XML 51 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
PENSION AND OTHER BENEFITS
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Pension and Other Postretirement Benefits Disclosure [Text Block]

NOTE 17—PENSION AND OTHER BENEFITS


Defined Benefit Plans


The Company maintains a frozen noncontributory pension plan for substantially all of its employees. The benefits are based on years of service and the employee’s compensation over the prior five-year period. The plan’s benefits are payable in the form of a ten year certain and life annuity. The plan is intended to be a tax-qualified defined benefit plan under Section 401(a) of the Internal Revenue Code. Payments may be made under the Pension Plan once attaining the normal retirement age of 65 and are generally equal to 44 percent of a participant’s highest average compensation over a 5-year period.


The following table sets forth changes in projected benefit obligation, changes in fair value of plan assets, funded status, and amounts recognized in the consolidated statements of condition for the Company’s pension plans at December 31, 2014 and 2013.


 

 

 

 

 

 

 

2014

 

2013

 

 

(Dollars in Thousands)

Change in Benefit Obligation:

 

 

 

 

Projected benefit obligation at beginning of year

 

 

$

 

13,569

 

 

 

$

 

13,533

 

Interest cost

 

 

 

576

 

 

 

 

529

 

Actuarial loss

 

 

 

2,023

 

 

 

 

255

 

Benefits paid

 

 

 

(701

)

 

 

 

 

(748

)

 

Settlements

 

 

 

(393

)

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation at end of year

 

 

$

 

15,074

 

 

 

$

 

13,569

 

 

 

 

 

 

Change in Plan Assets:

 

 

 

 

Fair value of plan assets at beginning year

 

 

$

 

11,026

 

 

 

$

 

7,034

 

Actual return on plan assets

 

 

 

413

 

 

 

 

1,040

 

Employer contributions

 

 

 

 

 

 

 

3,700

 

Benefits paid

 

 

 

(701

)

 

 

 

 

(748

)

 

Settlements

 

 

 

(324

)

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at end of year

 

 

$

 

10,414

 

 

 

$

 

11,026

 

 

 

 

 

 

Funded status

 

 

$

 

(4,660

)

 

 

 

$

 

(2,543

)

 

 

 

 

 

 


The accumulated benefit obligation was $15.1 million and $13.6 million as of the year ended December 31, 2014 and 2013, respectively.


The net periodic pension expense for 2014, 2013 and 2012 includes the following:


 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

 

 

(Dollars in Thousands)

Interest cost

 

 

$

 

576

 

 

 

$

 

529

 

 

 

$

 

555

 

Expected return on plan assets

 

 

 

(596

)

 

 

 

 

(488

)

 

 

 

 

(377

)

 

Net amortization

 

 

 

223

 

 

 

 

375

 

 

 

 

294

 

Recognized settlement loss

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net periodic pension expense

 

 

$

 

204

 

 

 

$

 

416

 

 

 

$

 

472

 

 

 

 

 

 

 

 


Amounts recognized as a component of accumulated other comprehensive loss as of year-end that have not been recognized as a component of the net periodic pension expense for the plan are presented in the following table. The Company expects to recognize approximately $434,000 of the net actuarial loss reported in the following table as of December 31, 2014 as a component of net periodic pension expense during 2015.


 

 

 

 

 

 

 

2014

 

2013

Net acturial loss

 

 

 

7,595

 

 

 

 

5,699

 

 

 

 

 

 

Total recognized in other comprehensive income

 

 

$

 

7,595

 

 

 

$

 

5,699

 

 

 

 

 

 

 

 

 

 

 

Total recognized in net periodic expense and other comprehensive income (before tax)

 

 

$

 

7,799

 

 

 

$

 

6,115

 

 

 

 

 

 


The following table presents the assumptions used to calculate the projected benefit obligation in each of the last three years.


 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

Discount rate

 

 

 

3.76

%

 

 

 

 

4.84

%

 

 

 

 

4.03

%

 

Rate of compensation increase

 

 

 

N/A

 

 

 

 

N/A

 

 

 

 

N/A

 

Expected long-term rate of return on plan assets

 

 

 

5.50

%

 

 

 

 

5.50

%

 

 

 

 

5.50

%

 


The following information is provided for the year ended December 31:


 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

 

 

(Dollars in Thousands)

Weighted average assumptions used to determine net periodic benefit cost for years ended December 31

 

 

 

 

 

 

Discount rate

 

 

 

4.84

%

 

 

 

 

4.03

%

 

 

 

 

4.64

%

 

Expected long-term return on plan assets

 

 

 

5.50

%

 

 

 

 

5.50

%

 

 

 

 

5.50

%

 

Rate of compensation increase

 

 

 

N/A

 

 

 

 

N/A

 

 

 

 

N/A

 

The process of determining the overall expected long-term rate of return on plan assets begins with a review of appropriate investment data, including current yields on fixed income securities, historical investment data, historical plan performance and forecasts of inflation and future total returns for the various asset classes. This data forms the basis for the construction of a best-estimate range of real investment return for each asset class. An average, weighted real-return range is computed reflecting the plan’s expected asset mix, and that range, when combined with an expected inflation range, produces an overall best-estimate expected return range. Specific factors such as the plan’s investment policy, reinvestment risk and investment volatility are taken into consideration during the construction of the best estimate real return range, as well as in the selection of the final return assumption from within the range.


Plan Assets


The general investment policy of the Pension Trust is for the fund to experience growth in assets that will allow the market value to exceed the value of benefit obligations over time. The Company’s pension plan asset allocation as of December 31, 2014 and 2013, target allocation for 2015, and expected long-term rate of return by assets are as follows:


 

 

 

 

 

 

 

 

 

No Related Allowance Recorded

 

Target
Allocation

 

% of Plan
Assets—
Year Ended
2014

 

% of Plan
Assets—
Year Ended
2013

 

Weighted
Average
Expected
Long-Term
Rate of
Return

Equity Securities

 

 

 

 

 

 

 

 

Domestic

 

 

 

45

%

 

 

 

 

42

%

 

 

 

 

39

%

 

 

 

 

6.5

%

 

International

 

 

 

15

%

 

 

 

 

13

%

 

 

 

 

14

%

 

 

 

 

6.5

%

 

Debt and/or fixed income securities

 

 

 

39

%

 

 

 

 

36

%

 

 

 

 

39

%

 

 

 

 

4.0

%

 

Cash and other alternative investments, including real estate funds, hedge funds and equity structured notes

 

 

 

1

%

 

 

 

 

9

%

 

 

 

 

8

%

 

 

 

 

0

%

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

100

%

 

 

 

$

 

100

%

 

 

 

$

 

100

%

 

 

 

$

 

5.5

%

 

 

 

 

 

 

 

 

 

 


The fair values of the Company’s pension plan assets at December 31, 2014 and 2013, by asset class, are as follows:


 

 

 

 

 

 

 

 

 

Asset Class

 

December 31, 2014

 

Fair Value Measurements at Reporting Date Using

     

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

(Dollars in Thousands)

Cash

 

 

$

 

869

 

 

 

$

 

869

 

 

 

$

 

 

 

 

$

 

 

Equity securities:

 

 

 

 

 

 

 

 

U.S. companies

 

 

 

4,304

 

 

 

 

4,304

 

 

 

 

 

 

 

 

 

International companies

 

 

 

1,394

 

 

 

 

1,394

 

 

 

 

 

 

 

 

 

Debt and/or fixed income securities

 

 

 

3,754

 

 

 

 

3,754

 

 

 

 

 

Real estate funds

 

 

 

93

 

 

 

 

93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

 

10,414

 

 

 

$

 

10,414

 

 

 

$

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

Asset Class

 

December 31, 2013

 

Fair Value Measurements at Reporting Date Using

     

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

(Dollars in Thousands)

Cash

 

 

$

 

865

 

 

 

$

 

865

 

 

 

$

 

 

 

 

$

 

 

Equity securities:

 

 

 

 

 

 

 

 

U.S. companies

 

 

 

4,310

 

 

 

 

4,310

 

 

 

 

 

 

 

 

 

International companies

 

 

 

1,495

 

 

 

 

1,495

 

 

 

 

 

 

 

 

 

Debt and/or fixed income securities

 

 

 

4,356

 

 

 

 

4,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

 

11,026

 

 

 

$

 

11,026

 

 

 

$

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 


Fair Value of Plan Assets


The Company used the following valuation methods and assumptions to estimate the fair value of assets held by the plan:


Equity securities and real estate funds: The fair values for equity securities and real estate funds are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).


Debt and fixed income securities: Certain debt securities are valued at the closing price reported in the active market in which the bond is traded (Level 1 inputs). Other debt securities are valued based upon recent bid prices or the average of recent bid and asked prices when available (Level 2 inputs) and, if not available, they are valued through matrix pricing models developed by sources considered by management to be reliable. Matrix pricing, which is a mathematical technique commonly used to price debt securities that are not actively traded, values debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Discounted cash flows are calculated using spread to swap and LIBOR curves that are updated to incorporate loss severities, volatility, credit spread and optionality. During times when trading is more liquid, broker quotes are used (if available) to validate the model. Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations.


The investment manager is not authorized to purchase, acquire or otherwise hold certain types of market securities (subordinated bonds, real estate investment trusts, limited partnerships, naked puts, naked calls, stock index futures, oil, gas or mineral exploration ventures or unregistered securities) or to employ certain types of market techniques (margin purchases or short sales) or to mortgage, pledge, hypothecate, or in any manner transfer as security for indebtedness, any security owned or held by the Plan.


Cash Flows


Contributions


The Bank expects to contribute $ 2,000,000 to its Pension Trust in 2015.


The Moving Ahead for Progress in the 21st Century Act which was enacted on July 6, 2012 contained special rules related to funding stabilization for single employer defined benefit plans. Under these provisions, the interest rates used to calculate the plan’s funding percentages and minimum required contribution are adjusted as necessary to fall within a specified range that is determined based on an average of rates for the 25 year period ending on September 30 of the calendar year preceding the first day of the Plan year. For Plan years beginning in 2013, the range is 85% - 115 % of the 25 year average. The application of the adjusted rates produced a 2013 required minimum contribution to the Plan to approximately $400,000. However, a decision was made to contribute a total of $3,700,000 for the 2013 plan year in order to make significant progress toward fully funding Plan liabilities and that amount has been contributed for the 2013 Plan Year.


Estimated Future Benefit Payments


The following benefit payments, which reflect expected future service, as appropriate, for the following years are as follows (in thousands):


 

 

 

2015

 

 

$

 

777

 

2016

 

 

 

764

 

2017

 

 

 

759

 

2018

 

 

 

743

 

2019

 

 

 

764

 

2020-2024

 

 

 

3,880

    

401(k) Benefit Plan


The Company maintains a 401(k) employee savings plan to provide for defined contributions which covers substantially all employees of the Company. Prior to 2013, the Company’s contribution to its 401(k) plan provided a dollar-for-dollar matching contribution up to six percent of salary deferrals for the periods presented. Beginning with the 2013 Plan Year, the Plan was amended to provide for a 3% nonelective safe harbor contribution for all participants. For 2014, 2013 and 2012, employer contributions amounted to $291,000, $265,000 and $405,000, respectively.