XML 73 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
PARENT CORPORATION ONLY FINANCIAL STATEMENTS
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

NOTE 22—PARENT CORPORATION ONLY FINANCIAL STATEMENTS


The Parent Corporation operates its wholly-owned subsidiary, the Bank. The earnings of this subsidiary are recognized by the Corporation using the equity method of accounting. Accordingly, earnings are recorded as increases in the Parent Corporation’s investment in the subsidiaries and dividends paid reduce the investment in the subsidiaries. The ability of the Parent Corporation to pay dividends will largely depend upon the dividends paid to it by the Bank. Dividends payable by the Bank to the Parent Corporation are restricted under supervisory regulations (see Note 19 of the Notes to Consolidated Financial Statements).


Condensed financial statements of the Parent Corporation only are as follows:


CONDENSED STATEMENTS OF CONDITION


 

 

 

 

 

 

 

At December 31,

 

2014

 

2013

 

 

(Dollars in Thousands)

ASSETS

 

 

 

 

Cash and cash equivalents

 

 

$

 

274

 

 

 

$

 

285

 

Investment in subsidiaries

 

 

 

450,185

 

 

 

 

173,658

 

Securities available for sale

 

 

 

463

 

 

 

 

442

 

Other assets

 

 

 

2,250

 

 

 

 

271

 

 

 

 

 

 

Total assets

 

 

$

 

453,172

 

 

 

$

 

174,656

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

Other liabilities

 

 

$

 

1,798

 

 

 

$

 

917

 

Subordinated debentures

 

 

 

5,155

 

 

 

 

5,155

 

Stockholders’ equity

 

 

 

446,219

 

 

 

 

168,584

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

 

$

 

453,172

 

 

 

$

 

174,656

 

 

 

 

 

 


CONDENSED STATEMENTS OF INCOME


 

 

 

 

 

 

 

 

 

For Years Ended December 31,

 

2014

 

2013

 

2012

 

 

(Dollars in Thousands)

Income:

 

 

 

 

 

 

Dividend income from subsidiaries

 

 

$

 

9,276

 

 

 

$

 

4,393

 

 

 

$

 

2,079

 

Other income

 

 

 

6

 

 

 

 

6

 

 

 

 

15

 

Net gains on available for sale securities

 

 

 

 

 

 

 

22

 

 

 

 

26

 

Management fees

 

 

 

100

 

 

 

 

353

 

 

 

 

409

 

 

 

 

 

 

 

 

Total Income

 

 

 

9,382

 

 

 

 

4,774

 

 

 

 

2,529

 

Expenses

 

 

 

(707

)

 

 

 

 

(765

)

 

 

 

 

(731

)

 

 

 

 

 

 

 

 

Income before equity in undistributed earnings of subsidiaries

 

 

 

8,675

 

 

 

 

4,009

 

 

 

 

1,798

 

Equity in undistributed earnings of subsidiaries

 

 

 

9,890

 

 

 

 

15,916

 

 

 

 

15,709

 

 

 

 

 

 

 

 

Net Income

 

 

$

 

18,565

 

 

 

$

 

19,925

 

 

 

$

 

17,507

 

 

 

 

 

 

 

 


CONDENSED STATEMENTS OF CASH FLOWS


 

 

 

 

 

 

 

 

 

For Years Ended December 31

 

2014

 

2013

 

2012

 

 

(Dollars in Thousands)

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

 

$

 

18,565

 

 

 

$

 

19,925

 

 

 

$

 

17,507

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Net gains on sales of available for sale securities

 

 

 

 

 

 

 

(22

)

 

 

 

 

(26

)

 

Equity in undistributed earnings of subsidiary

 

 

 

(9,890

)

 

 

 

 

(15,916

)

 

 

 

 

(15,709

)

 

(Increase) decrease in other assets

 

 

 

(1,979

)

 

 

 

 

(167

)

 

 

 

 

563

 

Decrease in other liabilities

 

 

 

(1,010

)

 

 

 

 

(276

)

 

 

 

 

(772

)

 

Stock based compensation

 

 

 

223

 

 

 

 

59

 

 

 

 

39

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

 

 

5,909

 

 

 

 

3,603

 

 

 

 

1,602

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Proceeds from sales of available-for-sale securities

 

 

 

 

 

 

 

181

 

 

 

 

375

 

Purchase of available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

(410

)

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

 

 

 

 

 

 

181

 

 

 

 

(35

)

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Cash dividends on common stock

 

 

 

(6,940

)

 

 

 

 

(4,254

)

 

 

 

 

(2,778

)

 

Cash dividends on preferred stock

 

 

 

(140

)

 

 

 

 

(141

)

 

 

 

 

(363

)

 

Issuance of restricted stock award

 

 

 

 

 

 

 

243

 

 

 

 

 

Issuance cost of common stock

 

 

 

(7

)

 

 

 

 

(13

)

 

 

 

 

(8

)

 

Proceeds from exercise of stock options

 

 

 

885

 

 

 

 

21

 

 

 

 

141

 

Tax expense from stock based compensation

 

 

 

282

 

 

 

 

16

 

 

 

 

28

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

 

 

(5,920

)

 

 

 

 

(4,128

)

 

 

 

 

(2,980

)

 

 

 

 

 

 

 

 

Decrease in cash and cash equivalents

 

 

 

(11

)

 

 

 

 

(344

)

 

 

 

 

(1,413

)

 

Cash and cash equivalents at beginning of year

 

 

 

285

 

 

 

 

629

 

 

 

 

2,042

 

 

 

 

 

 

 

 

Cash and cash equivalents at the end of year

 

 

$

 

274

 

 

 

$

 

285

 

 

 

$

 

629