XML 59 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements and Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]

Note 7. Fair Value Measurements and Fair Value of Financial Instruments


Fair Value Measurements


Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. The estimated fair value amounts have been measured as of March 31, 2014 and December 31, 2013, and have not been re-evaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period end.


Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:


· Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
     
· Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
     
· Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.


Investment Securities Available-for-Sale


Where quoted prices are available in an active market, investment securities are classified in Level 1 of the valuation hierarchy. Level 1 inputs include investment securities that have quoted prices in active markets for identical assets. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of instruments, which would generally be classified within Level 2 of the valuation hierarchy, include municipal bonds and certain agency collateralized mortgage obligations. In certain cases where there is limited activity in the market for a particular instrument, assumptions must be made to determine its fair value and it is classified as Level 3. Due to the inactive condition of the markets amidst the financial crisis, the Corporation treated certain investment securities as Level 3 assets in order to provide more appropriate valuations. For assets in an inactive market, the infrequent trades that do occur are not a true indication of fair value. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Corporation’s evaluations are based on market data and the Corporation employs combinations of these approaches for its valuation methods depending on the asset class. In certain cases where there were limited or less transparent information provided by the Corporation’s third-party pricing service, fair value was estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes.


On a quarterly basis, management reviews the pricing information received from the Corporation’s third-party pricing service. This review process includes a comparison to non-binding third-party broker quotes, as well as a review of market-related conditions impacting the information provided by the Corporation’s third-party pricing service.


Management primarily identifies investment securities which may have traded in illiquid or inactive markets by identifying instances of a significant decrease in the volume and frequency of trades, relative to historical levels, as well as instances of a significant widening of the bid-ask spread in the brokered markets. Investment securities that are deemed to have been trading in illiquid or inactive markets may require the use of significant unobservable inputs. For example, management may use quoted prices for similar investment securities in the absence of a liquid and active market for the securities being valued. As of June 30, 2014 and December 31, 2013, management made no adjustments to prices provided by the third-party pricing service as a result of illiquid or inactive markets.


The Corporation determined that an income approach valuation technique (present value technique) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs will be equally or more representative of fair value than the market approach valuation technique used at the prior measurement dates. As a result, the Corporation used the discount rate adjustment technique to determine fair value.


Assets and Liabilities Measured at Fair Value on a Recurring Basis


For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2014 and December 31, 2013 are as follows: 


          Fair Value Measurements at
Reporting Date Using
 
Assets Measured at Fair Value on a Recurring Basis   June 30,
2014
    Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
    (in thousands)  
U.S. Treasury & agency securities   $ 9,472     $ 9,472     $     $  
Federal agency obligations     22,648             22,648        
Residential mortgage pass-through securities     45,919             45,919        
Commercial mortgage pass-through securities     3,021             3,021        
Obligations of U.S. states and political subdivisions     6,503             6,503        
Trust preferred securities     16,336             16,336        
Corporate bonds and notes     139,327             139,327        
Asset-backed securities     15,176             15,176        
Certificates of deposit     2,132             2,132        
Equity securities     293       293              
Mutual funds and money market funds     6,132       6,132              
Investment securities available-for-sale   $ 266,959     $ 15,897     $ 251,062     $  

          Fair Value Measurements at
Reporting Date Using
 
Assets Measured at Fair Value on a Recurring Basis   December 31,
2013
    Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
    (in thousands)  
U.S. Treasury and agency securities   $ 13,519     $ 13,519     $     $  
Federal agency obligations     19,941             19,941        
Residential mortgage pass-through securities     48,874             48,874        
Commercial mortgage pass-through securities     6,991             6,991        
Obligations of U.S. states and political subdivisions     31,460             31,460        
Trust preferred securities     19,403             19,403        
Corporate bonds and notes     158,630             158,630        
Asset-backed securities     15,979             15,979        
Certificates of deposit     2,262             2,262        
Equity securities     287       287              
Mutual funds and money market funds     5,724       5,724              
Securities available-for-sale   $ 323,070     $ 19,530     $ 303,540     $  

The fair values used by the Corporation are obtained from an independent pricing service and represent either quoted market prices for the identical securities (Level 1 inputs) or fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2).


The following tables present the changes in investment securities available-for-sale with significant unobservable inputs (Level 3) for the three months ended June 30, 2014 and 2013.


    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2014     2013     2014     2013  
    (in thousands)  
Balance, beginning of the period   $     $ 44     $     $ 36  
Interest payment deferrals           15             29  
Principal repayments                        
Total net losses included in net income                        
Total net unrealized (losses) gains           13             7  
Balance, end of the period         $ 72           $ 72  

For the six months ended June 30, 2014, there were no transfers of investment securities available-for-sale into or out of Level 1, Level 2, or Level 3 assets.


Assets Measured at Fair Value on a Non-Recurring Basis


For assets measured at fair value on a non-recurring basis, the unobservable inputs used to derive fair value measurements at June 30, 2014 and December 31, 2013 were as follows:


            Range
Impaired Loans   Valuation Techniques   Range of Unobservable Inputs   Minimum   Maximum
Residential   Appraisals of collateral value   Adjustment for age of comparable sales   0%   25%
Commercial   Discounted cash flow model   Discount rate   0%   6%
Commercial real estate   Appraisals of collateral value   Market capitalization rates, Market rental rates for similar properties   8%   12%
Construction   Appraisals of collateral value   Adjustment for age comparable sales   0%   5%
                 
Other Real Estate Owned                
Residential   Appraisals of collateral value   Adjustment for age of comparable sales   0%   25%
Commercial   Appraisals of collateral value   Adjustment for age of comparable sales   0%   15%

            Range
Impaired Loans   Valuation Techniques   Range of Unobservable Inputs   Minimum   Maximum
Residential   Appraisals of collateral value   Adjustment for age of comparable sales   0%   25%
Commercial   Discounted cash flow model   Discount rate   0%   6%
Commercial real estate   Appraisals of collateral value   Market capitalization rates, Market rental rates for similar properties   8%   12%
Construction   Appraisals of collateral value   Adjustment for age comparable sales   0%   5%
                 
Other Real Estate Owned                
Residential   Appraisals of collateral value   Adjustment for age of comparable sales   0%   25%
Commercial   Appraisals of collateral value   Adjustment for age of comparable sales   0%   15%

          Fair Value Measurements at Reporting Date Using  
Assets Measured at Fair Value on a Non-Recurring Basis   June 30,
2014
    Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
    (in thousands)  
Impaired Loans                                
Commercial real estate   $ 3,265     $     $     $ 3,265  
                                 
Other Real Estate Owned                                
Residential     220                   220  

          Fair Value Measurements at Reporting Date Using  
Assets Measured at Fair Value on a Non-Recurring Basis   December 31,
2013
    Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
    (in thousands)  
Impaired Loans                                
Commercial and industrial   $ 372     $     $     $ 372  
Commercial real estate     4,229                   4,229  
                                 
Other Real Estate Owned                                
Residential     220                   220  

The following methods and assumptions were used to estimate the fair values of the Corporation’s assets measured at fair value on a non-recurring basis at June 30, 2014 and December 31, 2013.


Impaired Loans. The value of an impaired loan is measured based upon the present value of expected future cash flows discounted at the loan’s effective interest rate, or the fair value of the collateral if the loan is collateral dependent. Smaller balance homogeneous loans that are collectively evaluated for impairment, such as residential mortgage loans and installment loans, are specifically excluded from the impaired loan portfolio. The Corporation’s impaired loans are primarily collateral dependent. Impaired loans are individually assessed to determine that each loan’s carrying value is not in excess of the fair value of the related collateral or the present value of the expected future cash flows. Impaired loans at June 30, 2014 that required a valuation allowance during 2014 were $3.6 million with a related valuation allowance of $335,000 compared to $5.0 million with a related valuation allowance of $415,000 at December 31, 2013. Additional provision for loan losses of $110,000 and $222,000 for the second quarter and first six months of 2014, respectively, were recorded.


Other Real Estate Owned. Other real estate owned (“OREO”) is measured at fair value less costs to sell, generally a decline of 0% to 25% for residential OREO and a decline of 0% to 15% for commercial OREO. The Corporation believes that the fair value component in its valuation follows the provisions of FASB ASC 820-10-05. The fair value of OREO is determined by sales agreements or appraisals by qualified licensed appraisers approved and hired by the Corporation. Costs to sell associated with OREO are based on estimation per the terms and conditions of the sales agreements or appraisals.


Cash and due from banks and interest bearing deposits: The carrying amounts of cash and short-term instruments approximate fair values and care classified as Level 1.


Investment in Restricted Stock: It is not practical to determine the fair value of FHLB Stock due to restrictions placed on its transferability.


Fair Value of Financial Instruments


FASB ASC 825-10 requires all entities to disclose the estimated fair value of their financial instrument assets and liabilities. For the Corporation, as for most financial institutions, the majority of its assets and liabilities are considered financial instruments as defined in FASB ASC 825-10. Many of the Corporation’s financial instruments, however, lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction. It is also the Corporation’s general practice and intent to hold its financial instruments to maturity and not to engage in trading or sales activities except for loans held-for-sale and investment securities available-for-sale. Therefore, significant estimations and assumptions, as well as present value calculations, were used by the Corporation for the purposes of this disclosure.


Investment Securities Held-to-Maturity. The fair value of the Corporation’s investment securities held-to-maturity was primarily measured using information from a third-party pricing service. If quoted prices were not available, fair values were estimated primarily by obtaining quoted prices for similar assets in active markets or through the use of pricing models. In cases where there may be limited or less transparent information provided by the Corporation’s third-party pricing service, fair value may be estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes.


Loans Held-for-Sale. Fair value is estimated using the prices of the Corporation’s existing commitments to sell such loans and/or the quoted market price for commitments to sell similar loans.


Loans. The fair value of the Corporation’s loans was estimated by discounting the expected future cash flows using the current interest rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans were segregated by types such as commercial, residential and consumer loans. Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments.


Non-Interest-Bearing Deposits. The fair value for non-interest-bearing deposits is equal to the amount payable on demand at the reporting date.


Interest-Bearing Deposits. The fair values of the Corporation’s interest-bearing deposits were estimated using discounted cash flow analyses. The discounted rates used were based on rates currently offered for deposits with similar remaining maturities. The fair values of the Corporation’s interest-bearing deposits do not take into consideration the value of the Corporation’s long-term relationships with depositors, which may have significant value.


Term Borrowings and Subordinated Debentures. The fair value of the Corporation’s long-term borrowings and subordinated debentures were calculated using a discounted cash flow approach and applying discount rates currently offered based on weighted remaining maturities.


Accrued Interest Receivable/Payable. The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification based on the level of the asset or liability with which the accrual is associated.


The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Corporation’s financial instruments as of June 30, 2014 and December 31, 2013.


                Fair Value Measurements  
    Carrying
Amount
    Fair Value     Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
    (in thousands)  
June 30, 2014                              
Financial assets                                        
Cash and due from banks   $ 92,617     $ 92,617     $ 92,617     $     $  
Investment securities available-for-sale     266,959       266,959       15,897       251,062        
Investment securities held-to-maturity     218,159       222,503       28,416       175,210       18,877  
Investment in restricted stock     11,289       n/a       n/a       n/a       n/a  
Net loans     995,431       992,632                   992,632  
Accrued interest receivable     6,414       6,414       89       3,568       2,757  
                                         
Financial liabilities                                        
Non interest-bearing deposits     238,138       238,138       238,138              
Interest-bearing deposits     1,036,482       1,043,230             1,043,230        
Borrowings     196,000       209,075             209,075        
Subordinated debentures     5,155       4,923             4,923        
Accrued interest payable     998       998             998        
                                         
December 31, 2013                                        
Financial assets                                        
Cash and due from banks   $ 82,692     $ 82,692     $ 82,692     $     $  
Investment securities available-for-sale     323,070       323,070       19,530       303,540        
Investment securities held-to-maturity     215,286       210,958       27,037       164,940       18,981  
Investment in restricted stock     8,986       n/a       n/a       n/a       n/a  
Net loans     950,610       948,606                   948,606  
Accrued interest receivable     6,802       6,802       102       4,034       2,666  
                                         
Financial liabilities                                        
Non interest-bearing deposits     227,370       227,370       227,370              
Interest-bearing deposits     1,114,635       1,115,781             1,115,781        
Long-term borrowings     146,000       157,440             157,440        
Subordinated debentures     5,155       5,143             5,143        
Accrued interest payable     963       963             963