contractual principal and interest over expected cash flows is not recorded (nonaccretable difference). 

Over the life of the loan, expected cash flows continue to be estimated.  If the present value of expected cash flows is less than the carrying amount, a loss is recorded.  If the present value of expected cash flows is greater than the carrying amount, it is recognized as part of future interest income.

Composition of Loan Portfolio

The following table sets forth the composition of the Company’s loan portfolio, including net deferred loan fees, at June 30, 2015 and December 31, 2014:

	June 30, 2015			December 31, 2014
	(in thousands)
Commercial	$	568,969		$	499,816
Commercial real estate		1,751,391			1,634,510
Commercial construction		220,267			167,359
Residential real estate		224,134			234,967
Consumer		2,454			2,879
Gross loans		2,767,215			2,539,531
Net deferred loan fees		(1,927	)		(890	)
Total loans receivable	$	2,765,288		$	2,538,641

At June 30, 2015 and December 31, 2014, loan balances of approximately $1.4 billion and $1.0 billion, respectively, were pledged to secure borrowings from the Federal Home Loan Bank of New York.

Purchased Credit-Impaired Loans

The Company holds purchased loans for which there was, at their acquisition date, evidence of deterioration of credit quality since their origination and it was probable, at acquisition, that all contractually required payments would not be collected.  The carrying amount of those loans is as follows at June 30, 2015 and December 31, 2014.

	June 30, 2015		December 31, 2014
	(in thousands)
Commercial	$	7,120	$	7,199
Commercial real estate		1,803		1,816
Residential real estate		317		806
Total carrying amount	$	9,240	$	9,821

For those purchased loans disclosed above, the Company did not increase the allowance for loan and lease losses for the six months ended June 30, 2015.

The accretable yield, or income expected to be collected, on the purchased loans disclosed above for the six months ended June 30, 2015 is as follows (in thousands):

	June 30,
	2015
Balance at December 31, 2014	$	4,805
New loans purchased		—
Accretion of income		(127	)
Reclassifications from nonaccretable difference		—
Disposals		—
Balance at June 30, 2015	$	4,678

The following table presents information about the recorded investment in loan receivables on nonaccrual status by segment at June 30, 2015 and December 31, 2014:

Loans Receivable on Nonaccrual Status
	June 30, 2015		December 31, 2014
	(in thousands)
Commercial	$	5,070	$	616
Commercial real estate		3,903		8,197
Residential real estate		3,172		2,796
Total loans receivable on nonaccrual status	$	12,145	$	11,609

Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified impaired loans.

The Company continuously monitors the credit quality of its loans receivable. In addition to its internal staff, the Company utilizes the services of a third party loan review firm to rate the credit quality of its loans receivable. Credit quality is monitored by reviewing certain credit quality indicators. Assets classified “Pass” are deemed to possess average to superior credit quality, requiring no more than normal attention. Assets classified as “Special Mention” have generally acceptable credit quality yet possess higher risk characteristics/circumstances than satisfactory assets. Such conditions include strained liquidity, slow pay, stale financial statements, or other conditions that require more stringent attention from the lending staff. These conditions, if not corrected, may weaken the loan quality or inadequately protect the Company’s credit position at some future date. Assets are classified “Substandard” if the asset has a well-defined weakness that requires management’s attention to a greater degree than for loans classified special mention. Such weakness, if left uncorrected, could possibly result in the compromised ability of the loan to perform to contractual requirements. An asset is classified as “Doubtful” if it is inadequately protected by the net worth and/or paying capacity of the obligor or of the collateral, if any, that secures the obligation. Assets classified as doubtful include assets for which there is a “distinct possibility” that a degree of loss will occur if the inadequacies are not corrected. The following table presents information, excluding net deferred loan fees, about the Company’s loan credit quality at June 30, 2015 and December 31, 2014: 

As Reported:	June 30, 2015
	Pass		Special Mention		Substandard		Doubtful		Total
	(in thousands)
Commercial	$	533,287	$	22,608	$	12,810	$	264	$	568,969
Commercial real estate		1,707,191		21,488		22,712		—		1,751,391
Commercial construction		218,788		—		1,479		—		220,267
Residential real estate		220,376		—		3,758		—		224,134
Consumer		2,362		—		92		—		2,454
Total loans	$	2,682,004	$	44,096	$	40,851	$	264	$	2,767,215

As Restated:	June 30, 2015
	Pass		Special Mention		Substandard		Doubtful		Total
	(in thousands)
Commercial	$	476,528	$	79,367	$	12,810	$	264	$	568,969
Commercial real estate		1,707,191		21,488		22,712		—		1,751,391
Commercial construction		218,788		—		1,479		—		220,267
Residential real estate		220,376		—		3,758		—		224,134
Consumer		2,362		—		92		—		2,454
Total loans	$	2,625,245	$	100,855	$	40,851	$	264	$	2,767,215

	December 31, 2014
	Pass		Special Mention		Substandard		Doubtful		Total
	(in thousands)
Commercial	$	481,638	$	3,686	$	14,203	$	289	$	499,816
Commercial real estate		1,596,606		14,140		23,764		—		1,634,510
Commercial construction		165,880		1,479		—		—		167,359
Residential real estate		230,772		—		4,195		—		234,967
Consumer		2,778		—		101		—		2,879
Total loans	$	2,477,674	$	19,305	$	42,263	$	289	$	2,539,531

The following table provides an analysis of the impaired loans, by loan segment, at June 30, 2015 and December 31, 2014:

	June 30, 2015
As Reported:	Recorded Investment		Unpaid Principal Balance		Related Allowance
No related allowance recorded	(in thousands)
Commercial	$	713	$	741
Commercial real estate		3,857		4,222
Residential real estate		3,446		3,849
Consumer		100		92
Total	$	8,116	$	8,904
With an allowance recorded
Commercial	$	4,357	$	4,365	$	642
Commercial real estate		1,492		1,435		249
Total	$	5,849	$	5,800	$	891
Total
Commercial	$	5,070	$	5,106	$	642
Commercial real estate		5,349		5,657		249
Residential real estate		3,446		3,849		—
Consumer		100		92		—
Total	$	13,965	$	14,704	$	891

	June 30, 2015
As Restated:	Recorded Investment		Unpaid Principal Balance		Related Allowance
	(in thousands)
No related allowance recorded
Commercial	$	76,088	$	75,881
Commercial real estate		3,857		4,222
Residential real estate		3,446		3,849
Consumer		100		92
Total	$	83,491	$	84,044
With an allowance recorded
Commercial	$	4,357	$	4,365	$	642
Commercial real estate		1,492		1,435		249
Total	$	5,849	$	5,800	$	891
Total
Commercial	$	80,445	$	80,246	$	642
Commercial real estate		5,349		5,657		249
Residential real estate		3,446		3,849		—
Consumer		100		92		—
Total	$	89,340	$	89,844	$	891

	December 31, 2014
		Recorded Investment		Unpaid Principal Balance		Related Allowance
No related allowance recorded	(in thousands)
Commercial	$	481	$	527
Commercial real estate		5,890		6,587
Residential real estate		3,072		3,407
Consumer		109		101
Total	$	9,552	$	10,622
With an allowance recorded
Commercial	$	387	$	390	$	111
Commercial real estate		3,520		3,520		151
Total	$	3,907	$	3,910	$	262
Total
Commercial	$	868	$	917	$	111
Commercial real estate		9,410		10,107		151
Residential real estate		3,072		3,407		—
Consumer		109		101		—
Total	$	13,459	$	14,532	$	262

The following table provides an analysis related to the average recorded investment and interest income recognized on impaired loans by segment as of and for the three and six months ended June 30, 2015 and 2014 (in thousands):

	Three Months Ended June 30,								Six Months Ended June 30,
	2015				2014				2015				2014
As Reported:	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
Impaired loans with no related allowance recorded:
Commercial	$	722	$	—	$	1,357	$	16	$	713	$	—	$	1,370	$	30
Commercial real estate		3,898		13		3,112		42		3,935		32		3,123		43
Residential real estate		3,481		2		2,229		24		3,512		4		2,280		31
Consumer		102		2		113		1		105		2		115		3
Total	$	8,203		17	$	6,811		83	$	8,265	$	38	$	6,888	$	107
Impaired loans with an allowance recorded:
Commercial	$	1,559	$	—	$	—	$	—	$	1,569	$	—	$	—	$	—
Commercial real estate		4,298		—		3,600		43		4,268		—		3,600		85
Total	$	5,857	$	—	$	3,600	$	43	$	5,837	$	—	$	3,600	$	85
Total impaired loans:
Commercial	$	2,281	$	—	$	1,357	$	16	$	2,282	$	—	$	1,370	$	30
Commercial real estate		8,196		13		6,712		85		8,202		32		6,723		128
Residential mortgage		3,481		2		2,229		24		3,512		4		2,280		31
Consumer		102		2		113		1		105		2		115		3
Total	$	14,060	$	17	$	10,411	$	126		14,101	$	38	$	$10,488	$	192

As Restated:
	Three Months Ended June 30,								Six Months Ended June 30,
	2015				2014				2015				2014
	Average Recorded Investment		Interest  Income Recognized		Average Recorded Investment		Interest  Income Recognized		Average Recorded Investment		Interest Income Recognized		Average  Recorded Investment		Interest Income Recognized
Impaired loans with no related allowance recorded:
Commercial	$	76,744	$	484	$	1,357	$	16	$	37,855	$	484	$	1,370	$	30
Commercial real estate		3,898		13		3,112		42		3,935		32		3,123		43
Residential real estate		3,481		2		2,229		24		3,512		4		2,280		31
Consumer		102		2		113		1		105		2		115		3
Total	$	84,225	$	501	$	6,811	$	83	$	45,407	$	522	$	6,888	$	107
Impaired loans with an allowance recorded:
Commercial	$	1,559	$	—	$	—	$	—	$	1,569	$	—	$	—	$	—
Commercial real estate		4,298		—		3,600		43		4,268		—		3,600		85
Total	$	5,857	$	—	$	3,600	$	43	$	5,837	$	—	$	3,600	$	85
Total impaired loans:
Commercial	$	78,303	$	484	$	1,357	$	16	$	39,424	$	484	$	1,370	$	30
Commercial real estate		8,196		13		6,712		85		8,203		32		6,723		128
Residential mortgage		3,481		2		2,229		24		3,512		4		2,280		31
Consumer		102		2		113		1		105		2		115		3
Total	$	90,082	$	501	$	10,411	$	126	$	51,244	$	522	$	10,488	$	192

Included in impaired loans at June 30, 2015, December 31, 2014 and June 30, 2014 are loans that are deemed troubled debt restructurings. The recorded investment in loans include accrued interest receivable and other capitalized costs such as real estate taxes paid on behalf of the borrower and loan origination fees, net, when applicable. Cash basis interest and interest income recognized on accrual basis approximate each other.

The following table provides an analysis of the aging of the recorded investment of loans, excluding net deferred loan fees that are past due at June 30, 2015 and December 31, 2014 by segment:

Aging Analysis
	June 30, 2015
	30-59 Days Past Due		60-89 Days Past Due		90 Days or Greater Past Due		Total Past Due		Current		Total Loans Receivable		Loans Receivable 90 Days or Greater Past Due and Accruing
	(in thousands)
Commercial	$	500	$	497	$	4,812	$	5,809	$	563,160	$	568,969	$	—
Commercial real estate		1,298		1,647		3,478		6,423		1,744,968		1,751,391		—
Commercial construction		—		—		—		—		220,267		220,267		—
Residential real estate		597		1,999		2,298		4,894		219,240		224,134		—
Consumer		—		—		—		—		2,454		2,454
Total	$	2,395	$	4,143	$	10,588	$	17,126	$	2,750,089	$	2,767,215	$	—

Aging Analysis
	December 31, 2014
	30-59 Days Past Due		60-89 Days Past Due		90 Days or Greater Past Due		Total Past Due		Current		Total Loans Receivable		Loans Receivable 90 Days or Greater Past Due and Accruing
	(in thousands)
Commercial	$	6,060	$	—	$	662	$	6,722	$	493,094	$	499,816	$	45
Commercial real estate		4,937		638		5,961		11,535		1,622,975		1,634,510		609
Commercial construction		—		—		—		—		167,359		167,359		—
Residential real estate		1,821		210		3,200		5,231		229,736		234,967		557
Consumer		30		1		—		31		2,848		2,879		—
Total	$	12,848	$	849	$	9,823	$	23,519	$	2,516,012	$	2,539,531	$	1,211

The following table details, at the period presented, the amount of loans receivable that are evaluated individually, and collectively, for impairment (excluding net deferred loan fees), acquired, and the related portion of the allowance for loan and lease losses that are allocated to each loan portfolio segment:

	June 30, 2015
As Reported:	Commercial		Commercial real estate		Commercial construction		Residential real estate		Consumer		Unallocated		Total
	(in thousands)
Allowance for loan and lease losses
Individually evaluated for impairment	$	642	$	249	$	—	$	—	$	—	$	—	$	891
Collectively evaluated for impairment		3,991		8,946		1,945		1,161		7		539		16,589
Acquired with deteriorated credit quality		—		—		—		—		—		—		—
Total	$	4,633	$	9,195	$	1,945	$	1,161	$	7	$	539	$	17,480
Loans receivable
Individually evaluated for impairment	$	5,070	$	5,349	$	—	$	3,446	$	100	$	—	$	13,965
Collectively evaluated for impairment		556,779		1,744,239		220,267		220,371		2,354		—		2,744,010
Acquired with deteriorated credit quality		7,120		1,803		—		317		—		—		9,240
Total	$	568,969	$	1,751,391	$	220,267	$	224,134	$	2,454	$	—	$	2,767,215

	June 30, 2015
As Restated:	Commercial		Commercial real estate		Commercial construction		Residential real estate		Consumer		Unallocated		Total
	(in thousands)
Allowance for loan and lease losses
Individually evaluated for impairment	$	642	$	249	$	—	$	—	$	—	$	—	$	891
Collectively evaluated for impairment		3,991		8,946		1,945		1,161		7		539		16,589
Acquired with deteriorated credit quality		—		—		—		—		—		—		—
Total	$	4,633	$	9,195	$	1,945	$	1,161	$	7	$	539	$	17,480
Loans receivable
Individually evaluated for impairment	$	80,445	$	5,349	$	—	$	3,446	$	100	$	—	$	89,340
Collectively evaluated for impairment		481,404		1,744,239		220,267		220,371		2,354		—		2,668,635
Acquired with deteriorated credit quality		7,120		1,803		—		317		—		—		9,240
Total	$	568,969	$	1,751,391	$	220,267	$	224,134	$	2,454	$	—	$	2,767,215

The table above includes approximately $1.1 billion of acquired loans for the period ended June 30, 2015 reported as collectively evaluated for impairment.

The following table, at the period presented, details the amount of loans that are evaluated individually, and collectively, for impairment (excluding net deferred loan fees), acquired, and the related portion of the allowance for loan and lease losses that are allocated to each loan portfolio segment:

	December 31, 2014
	Commercial		Commercial real estate		Commercial construction		Residential real estate		Consumer		Unallocated		Total
	(in thousands)
Allowance for loan and lease losses
Individually evaluated for impairment	$	111	$	151	$	—	$	—	$	—	$	—	$	262
Collectively evaluated for impairment		2,972		7,648		1,239		1,113		7		919		13,898
Acquired with deteriorated credit quality		—		—		—		—		—		—		—
Total	$	3,083	$	7,799	$	1,239	$	1,113	$	7	$	919	$	14,160
Loans receivable
Individually evaluated for impairment	$	868	$	9,410	$	—	$	3,072	$	109	$	—	$	13,459
Collectively evaluated for impairment		491,749		1,623,384		167,359		231,809		2,770		—		2,516,251
Acquired with deteriorated credit quality		7,199		1,816		—		806		—		—		9,821
Total	$	499,816	$	1,634,510	$	167,359	$	234,967	$	2,879	$	—	$	2,539,531

The tables above includes approximately $1.2 billion of acquired loans for the period ended December 31, 2014 reported as collectively evaluated for impairment.

The Company’s allowance for loan and lease losses is analyzed quarterly. Many factors are considered, including growth in the portfolio, delinquencies, nonaccrual loan levels, and other factors inherent in the extension of credit. There have been no material changes to the allowance for loan and lease losses methodology as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

A summary of the activity in the allowance for loan and lease losses is as follows:

	Three Months Ended June 30, 2015
	Commercial			Commercial real estate			Commercial construction		Residential real estate		Consumer			Unallocated			Total
	(in thousands)
Balance at March 31, 2015	$	3,927		$	8,846		$	1,518	$	981	$	4		$	657		$	15,933
Charge-offs		(55	)		(278	)		—		—		(1	)		—			(334	)
Recoveries		3			327			—		—		1			—			331
Provision		758			300			427		180		3			(118	)		1,550
Balance at June 30, 2015	$	4,633		$	9,195		$	1,945	$	1,161	$	7		$	539		$	17,480

	Three Months Ended June 30, 2014
	Commercial			Commercial  real estate		Commercial construction		Residential real estate			Consumer			Unallocated			Total
	(in thousands)
Balance at March 31, 2014	$	2,225		$	5,384	$	434	$	1,004		$	79		$	1,507		$	10,633
Charge-offs		—			—		—		(90	)		(4	)		—			(94	)
Recoveries		—			—		—		1			1			—			2
Provision		(83	)		357		70		96			(13	)		(143	)		284
Balance at June 30, 2014	$	2,142		$	5,741	$	504	$	1,011		$	63		$	1,364		$	10,825

	Six Months Ended June 30, 2015
	Commercial			Commercial real estate			Commercial construction		Residential real estate		Consumer			Unallocated			Total
	(in thousands)
Balance at December 31, 2014	$	3,083		$	7,799		$	1,239	$	1,113	$	7		$	919		$	14,160
Charge-offs		(100	)		(282	)		—		—		(13	)		—			(395	)
Recoveries		10			327			—		2		1			—			340
Provision		1,640			1,351			706		46		12			(380	)		3,375
Balance at June 30, 2015	$	4,633		$	9,195		$	1,945	$	1,161	$	7		$	539		$	17,480

	Six Months Ended June 30, 2014
	Commercial			Commercial real estate			Commercial construction		Residential real estate			Consumer			Unallocated			Total
	(in thousands)
Balance at December 31, 2013	$	1,698		$	5,746		$	362	$	990		$	146		$	1,391		$	10,333
Charge-offs		(333	)		—			—		(90	)		(7	)		—			(430	)
Recoveries		—			—			—		11			2			—			13
Provision		777			(5	)		142		100			(78	)		(27	)		909
Balance at June 30, 2014	$	2,142		$	5,741		$	504	$	1,011		$	63		$	1,364		$	10,825

Trouble Debt Restructurings

At June 30, 2015, there were 0 commitments to lend additional funds to borrowers whose loans were on nonaccrual status or were contractually past due in excess of 90 days and still accruing interest, or whose terms have been modified in troubled debt restructurings.

The policy of the Company generally is to grant commercial, mortgage and consumer loans to residents and businesses within its market area. The borrowers’ abilities to repay their obligations are dependent upon various factors, including the borrowers’ income and net worth, cash flows generated by the borrowers’ underlying collateral, value of the underlying collateral, and priority of the lender’s lien on the property. Such factors are dependent upon various economic conditions and individual circumstances beyond the control of the Company. The Company is therefore subject to risk of loss. The Company believes its lending policies and procedures adequately minimize the potential exposure to such risks and that adequate provisions for loan and lease losses are provided for all known and inherent risks. Collateral and/or personal guarantees are required for virtually all loans. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

As Reported: Loans modified in a troubled debt restructuring totaled a recorded investment of $2.8 million at June 30, 2015, of which $1.1 million were on nonaccrual status. The remaining loans modified were current and have complied with the terms of their restructure agreement. At December 31, 2014, loans modified in a troubled debt restructuring totaled $2.8 million, of which $1.0 million were on nonaccrual status. The remaining loans modified were current at the time of the restructuring and have complied with the terms of their restructure agreement. The Company has allocated no specific allocations with respect to loans whose loan terms had been modified in troubled debt restructurings as of June 30, 2015 and December 31, 2014. The TDRs presented as of June 30, 2015 and December 31, 2014 did not increase the allowance for loan and lease losses.

As Restated: Loans modified in a troubled debt restructuring totaled a recorded investment of $75.4 million at June 30, 2015, of which $1.1 million were on nonaccrual status. The remaining loans modified were current and have complied with the terms of their restructure agreement. At December 31, 2014, loans modified in a troubled debt restructuring totaled $2.8 million, of which $1.0 million were on nonaccrual status. The remaining loans modified were current at the time of the restructuring and have complied with the terms of their restructure agreement. The Company has allocated no specific allocations with respect to loans whose loan terms had been modified in troubled debt restructurings as of June 30, 2015 and June 30, 2014. The TDRs presented as of June 30, 2015 and June 30, 2014 did not increase the allowance for loan and lease losses for both the three and six months ended June 30, 2015 and the three and six months ended June 30, 2014.

As Restated: No specific allowance for loan loss allocation associated with taxi medallion lending was required at June 30, 2015. Specific allocations for taxi medallion lending are calculated as the present value of estimated cash flows, including contractual debt interest service through maturity and principal repayments based on the fair value of the collateral, excluding any consideration for the personal guarantees of borrowers, which provides an additional source of repayment but cannot be relied upon. The valuation per corporate medallion used for the calculation at June 30, 2015 was $884,000.

As Reported: There were 0 troubled debt restructurings occurring during the six months ended June 30, 2015.

As Restated: The following table presents loans by class modified as troubled debt restructurings that occurred during the six months ended June 30, 2015 (dollars in thousands):

	Number of Loans		Pre-Modification Outstanding Recorded Investment		Post-Modification  Outstanding Recorded Investment
Troubled debt restructurings:
Commercial		47	$	75,375	$	75,375
Commercial real estate		—		—		—
Commercial construction		—		—		—
Residential real estate		—		—		—
Consumer		—		—		—
Total		47	$	75,375	$	75,375

As Restated: The increase in TDRs was due to loans secured by New York City taxi medallions that were modified during the second quarter of 2015. The modifications consisted of a deferral of principal amortization from approximately 25-30 year amortization to interest-only. There was no extension of the loans’ contractual maturity dates, there was no forgiveness of principal, and the interest rates on these loans were increased from approximately 3%-3.25% to 3.75%. These loans were accruing prior to modification and remained in accrual status post-modification.

There were 0 charge-offs in connection with a loan modification at the time of modification during the six months ended June 30, 2015. There were 0 troubled debt restructurings for which there was a payment default within twelve months following the modification during the six months ended June 30, 2015.

The following table presents loans by class modified as troubled debt restructurings that occurred during the six months ended June 30, 2014 (dollars in thousands):

	Number of Loans		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Troubled debt restructurings:
Commercial		1	$	672	$	315
Commercial real estate		—		—		—
Commercial construction		—		—		—
Residential real estate		1		53		51
Consumer		—		—		—
Total		2	$	725	$	366

The Company had a $333,000 charge-off in connection with a loan modification at the time of modification during the six months ended June 30, 2014. There were 0 troubled debt restructurings for which there was a payment default within twelve months following the modification during the six months ended June 30, 2014.