XML 37 R26.htm IDEA: XBRL DOCUMENT v3.22.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2022
LEASES  
Schedule of components of lease revenues

The components of lease revenues are as follows (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

​

​

June 30, 

​

June 30, 

​

    

2022

    

2021

    

2022

    

2021

Fixed lease revenues

​

$

18,405

​

$

17,435

​

$

36,746

​

$

34,900

Variable lease revenues

​

​

2,860

​

​

2,662

​

​

5,861

​

​

5,649

Lease revenues (a)

​

$

21,265

​

$

20,097

​

$

42,607

​

$

40,549

(a)Excludes amortization related to lease intangible assets and liabilities of $207 and $396 for the three and six months ended June 30, 2022, respectively, and $208 and $440 for the three and six months ended June 30, 2021, respectively.
Schedule of minimum future contractual rents to be received

As of June 30, 2022, the minimum future contractual rents to be received on non-cancellable operating leases are included in the table below (amounts in thousands). The minimum future contractual rents do not include (i) straight-line rent or amortization of intangibles, (ii) COVID-19 lease deferral repayments accrued to rental income in 2020, (iii) $966,000 of COVID-19 lease deferral repayments due from Regal Cinemas which were not accrued to rental income and (iv) variable lease payments as described above.

​

​

​

​

​

From July 1 – December 31, 2022

​

$

35,498

For the year ending December 31,

​

​

​

2023

​

​

70,042

2024

​

​

61,917

2025

​

​

57,631

2026

​

​

53,345

2027

​

​

45,033

Thereafter

​

​

159,107

Total

​

$

482,573

Schedule of minimum future lease payments

As of June 30, 2022, the minimum future lease payments related to the operating ground and office leases are as follows (amounts in thousands):

​

​

​

​

From July 1 – December 31, 2022

​

$

253

For the year ending December 31,

​

​

​

2023

​

​

507

2024

​

 

557

2025

​

 

626

2026

​

 

627

2027

​

 

629

Thereafter

​

 

5,591

Total undiscounted cash flows

​

$

8,790

Present value discount

​

 

(1,722)

Lease liability

​

$

7,068