UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended | |
Or | |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number
(Exact name of registrant as specified in its charter)
|
|
|
|
Registrant’s telephone number, including area code: (
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol |
| Name of exchange on which registered |
Securities registered pursuant to Section 12(g) of the Act: NONE
Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act. Yes ◻
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes ◻
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a small reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “small reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ | Smaller reporting company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.
Indicate by check mark whether registrant is a shell company (defined in Rule 12b-2 of the Act). Yes
As of June 30, 2020 (the last business day of the registrant’s most recently completed second quarter), the aggregate market value of all common equity held by non-affiliates of the registrant, computed by reference to the price at which common equity was last sold on said date, was approximately $
As of March 1, 2021, the registrant had
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the proxy statement for the 2021 annual meeting of stockholders of One Liberty Properties, Inc., to be filed pursuant to Regulation 14A not later than April 30, 2021, are incorporated by reference into Part III of this Annual Report on Form 10-K.
TABLE OF CONTENTS
Form 10-K
In the narrative portion of this Annual Report on Form 10-K, except as otherwise indicated:
● | the information with respect to our consolidated joint ventures is generally described as if such ventures are our wholly owned subsidiaries and information with respect to unconsolidated joint ventures is generally separately described. |
● | (i) all references to joint ventures refer to unconsolidated joint ventures, (ii) all interest rates with respect to debt give effect to the related interest rate derivative, if any, (iii) amounts reflected as debt reflect the gross debt owed, without deducting deferred financing costs and (iv) references to industrial properties include properties (a) a portion of which may be used for office purposes and (b) that are used for distribution, warehouse and flex purposes. |
● | 2021 contractual rental income derived from multiple properties leased pursuant to a master lease is allocated among such properties based on management’s estimate of the appropriate allocations. |
● | references to the impact of the COVID-19 pandemic include the impact of the governmental and non-governmental responses thereto and the economic and financial consequences thereof. |
● | the term “standard carve-outs,” when used in describing mortgages or mortgage financings, refers to recourse items to an otherwise non-recourse mortgage. While carve-outs vary from lender to lender and transaction to transaction, the carve-outs may include, among other things, voluntary bankruptcy filings, environmental liabilities, the sale, financing or encumbrance of the property in violation of loan documents, damage to property as a result of intentional misconduct or gross negligence, failure to pay valid taxes and other claims which could create liens on the property and the conversion of security deposits, insurance proceeds or condemnation awards. The interest rate on most of our variable rate mortgage debt has been fixed through the use of interest rate swap agreements. In addition to our being liable for “standard carve-outs”, we may also be liable, at the parent company level, for swap breakage losses on otherwise non-recourse mortgage debt that is subject to an interest rate swap agreement, if such agreement is terminated prior to its stated expiration. See Note 9 to our consolidated financial statements. |
● | we present information regarding our 2021 contractual rental income (which we also refer to as “contractual rental income”) – contractual rental income represents the base rent tenants are required to pay us in 2021 and does not reflect, among other things, variable rent (including amounts tenants are required to reimburse us) or the adjustments required by US Generally Accepted Accounting Principles (“GAAP”) to present rental income. We view contractual rental income as an operating – not a financial – metric, and present it because we believe investors are interested in knowing the amount of cash rent we are entitled to collect. Contractual rental income is not a substitute for rental income, as determined in accordance with GAAP, and may not be comparable from year–to–year or to similar metrics presented by other REITs. See “Item 1. Business–Our Tenants”. |
● | our use of the term e-commerce includes the provision by the restaurant, health and fitness and theater sectors of their goods and services through distribution channels other than traditional brick and mortar distribution channels. |
Cautionary Note Regarding Forward-Looking Statements
This Annual Report on Form 10-K, together with other statements and information publicly disseminated by us, contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend such forward-looking statements to be covered by the safe harbor provision for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations, are generally identifiable by use of the words “may,” “will,” “could,” “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions or variations thereof and include, without limitation, statements regarding our future estimated contractual rental income, funds from operations, adjusted funds from operations and our dividend. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other
1
factors which are, in some cases, beyond our control and which could materially affect actual results, performance or achievements.
Currently, the most significant risk and uncertainty we face is the adverse effect of the COVID-19 pandemic, the various governmental and non-governmental responses thereto, and the related economic consequences of the foregoing on (i) our and our tenants’ financial condition, results of operations, cash flows and performance, and (ii) the real estate market, global economy and financial markets. The extent to which COVID-19 impacts us, our tenants and the economy generally will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact, and the direct and indirect economic effects of the pandemic and containment measures, among others. Moreover, you should interpret many of the risks and challenges identified in this report, as well as the risks and challenges set forth in the other reports we file with the Securities and Exchange Commission (the “SEC”), as being heightened as a result of the numerous adverse impacts of the COVID-19 pandemic, which risks and challenges are magnified due to the ongoing nature of the pandemic. Additional uncertainties, risks and factors which may cause actual results to differ materially from current expectations include, but are not limited to:
● | the financial failure of, or other default in payment by, tenants under their leases and the potential resulting vacancies; |
● | the ability or willingness of mortgage lenders to make accommodations with respect to our debt service obligations at properties for which we provide rent relief to our tenants or which are otherwise challenged; |
● | adverse changes and disruption in the retail sector, which could impact our tenants’ ability to pay rent and expense reimbursement; |
● | loss or bankruptcy of one or more of our tenants, and bankruptcy laws that may limit our remedies if a tenant becomes bankrupt and rejects its lease; |
● | our ability to renew or re-lease space as leases expire; |
● | our ability to pay dividends; |
● | changes in governmental laws and regulations relating to real estate and related investments; |
● | limitations on our ability to exercise legal remedies due to court closures and/or moratoriums on the exercise of certain types of remedies or activities; |
● | the level and volatility of interest rates; |
● | general economic and business conditions, including those currently affecting our nation’s economy and real estate markets; |
● | general and local real estate conditions, including any changes in the value of our real estate; |
● | compliance with credit facility and mortgage debt covenants; |
● | the availability of, and costs associated with, sources of capital and liquidity; |
● | competition in our industry; and |
● | the other risks, uncertainties and factors described in the reports and documents we file with the SEC including the risks, uncertainties and factors described under “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Annual Report on Form 10-K, and in the Quarterly Reports on Form 10-Q and the other reports we file with the SEC. |
In light of the factors referred to above, the future events discussed or incorporated by reference in this report and other documents we file with the SEC may not occur, and actual results, performance or achievements
2
could differ materially from those anticipated or implied in the forward-looking statements. Given these uncertainties, you should not rely on any forward-looking statements.
Any or all of our forward-looking statements in this report and in any other public statements we make may turn out to be incorrect. Actual results may differ from our forward-looking statements because of inaccurate assumptions we might make or because of the occurrence of known or unknown risks and uncertainties. Many factors mentioned in the discussion below and elsewhere in this report will be important in determining future results. Consequently, no forward-looking statement can be guaranteed and you are cautioned not to place undue reliance on these forward- looking statements. Actual future results may vary materially.
Except as may be required under the United States federal securities laws, we undertake no obligation to publicly update our forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make in our reports that are filed with or furnished to the SEC.
PART I
Item 1. Business.
General
We are a self-administered and self-managed real estate investment trust, also known as a REIT. We acquire, own and manage a geographically diversified portfolio consisting primarily of industrial, retail, restaurant, health and fitness and theater properties, many of which are subject to long-term leases. Most of our leases are “net leases” under which the tenant, directly or indirectly, is responsible for paying the real estate taxes, insurance and ordinary maintenance and repairs of the property. As of December 31, 2020, we own 120 properties and participate in joint ventures that own three properties. These 123 properties are located in 31 states and have an aggregate of approximately 10.7 million square feet (including an aggregate of approximately 365,000 square feet at properties owned by our joint ventures).
As of December 31, 2020:
● | our 2021 contractual rental income (as described in “–Our Tenants”) is $68.7 million; |
● | the occupancy rate of our properties is 98.4% based on square footage; |
● | the weighted average remaining term of our mortgage debt is 7.1 years and the weighted average interest rate thereon is 4.19%; and |
● | the weighted average remaining term of the leases generating our 2021 contractual rental income is 5.6 years. |
We maintain a website at www.1liberty.com. The reports and other documents that we electronically file with, or furnish to, the SEC pursuant to Section 13 or 15(d) of the Exchange Act can be accessed through this site, free of charge, as soon as reasonably practicable after we electronically file or furnish such reports. These filings are also available on the SEC’s website at www.sec.gov. The information on our website is not part of this report.
The Impact of the COVID-19 Pandemic; 2020 and Recent Developments
In 2020, we focused primarily on responding to the challenges presented by the COVID-19 pandemic: working with our challenged tenants to implement, as appropriate, abatements or deferrals of their rent obligations; working with our mortgage lenders to ensure that debt service obligations on properties subject to abatements or deferrals did not exceed the cash flow from such properties; ensuring the health and safety of our employees; and taking other actions, such as amending our credit facility and paying a portion of our dividend in stock, to conserve cash and ensure that we have the liquidity and capital resources necessary to address the economic consequences of the pandemic. We summarize below certain information regarding our 2020 activities, the impact of the pandemic on our business and our efforts to respond to such impact.
3
In 2020:
● | our rental income, net, decreased by $1.9 million, or 2.3%, from 2019; the net decrease is due to the pandemic and the direct and indirect economic consequences thereof which resulted in, among other things, the write-off of unbilled rent receivables, the abatement of rent and the inability to collect certain rent. |
● | we acquired two industrial properties for an aggregate purchase price of $28.3 million. These properties, which were acquired in February 2020, account for $1.9 million, or 2.7%, of our 2021 contractual rental income. |
● | we sold four retail properties, for an aggregate net gain on sale of real estate of $17.3 million, without giving effect to $1.1 million of mortgage prepayment costs. The properties sold accounted for 1.7% and 3.2% of 2020 and 2019 rental income, net, respectively. |
● | we collected $66.5 million, or 91.7%, of the base rent due for 2020, before giving effect to rent deferrals and abatements; |
● | we collected $67.0 million, or 98.4%, of the base rent due for 2020 (including $497,000 of deferral repayments), after giving effect to deferrals and abatements; |
● | as a result of the challenges faced by Regal Cinemas, a tenant at two properties, our cash flow from operations was reduced by $1.6 million and our net income was reduced by approximately $2.3 million; |
● | we abated $1.4 million of base rent from 12 tenants, including $676,000 from Regal Cinemas and $500,000 from LA Fitness. For seven tenants, we linked a rent abatement to a lease extension (and for another tenant, reduced the lease term and the base rent payable) at a property – as a result, the aggregate base rent payable beginning January 1, 2021 by these eight tenants over the modified lease term increased by $16.3 million over the amount payable prior to such abatement/lease modification and, because of the effect of straight-line rent, the net reduction in rental income during 2020 was $465,000 due to the abatements and lease modifications; |
● | we deferred the payment of $3.5 million of base rent from 37 tenants, of which: |
- | $497,000 was paid through December 31, 2020 and $529,000 was paid in the first quarter of 2021 (through February 28, 2021), and |
- | $1.6 million, or 47.0%, is owed by four tenants. |
● | we enhanced our financial flexibility by entering into amendments (including an amendment entered into in March 2021) to our credit facility which increased, until June 30, 2022, the amount we can borrow for operating expense purposes from $10.0 million to $20.0 million; as of March 4, 2021, $66.4 million is available under the facility, of which $20.0 million is available for operating expense purposes. |
● | we conserved $6.8 million of cash by paying a portion of our dividends in stock - specifically, we paid approximately 50%, or $4.5 million, of the $9.1 million dividend declared in June 2020 through the issuance of 263,229 shares of common stock and $2.3 million or 25% of the $9.2 million dividend declared in September 2020 through the issuance of 141,227 shares of common stock. |
See “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” for further information regarding the pandemic’s impact on us.
4
Our Business Objective
Our business objective is to increase stockholder value by:
● | identifying opportunistic and strategic property acquisitions consistent with our portfolio and our acquisition strategies; |
● | monitoring and maintaining our portfolio, and as appropriate, working with tenants to facilitate the continuation or expansion of their tenancies; |
● | managing our portfolio effectively, including opportunistic and strategic property sales; and |
● | obtaining mortgage indebtedness (including refinancings) on favorable terms, ensuring that the cash flow generated by a property exceeds the debt service thereon and maintaining access to capital to finance property acquisitions. |
Acquisition Strategies
We seek to acquire properties throughout the United States that have locations, demographics and other investment attributes that we believe to be attractive. We believe that long-term leases provide a predictable income stream over the term of the lease, making fluctuations in market rental rates and in real estate values less significant to achieving our overall investment objectives. Our primary goal is to acquire single-tenant properties that are subject to long-term net leases that include periodic contractual rental increases or rent increases based on increases in the consumer price index. Periodic contractual rental increases provide reliable increases in future rent payments and rent increases based on the consumer price index provide protection against inflation. Historically, long-term leases have made it easier for us to obtain longer-term, fixed-rate mortgage financing with principal amortization, thereby moderating the interest rate risk associated with financing or refinancing our property portfolio and reducing the outstanding principal balance over time. We may, however, acquire a property that is subject to a short-term lease when we believe the property represents a favorable opportunity for generating additional income from its re-lease or has significant residual value. Although the acquisition of single-tenant properties subject to net leases is the focus of our investment strategy, we also consider investments in, among other things, (i) properties that can be re-positioned or re-developed, (ii) community shopping centers anchored by national or regional tenants and (iii) properties ground leased to operators of multi-family properties. We pay substantially all the operating expenses at community shopping centers, a significant portion of which is reimbursed by tenants pursuant to their leases.
Generally, we hold the properties we acquire for an extended period of time. Our investment criteria are intended to identify properties from which increased asset value and overall return can be realized from an extended period of ownership. Although our investment criteria favor an extended period of ownership, we will dispose of a property if we regard the disposition of the property as an opportunity to realize the overall value of the property sooner or to avoid future risks by achieving a determinable return from the property.
Historically, a significant portion of our portfolio generated rental income from retail properties. We are sensitive to the risks facing the retail industry and over the past several years have been addressing our exposure thereto by focusing on acquiring industrial properties and properties that capitalize on e-commerce activities – since September 2016, we have not acquired any retail properties, and have sold 13 retail properties. As a result of the focus on industrial properties and the sale of retail properties, retail properties generated 32.9%, 35.2%, 41.9%, and 43.7%, of rental income, net, in 2020, 2019, 2018 and 2017, respectively, and industrial properties generated 55.4%, 48.7%, 40.1% and 35.1%, of rental income, net, in 2020, 2019, 2018 and 2017, respectively.
We identify properties through the network of contacts of our senior management and our affiliates, which contacts include real estate brokers, private equity firms, banks and law firms. In addition, we attend industry conferences and engage in direct solicitations.
Our charter documents do not limit the number of properties in which we may invest, the amount or percentage of our assets that may be invested in any specific property or property type, or the concentration of investments in any region in the United States. We do not intend to acquire properties located outside of the United States. We will continue to form entities to acquire interests in real properties, either alone or with other investors, and we may acquire interests in joint ventures or other entities that own real property.
5
It is our policy, and the policy of our affiliated entities (as described below), that any investment opportunity presented to us or to any of our affiliated entities that involves the acquisition of a net leased property, a ground lease (other than a ground lease of a multi-family property) or a community shopping center, will first be offered to us and may not be pursued by any of our affiliated entities unless we decline the opportunity. Further, to the extent our affiliates are unable or unwilling to pursue an acquisition of a multi-family property (including a ground lease of a multi-family property), we may pursue such transaction if it meets our investment objectives. Our affiliated entities include Gould Investors L.P., a master limited partnership involved primarily in the ownership and operation of a diversified portfolio of real estate assets, and BRT Apartments Corp., a NYSE listed multi-family REIT.
Investment Evaluation
In evaluating potential investments, we consider, among other criteria, the following:
● | the current and projected cash flow of the property; |
● | the estimated return on equity to us; |
● | an evaluation of the property and improvements, given its location and use; |
● | alternate uses or tenants for the property; |
● | local demographics (population and rental trends); |
● | the terms of tenant leases, including co-tenancy provisions and the relationship between current rents and market rents; |
● | the potential to finance or refinance the property; |
● | an evaluation of the credit quality of the tenant; |
● | the projected residual value of the property; |
● | the ability of a tenant, if a net leased property, or major tenants, if a multi-tenant property, to meet operational needs and lease obligations; |
● | potential for income and capital appreciation; |
● | occupancy of and demand for similar properties in the market area; and |
● | the ability of a tenant and the related property to weather the challenges presented by the pandemic, other similar events and any related economic dislocations. |
Typical Property Attributes
As of December 31, 2020, the properties in our portfolio have the following attributes:
● | Net leases. Most of our leases are net leases under which the tenant is typically responsible for real estate taxes, insurance and ordinary maintenance and repairs. We believe that investments in net leased properties offer reasonably predictable returns. |
● | Long-term leases. Many of our leases are long-term leases. The weighted average remaining term of our leases is 5.6 years, 6.6 years and 7.7 years at December 31, 2020, 2019 and 2018, respectively. Leases representing approximately 50.1%, 28.7% and 21.2% of our 2021 contractual rental income expire between 2021 and 2025, 2026 and 2029, and 2030 and thereafter, respectively. |
● | Scheduled rent increases. Leases representing approximately 63.8% of our 2021 contractual rental income provide for either periodic contractual rent increases or a rent increase based on the consumer price index. |
6
Our Tenants
The following table sets forth information about the diversification of our tenants by industry sector as of December 31, 2020:
|
|
|
| Percentage of | |||||
Number of | Number of | 2021 Contractual | 2021 Contractual | ||||||
Type of Property | Tenants | Properties | Rental Income(1) | Rental Income | |||||
Industrial |
| 50 | 46 | $ | 38,132,377 |
| 55.5 | ||
Retail—General |
| 51 | 28 |
| 11,283,717 |
| 16.4 | ||
Retail—Furniture(2) |
| 3 | 14 |
| 6,159,219 |
| 9.0 | ||
Restaurant |
| 9 | 16 |
| 3,454,315 |
| 5.0 | ||
Health & Fitness |
| 1 | 3 |
| 3,238,489 |
| 4.7 | ||
Retail—Supermarket |
| 2 | 3 |
| 2,721,142 |
| 4.0 | ||
Retail—Office Supply(3) |
| 1 | 5 |
| 2,085,528 |
| 3.0 | ||
Other |
| 3 | 3 |
| 1,669,922 |
| 2.4 | ||
Theater |
| 1 | 2 |
| — |
| — | ||
| 121 |
| 120 | $ | 68,744,709 |
| 100.0 |
(1) | Our 2021 contractual rental income represents, after giving effect to any abatements, concessions, deferrals or adjustments, the base rent payable to us in 2021 under leases in effect at December 31, 2020, including approximately $1.0 million from two tenants with seven properties that at December 31, 2020 were debtors in bankruptcy proceedings. Excluded from 2021 contractual rental income is an aggregate of $8.1 million comprised of: (i) $2.8 million of COVID-19 rent deferral repayments accrued to rental income in 2020, of which $529,000 was paid by February 28, 2021, (ii) $2.4 million from Regal Cinemas, a tenant at two properties which, among other things, had not paid rent for several months and has closed our theaters for an unspecified period, (iii) $1.4 million representing our share of the base rent payable in 2021 to our joint ventures, (iv) $1.2 million of estimated variable lease payments from The Vue, a multi-family complex which ground leases the underlying land from us and which we do not anticipate will be paying rent for several months, if not longer, (v) approximately $755,000 of amortization of intangibles and (vi) the reversal of approximately $477,000 of straight-line rent. |
(2) | Eleven properties are net leased to Haverty Furniture Companies, Inc., which we refer to as Haverty Furniture, pursuant to a master lease covering all such properties. |
(3) | Includes five properties which are net leased to Office Depot pursuant to five separate leases. Four of the Office Depot leases contain cross-default provisions. |
Many of our tenants (including franchisees of national chains) operate on a national basis including, among others, Advanced Auto, Applebees, Burlington Coat Factory, CVS, Famous Footwear, FedEx, Ferguson Enterprises, LA Fitness, L-3 Harris Technologies, Marshalls, Northern Tool, Office Depot, PetSmart, Regal Cinemas, Ross Stores, Shutterfly, TGI Friday’s, The Toro Company, Walgreens, Wendy’s and Whole Foods, and some of our tenants operate on a regional basis, including Haverty Furniture and Giant Food Stores.
Our Leases
Most of our leases are net leases under which the tenant, in addition to its rental obligation, typically is responsible, directly or indirectly for expenses attributable to the operation of the property, such as real estate taxes and assessments, insurance and ordinary maintenance and repairs. The tenant is also generally responsible for maintaining the property and for restoration following a casualty or partial condemnation. The tenant is typically obligated to indemnify us for claims arising from the property and is responsible for maintaining insurance coverage for the property it leases and naming us an additional insured. Under some net leases, we are responsible for structural repairs, including foundation and slab, roof repair or replacement and restoration following a casualty event, and at several properties we are responsible for certain expenses related to the operation and maintenance of the property.
Many of our leases provide for contractual rent increases periodically throughout the term of the lease or for rent increases pursuant to a formula based on the consumer price index. Some leases provide for minimum rents supplemented by additional payments based on sales derived from the property subject to the lease (i.e., percentage rent). Percentage rent contributed less than $45,000 of rental income in each of 2020 and 2019.
7
Generally, our strategy is to acquire properties that are subject to existing long-term leases or to enter into long-term leases with our tenants. Our leases generally provide the tenant with one or more renewal options.
The following table sets forth scheduled expirations of leases at our properties as of December 31, 2020:
|
| Approximate |
|
| |||||
Square | Percentage of | ||||||||
Footage | 2021 Contractual | 2021 Contractual | |||||||
Number of | Subject to | Rental Income | Rental Income | ||||||
Expiring | Expiring | Under Expiring | Represented by | ||||||
Year of Lease Expiration(1) |
| Leases |
| Leases(2) |
| Leases |
| Expiring Leases | |
2021 |
| 9 | 252,932 | $ | 1,129,321 | 1.6 | |||
2022 |
| 25 | 2,107,833 |
| 14,461,130 | 21.0 | |||
2023 |
| 24 | 1,257,165 |
| 8,667,919 | 12.6 | |||
2024 |
| 21 | 961,442 |
| 5,696,587 | 8.3 | |||
2025 |
| 13 | 397,703 |
| 4,534,960 | 6.6 | |||
2026 |
| 11 | 606,352 |
| 5,847,164 | 8.5 | |||
2027 |
| 9 | 1,106,041 |
| 6,464,456 | 9.4 | |||
2028 |
| 9 | 557,653 |
| 2,791,102 | 4.1 | |||
2029 |
| 6 | 908,121 |
| 4,594,092 | 6.7 | |||
2030 and thereafter |
| 28 | 1,983,050 |
| 14,557,978 | 21.2 | |||
| 155 |
| 10,138,292 | $ | 68,744,709 |
| 100.0 |
(1) | Lease expirations assume tenants do not exercise existing renewal options. |
(2) | Excludes an aggregate of 165,779 square feet of vacant space. |
Financing, Re-Renting and Disposition of Our Properties
Our credit facility provides us with a source of funds that may be used to acquire properties, payoff existing mortgages, and to a more limited extent, invest in joint ventures, improve properties and for working capital purposes. Net proceeds received from the sale, financing or refinancing of properties are required to be used to repay amounts outstanding under our facility. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Credit Facility”.
We mortgage specific properties on a non-recourse basis, subject to standard carve-outs to enhance the return on our investment in a specific property. The proceeds of mortgage loans are applied to reduce indebtedness on our credit facility and for other general purposes, including property acquisitions, investments in joint ventures or other entities that own real property, and working capital.
With respect to properties we acquire on a free and clear basis, we usually seek to obtain long-term fixed-rate mortgage financing, when available at acceptable terms, shortly after the acquisition of such property to avoid the risk of movement of interest rates and fluctuating supply and demand in the mortgage markets. We also will acquire a property that is subject to (and will assume) a fixed-rate mortgage. Substantially all of our mortgages provide for amortization of part of the principal balance during the term, thereby reducing the refinancing risk at maturity. Some of our properties may be financed on a cross-defaulted or cross-collateralized basis, and we may collateralize a single financing with more than one property.
After termination or expiration of any lease relating to any of our properties, we will seek to re-rent or sell such property in a manner that will maximize the return to us, considering, among other factors, the income potential and market value of such property. We acquire properties for long-term investment for income purposes and do not typically engage in the turnover of investments. We will consider the sale of a property if a sale appears advantageous in view of our investment objectives. If there is a substantial tax gain, we may seek to enter into a tax deferred transaction and reinvest the proceeds in another property. Cash realized from the sale of properties, net of required payoffs of the related mortgage debt, if any, required paydowns of our credit facility, and distributions to stockholders, is available for general working capital purposes and the acquisition of additional properties.
8
Our Joint Ventures
As of December 31, 2020, we own a 50% equity interest in three joint ventures that own properties with approximately 365,000 square feet of space. At December 31, 2020, our investment in these joint ventures was approximately $10.7 million and the occupancy rate at these properties, based on square footage, was 59.1%. See “Item 2. Properties-Properties Owned by Joint Ventures” for information about, among other things, the occupancy rate at our joint venture properties.
Based on the leases in effect at December 31, 2020, we anticipate that our share of the base rent payable in 2021 to our joint ventures is approximately $1.4 million (excluding our $237,000 share of the base rent payable by Regal Cinemas, which has closed for an unspecified period, at our multi-tenant community shopping center in Manahawkin, New Jersey). Our property in Manahawkin, New Jersey is expected to contribute 78.4% of the aggregate base rent payable by all of our joint ventures in 2021. Of the aggregate base rent payable to all of our joint ventures in 2021, leases with respect to 22.3%, 37.7% and 40.0% is payable pursuant to leases expiring from 2021 to 2022, from 2023 to 2024, and thereafter, respectively. See “Item 1A, Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” for information regarding our Manahawkin, New Jersey joint venture.
Competition
The U.S. commercial real estate investment market is highly competitive. We compete with many entities engaged in the acquisition, development and operation of commercial properties. As such, we compete with other investors for a limited supply of properties and financing for these properties. Investors include traded and non-traded public REITs, private equity firms, institutional investment funds, insurance companies and private individuals, many of which have greater financial resources than we do and the ability or willingness to accept more risk than we believe we can prudently manage. There can be no assurance that we will be able to compete successfully with such entities in our acquisition, development and leasing activities in the future.
Regulation
Environmental
Investments in real property create the potential for environmental liability on the part of the owner or operator of such real property. If hazardous substances are discovered on or emanating from a property, the owner or operator of the property may be held strictly liable for all costs and liabilities relating to such hazardous substances. We have obtained a Phase I environmental study (which involves inspection without soil sampling or ground water analysis) conducted by independent environmental consultants on each of our properties and, in certain instances, have conducted additional investigations.
We do not believe that there are hazardous substances existing on our properties that would have a material adverse effect on our business, financial position or results of operations. We do not carry insurance coverage for the types of environmental risks described above.
We believe that we are in compliance, in all material respects, with all federal, state and local ordinances and regulations regarding hazardous or toxic substances. Furthermore, we have not been notified by any governmental authority of any noncompliance, liability or other claim in connection with any of our properties, that we believe would have a material adverse effect on our business, financial position or results of operations.
Americans with Disabilities Act of 1990
Our properties are required to comply with the Americans with Disabilities Act of 1990 and similar state and local laws and regulations (collectively, the “ADA”). The primary responsibility for complying with the ADA, (i.e., either us or our tenant) generally depends on the applicable lease, but we may incur costs if the tenant is responsible and does not comply. As of December 31, 2020, we have not been notified by any governmental authority, nor are we otherwise aware, of any non-compliance with the ADA that we believe would have a material adverse effect on our business, financial position or results of operations.
9
Other Regulations
State and local governmental authorities regulate the use of our properties. While many of our leases mandate that the tenant is primary responsibility for complying with such regulations, the tenant’s failure to comply could result in the imposition of fines or awards of damages on us, as the property owner, or restrictions on the ability to conduct business on such properties.
Human Capital Resources
As of December 31, 2020, we had nine full-time employees (including five executive officers), who devote substantially all of their business time to our activities. In addition, certain (i) executive, administrative, legal, accounting, clerical, property management, property acquisition, consulting (i.e., sale, leasing, brokerage, and mortgage financing), and construction supervisory services, which we refer to collectively as the “Services”, and (ii) facilities and other resources, are provided pursuant to a compensation and services agreement between us and Majestic Property Management Corp. Majestic Property is wholly owned by our vice chairman of the board and it provides compensation to certain of our executive officers.
In 2020, pursuant to the compensation and services agreement, we paid Majestic Property approximately $3.0 million for the Services plus $275,000 for our share of all direct office expenses, including rent, telephone, postage, computer services, supplies and internet usage. Included in the $3.0 million is $1.3 million for property management services—the amount for the property management services is based on 1.5% and 2.0% of the rental payments (including tenant reimbursements) actually received by us from net lease tenants and operating lease tenants, respectively. We do not pay Majestic Property with respect to properties managed by third parties. Based on our portfolio of properties at December 31, 2020, we estimate that the property management fee in 2021 will be approximately $1.4 million. See Notes 10 and 12 to our consolidated financial statements for information about the amounts paid to Majestic Property for the Services and equity awards to individuals performing Services.
We provide a competitive benefits program to help meet the needs of our employees. In addition to salaries, the program includes annual cash bonuses, stock awards, contributions to a pension plan, healthcare and insurance benefits, health savings accounts, paid time off, family leave and an education benefit. Employees are offered great flexibility to meet personal and family needs and regular opportunities to participate in professional development programs. Most of our employees have a long tenure with us, which we believe is indicative of our employees’ satisfaction with the work environment we provide.
We maintain a work environment that is free from discrimination or harassment on the basis of color, race, sex, national origin, ethnicity, religion, age, disability, sexual orientation, gender identification or expression or any other status protected by applicable law, and our employees are compensated without regard to any of the foregoing.
In response to the pandemic and as part of our commitment to ensure the safety and well-being of our employees, many of our employees have worked from home since mid-March 2020 and we have staggered the dates in which employees work from our executive offices. We have also taken additional safety measures, including monitoring occupancy levels, limiting business travel, temperature screenings and providing and requiring the use of personal protective equipment, to ensure the safety of our employees.
The compensation benefits and workplace protections described above are also provided to the individuals providing services to us pursuant to the compensation and services agreement.
10
Information About Our Executive Officers
Set forth below is a list of our executive officers whose terms expire at our 2021 annual board of directors’ meeting. The business history of our executive officers, who are also directors, will be provided in our proxy statement to be filed pursuant to Regulation 14A not later than April 30, 2021.
NAME |
| AGE |
| POSITION WITH THE COMPANY |
Matthew J. Gould* | 61 | Chairman of the Board | ||
Fredric H. Gould* | 85 | Vice Chairman of the Board | ||
Patrick J. Callan, Jr. | 58 | President, Chief Executive Officer and Director | ||
Lawrence G. Ricketts, Jr. | 44 | Executive Vice President and Chief Operating Officer | ||
Jeffrey A. Gould* | 55 | Senior Vice President and Director | ||
David W. Kalish** | 73 | Senior Vice President and Chief Financial Officer | ||
Mark H. Lundy | 58 | Senior Vice President | ||
Israel Rosenzweig | 73 | Senior Vice President | ||
Karen Dunleavy | 62 | Senior Vice President, Financial | ||
Alysa Block | 60 | Treasurer | ||
Richard M. Figueroa | 53 | Senior Vice President and Assistant Secretary | ||
Isaac Kalish** | 45 | Vice President and Assistant Treasurer | ||
Justin Clair | 38 | Senior Vice President — Acquisitions |
* | Matthew J. Gould and Jeffrey A. Gould are Fredric H. Gould’s sons. |
** | Isaac Kalish is David W. Kalish’s son. |
Lawrence G. Ricketts, Jr. Mr. Ricketts has been our Chief Operating Officer since 2008, Vice President from 1999 through 2006 and Executive Vice President since 2006.
David W. Kalish. Mr. Kalish has served as our Senior Vice President and Chief Financial Officer since 1990 and as Senior Vice President, Finance of BRT Apartments Corp. since 1998. Since 1990, he has served as Vice President and Chief Financial Officer of the managing general partner of Gould Investors L.P. Mr. Kalish is a certified public accountant.
Mark H. Lundy. Mr. Lundy has served as our Vice President since 2000 and as our Senior Vice President since 2006. Mr. Lundy has been a Vice President of BRT Apartments Corp. from 1993 to 2006, its Senior Vice President since 2006, a Vice President of the managing general partner of Gould Investors from 1990 through 2012 and its President and Chief Operating Officer since 2013. He is an attorney admitted to practice in New York and the District of Columbia.
Israel Rosenzweig. Mr. Rosenzweig has served as our Senior Vice President since 1997, as Chairman of the Board of Directors of BRT Apartments Corp. since 2013, as Vice Chairman of its Board of Directors from 2012 through 2013, and as its Senior Vice President from 1998 through 2012. He has been a Vice President of the managing general partner of Gould Investors since 1997.
Karen Dunleavy. Ms. Dunleavy has served our Senior Vice President, Financial since 2019, as our Vice President, Financial from 1994 through 2019, and as Treasurer of the managing general partner of Gould Investors from 1986 through 2013. Ms. Dunleavy is a certified public accountant.
Alysa Block. Ms. Block has been our Treasurer since 2007, and served as Assistant Treasurer from 1997 to 2007. Ms. Block has also served as the Treasurer of BRT Apartments Corp. from 2008 through 2013, and served as its Assistant Treasurer from 1997 to 2008.
Richard M. Figueroa. Mr. Figueroa has served as our Senior Vice President since 2019, as Vice President from 2001 through 2019, as Vice President of BRT Apartments Corp. from 2002 through 2019 and as Vice President of the managing general partner of Gould Investors since 1999. Mr. Figueroa is an attorney admitted to practice in New York.
Isaac Kalish. Mr. Kalish has served as our Vice President since 2013, Assistant Treasurer since 2007, as Assistant Treasurer of the managing general partner of Gould Investors from 2012 through 2013, as Treasurer from 2013, as Vice President and Treasurer of BRT Apartments Corp. since 2013, and as its Assistant Treasurer from 2009 through 2013. Mr. Kalish is a certified public accountant.
11
Justin Clair. Mr. Clair has been employed by us since 2006, served as Assistant Vice President from 2010 through 2014, as Vice President from 2014 through 2019, and as Senior Vice President - Acquisitions, since 2019.
Item 1A. Risk Factors.
Set forth below is a discussion of certain risks affecting our business. The categorization of risks set forth below is meant to help you better understand the risks facing our business and is not intended to limit your consideration of the possible effects of these risks to the listed categories. Any impacts from the realization of any of the risks discussed, including our financial condition and results of operations, may, and likely will, adversely affect many aspects of our business. In addition to the other information contained or incorporated by reference in this Form 10-K, readers should carefully consider the following risk factors:
Risks Related to the COVID-19 Pandemic
The COVID-19 pandemic and the governmental and non-governmental responses thereto have adversely impacted, and may in the future, adversely impact our business, income, cash flow, results of operations, financial condition, liquidity, prospects, ability to service our debt obligations, or our ability to pay cash dividends to our stockholders.
Our ability to lease our properties and collect rental revenues and expense reimbursements, and the ability of our tenants to fulfill their obligations to us, is dependent in part upon national, regional and local economic conditions. The pandemic and the measures taken to combat it caused a significant economic slowdown and high levels of unemployment. The slowdown and the other disruptions resulting directly and indirectly from the pandemic adversely impacted our and many of our tenants’ financial condition and results of operations. In particular, tenants in the retail, restaurant, theater and health and fitness sectors, experienced severe financial distress and obtained rent relief from us. During 2020, we (i) wrote-off $1.1 million of unbilled rent receivables with respect to Regal Cinemas, a tenant that operates theaters at two of our properties, as collections of such receivables were deemed less than probable, (ii) abated $1.4 million of base rent with respect to 12 tenants at 13 properties, including $676,000 and $500,000 of base rent owed by Regal Cinemas and LA Fitness, respectively, (iii) did not collect and did not accrue $928,000 of rent from Regal Cinemas and (iv) deferred $3.5 million of base rent payments. As a result of, among other things, these write-offs and abatements, our rental income, net, decreased by 2.3% to $81.9 million, from $83.8 million in 2019, and our cash flow from operations decreased by 3.0% to $35.1 million from $36.2 million in 2019.
At December 31, 2020, $3.0 million of deferred rent is owed by 34 tenants at 43 properties. Approximately 92.7%, 6.9% and 0.4% of such deferred rent is due in 2021, 2022 and 2023, respectively. Four tenants account for $1.6 million, or 52.4%, of the $3.0 million of deferred rent (i.e., Haverty Furniture, Famous Footwear, LA Fitness, and Barnes and Noble, owe 26.3%, 10.3%, 9.6% and 6.2% of the deferred rent, respectively). The failure to pay deferred rent will adversely impact our cash flow, net income, liquidity and ability to pay dividends.
The pandemic and the current economic, financial, and capital markets environments present material risks and uncertainties. We are unable to predict the ultimate impact that the pandemic and the continuing economic slowdown will have on our business, financial condition, results of operation and cash flows, which will depend largely on future developments relating, among other things, to the duration and scope of the pandemic, efforts to boost the economy, the timing and strength of an economic recovery, if any, and other factors outside of our control. If the pandemic and economic slowdown continue for an extended period, among other things, (i) tenants, and in particular, tenants in the retail, restaurant, theater and health and fitness sectors, may be unable to satisfy their obligations to us (including obligations under deferral arrangements or extended leases) and will seek additional rent relief, may choose not to renew their leases or only renew on terms less favorable to us, (ii) it is more likely that tenants that to date have only been minimally impacted will be significantly and adversely effected, (iii) the amounts tenants at challenged properties pay us may be insufficient, without an accommodation from the mortgage lender, to pay our debt service obligations with respect to such properties, (iv) the mortgage lenders for challenged properties may be unwilling or unable to allow for accommodations or further accommodations with respect to our debt service obligations at such properties, (v) the trend toward e-commerce at the expense of the “bricks and mortar” commerce in which we are engaged will continue to grow at an
12
accelerating rate, (vi) it will be more difficult to obtain equity and debt financing, and (vii) it will be more difficult to acquire properties to grow our business and dispose of underperforming assets. Our business, income, cash flow, results of operations, financial condition, liquidity, prospects, ability to service our debt, and ability to pay cash dividends to our stockholders, will be adversely effected upon the occurrence of any one or more of the foregoing. The risks, uncertainties and challenges presented by the pandemic and the economic slowdown may also have the effect of heightening many of the other risks, challenges and uncertainties described in this report.
We have, and may pay, all or a portion of dividends in our own stock, in which case stockholders may be required to pay tax in excess of the cash they receive.
To improve our liquidity and capital resource position in light of the economic dislocations caused by the pandemic, we paid approximately $6.8 million, or 18.7%, of the dividends we declared in 2020 in stock. These stock dividends were taxable to our stockholders in the same manner cash dividends were taxed. If the economic dislocations resulting from the pandemic continue, we may, to the extent we are required to pay dividends to maintain our REIT status, distribute taxable dividends that are payable all or in part in our stock. Taxable stockholders receiving such dividends will be required to include the full amount of the dividend as income to the extent of our current and accumulated earnings and profits for federal income tax purposes. As a result, a U.S. stockholder may be required to pay tax with respect to such dividends in excess of the cash dividend received. If a U.S. stockholder sells the stock it receives as a dividend in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the dividend, depending on the market price of our stock at the time of the sale. Furthermore, with respect to non-U.S. stockholders, we may be required to withhold U.S. tax with respect to such dividends, including in respect of all or a portion of such dividend that is payable in stock. In addition, the issuance of stock in lieu of cash dividend may be dilutive and may result in a reduction in earnings per share and other per share metrics used to evaluate us. Finally, the trading price of our stock would experience downward pressure if a significant number of our stockholders sell shares of our stock in order to pay taxes owed on dividends.
Risks Related to Our Business
If we are unable to re-rent properties upon the expiration of our leases or if our tenants default or seek bankruptcy protection, our rental income will be reduced and we would incur additional costs.
Substantially all of our rental income is derived from rent paid by our tenants. From 2021 through 2023, leases with respect to 58 tenants that account for 35.2% of our 2021 contractual rental income, expire, including leases with two tenants (i.e., Haverty Furniture and the City of New York) at 12 properties that account for 7.0% and 1.8% of 2021 contractual rental income, respectively. From 2024 through 2025, leases with respect to 34 tenants that account for 14.9% of our 2021 contractual rental income, expire. If our tenants, and in particular, our significant tenants, (i) do not renew their leases upon the expiration of same, (ii) default on their obligations or (iii) seek rent relief, lease renegotiation or other accommodations, our revenues could decline and, in certain cases, co-tenancy provisions (i.e., a tenant’s right to reduce their rent or terminate their lease if certain key tenants vacate a property) may be triggered possibly allowing other tenants at the same property to reduce their rental payments or terminate their leases. At the same time, we would remain responsible for the payment of the mortgage obligations with respect to the related properties and would become responsible for the operating expenses related to these properties, including, among other things, real estate taxes, maintenance and insurance. In addition, we may incur expenses in enforcing our rights as landlord. Even if we find replacement tenants or renegotiate leases with current tenants, the terms of the new or renegotiated leases, including the cost of required renovations or concessions to tenants, or the expense of the reconfiguration of a tenant’s space, may be less favorable than current lease terms and could reduce the amount of cash available to meet expenses and pay dividends. If tenants facing financial difficulties default on their obligation to pay rent or do not renew their leases at lease expiration, our results of operations, cash flow and financial condition may be adversely affected.
13
Traditional retail tenants account for 32.4% of our 2021 contractual rental income and the competition that such tenants face from e-commerce retail sales could adversely affect our business.
Approximately 32.4% of our 2021 contractual rental income is derived from retail tenants, including 9.0% from tenants engaged in selling furniture (i.e., Haverty Furniture accounts for 7.0% of 2021 contractual rental income) and 3.0% from tenants engaged in selling office supplies (i.e., Office Depot, a tenant at five properties, of which one property is currently closed but for which the tenant continues to pay rent, accounts for 3.0% of 2021 contractual rental income). Because e-commerce retailers may be able to provide customers with better pricing and the ease, comfort and safety of shopping from their home or office, our retail tenants face increasing competition from e-commerce retailers, which competition may continue to accelerate as a result of the pandemic. The accelerating growth of e-commerce sales decreases the need for traditional retail outlets and reduce retailers’ space and property requirements. This would adversely impact our ability to rent space at our retail properties and increase competition for retail tenants thereby reducing the rent we would receive at these properties and adversely affect our results of operations, cash flow and financial condition.
Approximately 25.2% of our 2021 contractual rental income is derived from five tenants. The default, financial distress or failure of any of these tenants, or such tenant’s determination not to renew or extend their lease, could significantly reduce our revenues.
Haverty Furniture, FedEx, LA Fitness, Northern Tool and L-3 Harris Technologies account for approximately 7.0%, 5.2%, 4.7%, 4.3% and 4.0%, respectively, of our 2021 contractual rental income. The default, financial distress (including that experienced by Haverty Furniture and LA Fitness) or bankruptcy of any of these or other significant tenants or such tenant’s determination not to renew or extend their lease (including a possible determination by Haverty Furniture not to renew their lease which expires in 2022), could significantly reduce our revenues, would cause interruptions in the receipt of, or the loss of, a significant amount of rental income and would require us to pay operating expenses (including real estate taxes) currently paid by the tenant. This could also result in the vacancy of the property or properties occupied by the defaulting or non-renewing tenant, which would significantly reduce our rental revenues and net income until the re-rental of the property or properties and could decrease the ultimate sale value of the property.
Write-offs of unbilled rent receivables and intangible lease assets will reduce our net income, total assets and stockholders’ equity and may result in breaches of financial covenants under our credit facility.
At December 31, 2020, the aggregate of our unbilled rent receivable and intangible lease assets is $40.1 million; three tenants (i.e., FedEx, Northern Tools and Famous Footwear) account for 24% of such sum. We are required to assess the collectability of our unbilled rent receivables and the remaining useful lives of our intangible lease assets. Such assessments take into consideration, among other things, a tenant’s payment history, financial condition, and the likelihood of collectability of future rent. If we determine, based on our assessment, that the collectability of a tenant’s unbilled rent receivable is not probable or that the useful life of a tenant’s intangible lease asset has changed, write-offs would be required. Such write-offs, such as our write-off of the $1.1 million unbilled rent receivable from Regal Cinemas, result in a reduction of our net income, total assets and stockholders’ equity and in certain circumstances may result in the breach of our financial covenants under the credit facility.
The concentration of our properties in certain states may make our revenues and the value of our portfolio vulnerable to adverse changes in local economic conditions.
Some of the properties we own are located in the same or a limited number of geographic regions. Approximately 50.4% of our 2021 contractual rental income is derived from properties located in seven states— New York (9.3%), South Carolina (9.2%), Pennsylvania (8.1%), Texas (7.6%), Georgia (6.1%), New Jersey (5.1%) and Maryland (5.0%). As a result, a decline in the economic conditions in these states or in regions where our properties may be concentrated in the future, may have an adverse effect on the rental and occupancy rates for, and the property values of, these properties, which could lead to a reduction of our rental income and/or impairment charges.
14
Our portfolio of properties is concentrated in the industrial and retail real estate sectors, and our business would be adversely affected by an economic downturn in either of such sectors.
Approximately 55.5% and 32.4% of our 2021 contractual rental income is derived from industrial and retail tenants, respectively, and we are vulnerable to economic declines that negatively impact these sectors of the economy, which could have an adverse effect on our results of operations, liquidity and financial condition.
Declines in the value of our properties could result in impairment charges.
If we are presented with indications of impairment in the value of a particular property or group of properties, we will be required to evaluate any such property or properties. If we determine that any of our properties at which indicators of impairment exist have undiscounted cash flows below the net book value of such property, we will be required to recognize an impairment charge for the difference between the fair value and the book value during the quarter in which we make such determination.
Our ability to fully control the maintenance of our net-leased properties may be limited.
The tenants of our net-leased properties are responsible for maintenance and other day-to-day management of the properties. If a property is not adequately maintained in accordance with the terms of the applicable lease, we may incur expenses for deferred maintenance or other liabilities once the property is no longer leased. While we visit our properties on an intermittent basis, these visits are not comprehensive inspections and deferred maintenance items may go unnoticed. While our leases generally provide for recourse against the tenant in these instances, a bankrupt or financially-troubled tenant may be more likely to defer maintenance, and it may be more difficult to enforce remedies against such a tenant.
A significant portion of our leases are long-term and do not have fair market rental rate adjustments, which could negatively impact our income and reduce the amount of funds available to make distributions to stockholders.
A significant portion of our rental income comes from long-term net leases. There is an increased risk with long-term leases that the contractual rental increases in future years will fail to result in fair market rental rates during those years. If we do not accurately judge the potential for increases in market rental rates when negotiating these long-term leases or if we are unable to obtain any increases in rental rates over the terms of our leases, significant increases in future property operating costs, to the extent not covered under the net leases, could result in us receiving less than fair value from these leases. As a result, our income and distributions to our stockholders could be lower than they would otherwise be if we did not engage in long-term net leases. In addition, increases in interest rates may also negatively impact the value of our properties that are subject to long-term leases. While a significant number of our net leases provide for annual escalations in the rental rate, the increase in interest rates may outpace the annual escalations.
The re-development of a multi-tenant community shopping center located in Manahawkin, New Jersey owned by a joint venture may be unsuccessful or fail to meet our expectations.
A joint venture in which we are a 50% partner is re-developing a multi-tenant community shopping center located in Manahawkin, New Jersey, which we refer to as the “Manahawkin Property.” As a result of this re-development activity and the related decrease in occupancy, and more recently, the failure of Regal Cinemas, a significant tenant at this property, to pay rent, the income and cash flow from this property decreased significantly over the past several years.
This re-development project may be unsuccessful or fail to meet our expectations due to a variety of risks and uncertainties including:
● | whether and when anchor or significant tenants, such as Regal Cinemas which has been experiencing financial difficulty, will reopen and begin paying rent, |
● | co-tenancy clauses that permit certain significant tenants to terminate their lease or otherwise reduce their |
15
rent obligations could be triggered if certain significant tenants vacate, cease paying rent or otherwise cease operations, |
● | current tenants that have informally agreed to participate in the re-development may determine not to participate, |
● | the joint venture’s inability to obtain, on acceptable terms, the financing needed to implement the re-development, |
● | the joint venture’s inability to obtain all necessary zoning and other required governmental permits and authorizations on a timely basis, |
● | occupancy rates and rents at the re-developed property may not meet the expected levels and could be insufficient to make the property profitable, |
● | the inability to complete the project on schedule, or at all, as a result of factors, many of which are beyond the joint venture’s control, including the pandemic, weather, labor conditions and material shortages, |
● | development and construction costs of the project may exceed the joint venture’s estimates, |
● | we or our joint venture partner may not have sufficient resources to fund the project, and |
● | fluctuations in local and regional economic conditions due to the time lag between commencement and completion of the project. |
We may be adversely affected if this re-development is further delayed or is unsuccessful. See “Item 2. Properties” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” for further information about the Manahawkin Property.
Risks Related to Our Financing Activities, Indebtedness and Capital Resources
If we are unable to refinance our mortgage loans at maturity, we may be forced to sell properties at disadvantageous terms, which would result in the loss of revenues and in a decline in the value of our portfolio.
We had, as of December 31, 2020, $433.5 million in mortgage debt outstanding (all of which is non-recourse subject to standard carve-outs) and our ratio of debt to total market capital was 51.9%. The risks associated with our mortgage debt, include the risks that cash flow from properties securing the indebtedness and our available cash and cash equivalents will be insufficient to meet required payments of principal and interest.
Generally, only a portion of the principal of our mortgage indebtedness will be repaid prior to or at maturity and we do not plan to retain sufficient cash to repay such indebtedness at maturity. Accordingly, to meet these obligations if they cannot be refinanced at maturity, we will have to use funds available under our credit facility, if any, and our available cash and cash equivalents to pay our mortgage debt or seek to raise funds through the financing of unencumbered properties, sale of properties or the issuance of additional equity. From 2021 through 2025, approximately $205.0 million of our mortgage debt matures—specifically, $22.6 million in 2021, $46.1 million in 2022, $30.3 million in 2023, $63.0 million in 2024 and $43.0 million in 2025. If we are unsuccessful in refinancing or extending existing mortgage indebtedness or financing unencumbered properties, selling properties on favorable terms or raising additional equity, our cash flow will be insufficient to repay all maturing mortgage debt when payments become due, and we may be forced to dispose of properties on disadvantageous terms or convey properties secured by mortgages to the mortgagees, which would lower our revenues and the value of our portfolio.
We may find that the value of a property could be less than the mortgage secured by such property. We may also have to decide whether we should refinance or pay off a mortgage on a property at which the mortgage matures prior to lease expiration and the tenant may not renew the lease. In these types of situations, after evaluating various factors, including among other things, the tenant’s competitive position in the applicable sub-market, our and our tenant’s estimates of its prospects, consideration of alternative uses and opportunities to re-purpose or re-let the property, we may seek to renegotiate the terms of the mortgage, or to the extent that the loan is non-recourse and the terms of the mortgage cannot be satisfactorily renegotiated, forfeit the property by conveying it to the mortgagee and writing off our investment.
16
If interest rates increase or credit markets tighten, it may be more difficult for us to secure financing, which may limit our ability to finance or refinance our real estate properties, reduce the number of properties we can acquire, sell certain properties, and decrease our stock price.
Increases in interest rates or reduced access to credit markets may make it difficult for us to obtain financing, refinance mortgage debt, limit the mortgage debt available on properties we wish to acquire and limit the properties we can acquire. Even in the event that we are able to secure mortgage debt on, or otherwise finance our real estate properties, due to increased costs associated with securing financing and other factors beyond our control, we may be unable to refinance the entire outstanding loan balance or be subject to unfavorable terms (such as higher loan fees, interest rates and periodic payments). In addition, an increase in interest rates could decrease the amount third parties are willing to pay for our assets, thereby limiting our ability to reposition our portfolio promptly in response to changes in economic or other conditions.
While interest rates have been at historically low levels the past several years, they could become increasingly volatile. During the three years ended December 31, 2020, the interest rate on the 10-year treasury note ranged from 0.51% to 3.24%. If we are required to refinance mortgage debt that matures over the next several years at higher interest rates than such mortgage debt currently bears, the funds available for dividends may be reduced. The following table sets forth, as of December 31, 2020, the principal balance of the mortgage payments due at maturity on our properties and the weighted average interest rate thereon (dollars in thousands):
| Principal |
| |||
Balances | Weighted Average | ||||
Due at | Interest Rate | ||||
Year | Maturity | Percentage | |||
2021 | $ | 8,542 |
| 4.13 | |
2022 |
| 31,584 |
| 3.92 | |
2023 |
| 16,709 |
| 4.39 | |
2024 |
| 50,636 |
| 4.42 | |
2025 |
| 32,086 |
| 4.32 | |
2026 and thereafter |
| 168,143 |
| 4.05 |
We manage a substantial portion of our exposure to interest rate risk by accessing debt with staggered maturities, obtaining fixed rate mortgage debt and by fixing the interest rate on variable rate debt through the use of interest rate swap agreements. However, no amount of hedging activity can fully insulate us from the risks associated with changes in interest rates. Swap agreements involve risk, including that counterparties may fail to honor their obligations under these arrangements, and these arrangements have caused us to pay higher interest rates on our debt obligations than would otherwise be the case. Failure to hedge effectively against interest rate risk could adversely affect our results of operations and financial condition.
Because REIT stocks are often perceived as high-yield investments, investors may perceive less relative benefit to owning REIT stocks as interest rates and the yield on government treasuries and other bonds increase. Accordingly, an increase in interest rates could reduce the amount investors are willing to pay for our common stock.
If our borrowings increase, the risk of default on our repayment obligations and our debt service requirements will also increase.
At December 31, 2020, we had $446.5 million of debt outstanding, including $433.5 million of mortgage debt and $13.0 million of debt incurred pursuant to our credit facility. Increased leverage, whether pursuant to our credit facility or mortgage debt, could result in increased risk of default on our payment obligations related to borrowings and in an increase in debt service requirements, which could reduce our net income and the amount of cash available to meet expenses and to pay dividends.
17
A breach of our credit facility could occur if a significant number of our tenants default or fail to renew expiring leases, or we take impairment charges against our properties.
Our credit facility includes covenants that require us to maintain certain financial ratios and comply with other requirements. If our tenants default under their leases or fail to renew expiring leases, generally accepted accounting principles may require us to recognize impairment charges against our properties, and our financial position could be adversely affected causing us to be in breach of the financial covenants contained in our credit facility.
Failure to meet interest and other payment obligations under our revolving credit facility or a breach by us of the covenants to maintain the financial ratios would place us in default under our credit facility, and, if the banks called a default and required us to repay the full amount outstanding under the credit facility, we might be required to rapidly dispose of our properties, which could have an adverse impact on the amounts we receive on such disposition. If we are unable to dispose of our properties in a timely fashion to the satisfaction of the banks, the banks could foreclose on that portion of our collateral pledged to the banks, which could result in the disposition of our properties at below market values. The disposition of our properties at below our carrying value would adversely affect our net income, reduce our stockholders’ equity and adversely affect our ability to pay dividends.
The phasing out of LIBOR may adversely affect our cash flow and financial results.
At December 31, 2020, our variable rate debt that bears interest at the one month LIBOR rate plus a negotiated spread is in principal amount of $97.7 million (i.e., $84.7 million of mortgage debt and $13.0 million of credit facility debt). We hedged our exposure to the fluctuating interest payments on this mortgage debt by entering into interest rate swaps with the counterparties (or their affiliates) to such debt – these swaps effectively fix our interest payments under the related debt. At December 31, 2020, we have 23 swaps with 6 separate counterparties and an aggregate notional amount of $84.7 million. The fluctuating interest payments on the credit facility debt are not hedged. The authority regulating LIBOR announced it intends to stop compelling banks to submit rates for the calculation of LIBOR after June 2023 and it is possible that LIBOR will become unavailable at an earlier date. Approximately $68.7 million of this mortgage debt and the related notional amount of interest rate swaps mature after June 2023. Accordingly, there is uncertainty as to how the interest rate on this mortgage debt, the related swaps and the credit facility debt will be determined when LIBOR is unavailable. Though these agreements, and instruments provide for alternative methods of calculating the interest rate if LIBOR is unavailable, such alternative rates may be unavailable (or the alternative rate provided for in the variable rate mortgage debt may be inconsistent with the alternative rate provided for by the related swap), in which case we may have to negotiate an alternative rate with the counterparties to such debt, the related swaps and the credit facility debt - we can provide no assurance that we and our counterparties will be able to agree to alternative rates. Even if alternative rates are available, the swaps may not effectively hedge our interest payment obligation on this variable rate mortgage debt and may result in fluctuating interest payments with respect to such debt. Our cash flow and financial results may be adversely affected if we are unable to arrange a mutually satisfactory alternative rate to LIBOR for our variable rate mortgage debt and the credit facility debt. Further, the absence of LIBOR or a generally acceptable alternative thereto may make it difficult to hedge our interest rate exposure on variable rate mortgage debt that we incur in the future which in turn may make it more difficult to acquire properties.
Certain of our net leases and our ground leases require us to pay property related expenses that are not the obligations of our tenants.
Under the terms of substantially all of our net leases, in addition to satisfying their rent obligations, our tenants are responsible for the payment of real estate taxes, insurance and ordinary maintenance and repairs. However, under the provisions of certain net and ground leases, we are required to pay some expenses, such as the costs of environmental liabilities, roof and structural repairs, insurance premiums, certain non-structural repairs and maintenance. If our properties incur significant expenses that must be paid by us under the terms of our leases, our business, financial condition and results of operations will be adversely affected and the amount of cash available to meet expenses and pay dividends may be reduced.
18
Risks Related to Real Estate Investments
Our revenues and the value of our portfolio are affected by a number of factors that affect investments in leased real estate generally.
We are subject to the general risks of investing in leased real estate. These include the non-performance of lease obligations by tenants, leasehold improvements that will be costly or difficult to remove should it become necessary to re-rent the leased space for other uses, covenants in certain retail leases that limit the types of tenants to which available space can be rented (which may limit demand or reduce the rents realized on re-renting), rights to terminate leases due to co-tenancy provisions, events of casualty or condemnation affecting the leased space or the property or due to interruption of the tenant’s quiet enjoyment of the leased premises, obligations of a landlord to restore the leased premises or the property following events of casualty or condemnation, adverse changes in economic conditions and local conditions (e.g., changing demographics, retailing trends and traffic patterns), declines in rental rates, changes in the supply and price of quality properties and the market supply and demand of competing properties, the impact of environmental laws, security concerns, prepayment penalties applicable under mortgage financings, changes in tax, zoning, building code, fire safety and other laws and regulations, the type of insurance coverage available, and changes in the type, capacity and sophistication of building systems. The occurrence of any of these events could adversely impact our results of operations, liquidity and financial condition.
Real estate investments are relatively illiquid and their values may decline.
Real estate investments are relatively illiquid. Therefore, we will be limited in our ability to reconfigure our real estate portfolio in response to economic changes. We may encounter difficulty in disposing of properties when tenants vacate either at the expiration of the applicable lease or otherwise. If we decide to sell any of our properties, our ability to sell these properties and the prices we receive on their sale may be affected by many factors, including the number of potential buyers, the number of competing properties on the market and other market conditions, as well as whether the property is leased and if it is leased, the terms of the lease. As a result, we may be unable to sell our properties for an extended period of time without incurring a loss, which would adversely affect our results of operations, liquidity and financial condition.
Uninsured and underinsured losses may affect the revenues generated by, the value of, and the return from a property affected by a casualty or other claim.
Most of our tenants obtain, for our benefit, comprehensive insurance covering our properties in amounts that are intended to be sufficient to provide for the replacement of the improvements at each property. However, the amount of insurance coverage maintained for any property may be insufficient (i) to pay the full replacement cost of the improvements at the property following a casualty event or (ii) if coverage is provided pursuant to a blanket policy and the tenant’s other properties are subject to insurance claims. In addition, the rent loss coverage under the policy may not extend for the full period of time that a tenant may be entitled to a rent abatement as a result of, or that may be required to complete restoration following, a casualty event. In addition, there are certain types of losses, such as those arising from earthquakes, floods, hurricanes and terrorist attacks, that may be uninsurable or that may not be economically insurable. Changes in zoning, building codes and ordinances, environmental considerations and other factors also may make it impossible or impracticable for us to use insurance proceeds to replace damaged or destroyed improvements at a property. If restoration is not or cannot be completed to the extent, or within the period of time, specified in certain of our leases, the tenant may have the right to terminate the lease. If any of these or similar events occur, it may reduce our revenues, the value of, or our return from, an affected property.
We have been, and in the future will be, subject to significant competition and we may not be able to compete successfully for investments.
We have been, and in the future will be, subject to significant competition for attractive investment opportunities from other real estate investors, many of which have greater financial resources and the ability to take greater risks than us, including publicly-traded REITs, non-traded REITs, insurance companies, commercial and investment banking firms, private institutional funds, hedge funds, private equity funds and other investors.
19
We may not be able to compete successfully for investments. If we pay higher prices for investments, our returns may be lower and the value of our assets may not increase or may decrease significantly below the amount we paid for such assets. If such events occur, we may experience lower returns on our investments.
Our current and future investments in joint ventures could be adversely affected by the lack of sole decision making authority, reliance on joint venture partners’ financial condition or insurance coverage, disputes that may arise between our joint venture partners and us and our reliance on one significant joint venture partner.
Seven properties in which we have an interest are owned through consolidated joint ventures (four properties) and unconsolidated joint ventures (three properties). We may continue to acquire properties through joint ventures and/or contribute some of our properties to joint ventures. Investments in joint ventures may, under certain circumstances, involve risks not present when a third party is not involved, including the possibility that joint venture partners might file for bankruptcy protection, fail to fund their share of required capital contributions or obtain insurance coverage pursuant to a blanket policy as a result of which claims with respect to other properties covered by such policy and in which we have no interest could reduce or eliminate the coverage available with respect to the joint venture properties. Further, joint venture partners may have conflicting business interests or goals, and as a result there is the potential risk of impasses on decisions, such as a sale and the timing thereof. Any disputes that may arise between joint venture partners and us may result in litigation or arbitration that would increase our expenses and prevent our officers and/or directors from focusing their time and effort on our business. Consequently, actions by or disputes with joint venture partners might result in subjecting properties owned by the joint venture to additional risk. With respect to our (i) consolidated joint ventures, we own, with two joint venture partners and their respective affiliates, properties that account for 3.8% of 2021 contractual rental income, and (ii) unconsolidated joint ventures, we own, with two joint venture partners and their affiliates, properties which account for our $1.4 million share of 2021 base rent payable. We may be adversely affected if we are unable to maintain a satisfactory working relationship with these joint venture partners or if any of these partners becomes financially distressed.
Regulatory and Tax Risks
Compliance with environmental regulations and associated costs could adversely affect our results of operations and liquidity.
Under various federal, state and local laws, ordinances and regulations, an owner or operator of real property may be required to investigate and clean up hazardous or toxic substances or petroleum product releases at the property and may be held liable to a governmental entity or to third parties for property damage and for investigation and cleanup costs incurred in connection with contamination. The cost of investigation, remediation or removal of hazardous or toxic substances may be substantial, and the presence of such substances, or the failure to properly remediate a property, may adversely affect our ability to sell or rent the property or to borrow money using the property as collateral. In connection with our ownership, operation and management of real properties, we may be considered an owner or operator of the properties and, therefore, potentially liable for removal or remediation costs, as well as certain other related costs, including governmental fines and liability for injuries to persons and property, not only with respect to properties we own now or may acquire, but also with respect to properties we have owned in the past.
We cannot provide any assurance that existing environmental studies with respect to any of our properties reveal all potential environmental liabilities, that any prior owner of a property did not create any material environmental condition not known to us, or that a material environmental condition does not otherwise exist, or may not exist in the future, as to any one or more of our properties. If a material environmental condition does in fact exist, or exists in the future, the remediation costs could have a material adverse impact upon our results of operations, liquidity and financial condition.
Compliance with the Americans with Disabilities Act could be costly.
Under the Americans with Disabilities Act of 1990, all public accommodations must meet Federal requirements for access and use by disabled persons. A determination that our properties do not comply with the Americans with Disabilities Act could result in liability for both governmental fines and damages. If we are
20
required to make unanticipated major modifications to any of our properties to comply with the Americans with Disabilities Act, which are determined not to be the responsibility of our tenants, we could incur unanticipated expenses that could have an adverse impact upon our results of operations, liquidity and financial condition.
Legislative or regulatory tax changes could have an adverse effect on us.
There are a number of issues associated with an investment in a REIT that are related to the Federal income tax laws, including, but not limited to, the consequences of our failing to continue to qualify as a REIT. At any time, the Federal income tax laws governing REITs or the administrative interpretations of those laws may be amended or modified. Any new laws or interpretations may take effect retroactively and could adversely affect us or our stockholders.
Risks Related to OLP’s Organization, Structure and Ownership of Stock
Our transactions with affiliated entities involve conflicts of interest.
From time to time we have entered into transactions with persons and entities affiliated with us and with certain of our officers and directors. Such transactions involve a potential conflict of interest, and entail a risk that we could have obtained more favorable terms if we had entered into such transaction with an unaffiliated third party. We are a party to a compensation and services agreement with Majestic Property effective as of January 1, 2007, as amended. Majestic Property is wholly-owned by the vice chairman of our board of directors and it provides compensation to certain of our part-time senior executive officers and other individuals performing services on our behalf. Pursuant to the compensation and services agreement, we pay an annual fee to Majestic Property which provides us with the Services. See “Item 1. Business – Human Capital Resources”. In 2020 we paid, and in 2021 we anticipate paying, Majestic Property, (i) a fee of $3.0 million and $3.1 million, respectively, and (ii) $275,000 and $295,000, respectively, for our share of all direct office expenses, including rent, telephone, postage, computer services, supplies, and internet usage. We also obtain our property insurance in conjunction with Gould Investors L.P., our affiliate, and in 2020, reimbursed Gould Investors $1.2 million for our share of the insurance premiums paid by Gould Investors. At December 31, 2020, Gould Investors beneficially owns approximately 9.2% of our outstanding common stock and certain of our senior executive officers are also executive officers of the managing general partner of Gould Investors. See Note 10 of our consolidated financial statements for information regarding equity awards to individuals performing services on our behalf pursuant to the compensation and services agreement.
Our senior management and other key personnel, including those performing services on a part-time basis, are critical to our business and our future success depends on our ability to retain them.
We depend on the services of Matthew J. Gould, chairman of our board of directors, Fredric H. Gould, vice chairman of our board of directors, Patrick J. Callan, Jr., our president and chief executive officer, Lawrence G. Ricketts, Jr., our executive vice president and chief operating officer, and David W. Kalish, our senior vice president and chief financial officer, and other members of senior management to carry out our business and investment strategies. Of the foregoing executive officers, only Messrs. Callan and Ricketts, devote all of their business time to us. Other members of senior management provide services to us either on a full-time or part-time, as-needed basis. The loss of the services of any of our senior management or other key personnel, the inability or failure of the members of senior management providing services to us on a part-time basis to devote sufficient time or attention to our activities or our inability to recruit and retain qualified personnel in the future, could impair our ability to carry out our business and investment strategies.
Certain provisions of our charter, our Bylaws, as amended, and Maryland law may inhibit a change in control that stockholders consider favorable and could also limit the market price of our common stock.
Certain provisions of our charter (the “Charter”), our Bylaws and Maryland law may impede, or prevent, a third party from acquiring control of us without the approval of our board of directors. These provisions:
21
● | provide for a staggered board of directors consisting of three classes, with one class of directors being elected each year and each class being elected for three-year terms and until their successors are duly elected and qualify; |
● | impose restrictions on ownership and transfer of our stock (such provisions being intended to, among other purposes, facilitate our compliance with certain requirements under the Code, relating to our qualification as a REIT under the Code); and |
● | provide that directors may be removed only for cause and only by the vote of at least a majority of all outstanding shares entitled to vote. |
Certain provisions of the Maryland General Corporation Law (the “MGCL”) may impede a third party from making a proposal to acquire us or inhibit a change of control under circumstances that otherwise could be in the best interest of holders of shares of our common stock, including:
● | “control share” provisions that provide that, subject to certain exceptions, holders of “control shares” of our company (defined as voting shares which, when aggregated with other shares controlled by the stockholder, entitle the holder to exercise voting power in the election of directors within one of three increasing ranges) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares,” subject to certain exceptions) have no voting rights with respect to the control shares except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares; and |
● | additionally, Title 3, Subtitle 8 of the MGCL permits our board of directors, without stockholder approval and regardless of what is currently provided in the Charter or the Bylaws, to implement certain corporate governance provisions. |
Ownership of less than 9.9% of our outstanding stock could violate the restrictions on ownership and transfer in our Charter, which would result in the shares owned or acquired in violation of such restrictions being designated as “excess shares” and transferred to a trust for the benefit of a charitable beneficiary and loss of the right to receive dividends and other distributions on, and the economic benefit of any appreciation of, such shares, and you may not have sufficient information to determine at any particular time whether an acquisition of our shares will result in a loss of the economic benefit of such shares.
In order for us to qualify as a real estate investment trust under the Code, no more than 50% of the value of the outstanding shares of our stock may be owned, directly or indirectly or through application of certain attribution rules, by five or fewer “individuals” (as defined in the Code) at any time during the last half of a taxable year. To facilitate our qualification as a REIT under the Code, among other purposes, the Charter generally prohibits any person other than Fredric H. Gould, currently vice chairman of our board of directors, from actually or constructively owning more than 9.9% of the outstanding shares of all classes and series of our stock, which we refer to as the “ownership limit.” In addition, the Charter prohibits any person from beneficially or constructively owning shares of our stock that would result in more than 50% of the value of the outstanding shares of our stock to be beneficially owned by five or fewer individuals, regardless of whether such ownership is during the last half of any taxable year, which we refer to as the “Five or Fewer Limit.” Shares transferred in violation of either of these restrictions will be designated automatically as “excess shares” and transferred to a trust for the benefit of a charitable beneficiary selected by us. The person that attempted to acquire the shares of our stock in violation of the restrictions in the Charter will not be entitled to any dividends or distributions paid after the date of the transfer to the trust and, upon a sale of such shares by the trust, will generally be entitled to receive only the lesser of the market value on the date of the event that resulted in the transfer to the trust or the net proceeds of the sale by the trust to a person who could own the shares without violating the ownership limits.
Pursuant to the attribution rules under the Code, Fredric H. Gould, is our only stockholder that beneficially owned in excess of 9.9% of our capital stock on June 14, 2005, when the ownership limit became effective, and is the only person permitted to own and acquire shares of our capital stock, directly or indirectly, in excess of the ownership limit. Based on information supplied to us, as of March 4, 2021, Mr. Gould beneficially owns approximately 11.667% of the outstanding shares of our stock. As a result of Mr. Gould’s beneficial ownership of our stock, compliance with the 9.9% ownership limit will not ensure that your ownership of shares of our
22
stock will not violate the Five or Fewer Limit or prevent shares of stock that you intended to acquire from being designated as “excess shares” and transferred to a charitable trust.
Currently, if three other individuals unrelated to Mr. Gould were to beneficially own exactly 9.9% of our outstanding stock, no other individual may beneficially own 8.633% or more of our outstanding stock without violating the Five or Fewer Limit and causing the newly-acquired shares to be designated as “excess shares” and transferred to the charitable trust. However, there is no limitation on Mr. Gould acquiring additional shares of our stock or otherwise increasing his percentage of ownership of our stock, meaning that the amount of our stock that other persons or entities may acquire without potentially violating the Five or Fewer Limit could be reduced in the future and without notice. Our Board has exempted from the 9.9% ownership limit the ownership by Mr. Gould’s direct and indirect heirs of shares of our stock that they inherit from him, subject to the same conditions and limitations as apply to Mr. Gould.
Fredric H. Gould and his heirs will be required by the Exchange Act and regulations promulgated thereunder to report, with certain exceptions, their acquisition of additional shares of our stock within two days of such acquisitions, and all holders of our stock will be required to file reports of their acquisition of beneficial ownership (as defined in the Exchange Act) of more than 5% of our outstanding stock. However, beneficial ownership for purposes of the reporting requirements under the Exchange Act is calculated differently than beneficial ownership for purposes of determining compliance with the Five or Fewer Limit. As a result, you may not have enough information currently available to you at any time to determine the percentage of ownership of our stock that you can acquire without violating the Five or Fewer Limit and losing the economic benefit of the ownership of such newly-acquired shares.
Failure to qualify as a REIT could result in material adverse tax consequences and could significantly reduce cash available for distributions.
We operate so as to qualify as a REIT under the Code. Qualification as a REIT involves the application of technical and complex legal provisions for which there are limited judicial and administrative interpretations. The determination of various factual matters and circumstances not entirely within our control may affect our ability to qualify as a REIT. In addition, no assurance can be given that legislation, new regulations, administrative interpretations or court decisions will not significantly change the tax laws with respect to qualification as a REIT or the federal income tax consequences of such qualification. If we fail to quality as a REIT, we will be subject to federal, certain additional state and local income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates and would not be allowed a deduction in computing our taxable income for amounts distributed to stockholders. In addition, unless entitled to relief under certain statutory provisions, we would be disqualified from treatment as a REIT for the four taxable years following the year during which qualification is lost. The additional tax would reduce significantly our net income and the cash available to pay dividends.
We are subject to certain distribution requirements that may result in our having to borrow funds at unfavorable rates.
To obtain the favorable tax treatment associated with being a REIT, we generally are required, among other things, to distribute to our stockholders at least 90% of our ordinary taxable income (subject to certain adjustments) each year. To the extent that we satisfy these distribution requirements, but distribute less than 100% of our taxable income we will be subject to Federal and state corporate tax on our undistributed taxable income.
As a result of differences in timing between the receipt of income and the payment of expenses, and the inclusion of such income and the deduction of such expenses in arriving at taxable income, and the effect of nondeductible capital expenditures and the timing of required debt service (including amortization) payments, we may need to borrow funds in order to make the distributions necessary to retain the tax benefits associated with qualifying as a REIT, even if we believe that then prevailing market conditions are not generally favorable for such borrowings. Such borrowings could reduce our net income and the cash available to pay dividends.
23
Compliance with REIT requirements may hinder our ability to maximize profits.
In order to qualify as a REIT for Federal income tax purposes, we must continually satisfy tests concerning, among other things, our sources of income, the amounts we distribute to our stockholders and the ownership of our stock. We may also be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution. Accordingly, compliance with REIT requirements may hinder our ability to operate solely on the basis of maximizing profits.
In order to qualify as a REIT, we must also ensure that at the end of each calendar quarter, at least 75% of the value of our assets consists of cash, cash items, government securities and real estate assets. Any investment in securities cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, no more than 5% of the value of our assets can consist of the securities of any one issuer, other than a qualified REIT security. If we fail to comply with these requirements, we must dispose of such portion of these securities in excess of these percentages within 30 days after the end of the calendar quarter in order to avoid losing our REIT status and suffering adverse tax consequences. This requirement could cause us to dispose of assets for consideration that is less than their true value and could lead to an adverse impact on our results of operations and financial condition.
If we reduce or do not increase our dividend, the market value of our common stock may decline.
The level of our dividend is established by our board of directors from time to time based on a variety of factors, including our cash available for distribution, funds from operations, adjusted funds from operations and maintenance of our REIT status. Various factors could cause our board of directors to decrease or not increase our dividend, including tenant defaults or bankruptcies resulting in a material reduction in our funds from operations, a material loss resulting from an adverse change in the value of one or more of our properties, or insufficient income to cover our dividends. In 2020, our dividends exceed our “earnings and profits” as determined pursuant to the Code (approximately 8.1% of our dividends exceeded our earnings and profits and therefor constituted a return of capital); accordingly, we were not required to pay dividends that exceeded such earnings and profits to maintain our REIT status. We anticipate that at least a portion of the dividends we will pay in 2021 will constitute a return of capital and we would not be required to pay dividends that qualify as return of capital to maintain our REIT status. If our board of directors determines to reduce or not increase our dividend for the foregoing or any other reason, the market value of our common stock could be adversely affected.
General Business Risks
Breaches of information technology systems could materially harm our business and reputation
We collect and retain on information technology systems, certain financial, personal and other sensitive information provided by third parties, including tenants, vendors and employees. We also rely on information technology systems for the collection and distribution of funds. We have been, and continue to be, subject to cybersecurity attacks though we have not incurred any significant loss therefrom. There can be no assurance that we will be able to prevent unauthorized access to sensitive information or the unauthorized distribution of funds. Any loss of this information or unauthorized distribution of funds as a result of a cybersecurity attack may result in loss of funds to which we are entitled, legal liability and costs (including damages and penalties), as well as damage to our reputation, that could materially and adversely affect our business.
Actual or threatened epidemics, pandemics, outbreaks, or other public health crises may adversely affect our tenants’ financial condition and the profitability of our properties.
Our business and the businesses of our tenants could be materially and adversely affected by the risks, or the public perception of the risks, related to an epidemic, pandemic, outbreak, or other public health crisis, such as the COVID-19 pandemic. The risk, or public perception of the risk, of a pandemic or media coverage of infectious diseases could cause customers to avoid retail properties, and with respect to our properties generally, could cause temporary or long-term disruptions in our tenants’ supply chains and/or delays in the delivery of our tenants’ inventory. Moreover, an epidemic, pandemic, outbreak or other public health crisis, such as COVID-19, could cause the on-site employees of our tenants to avoid our tenants’ properties, which could adversely affect
24
our tenants’ ability to adequately manage their businesses. Risks related to an epidemic, pandemic or other health crisis, such as COVID-19, could also lead to the complete or partial closure of one or more of our tenants’ stores or facilities. Such events could adversely impact our tenants’ sales and/or cause the temporary closure of our tenants’ businesses, which could severely disrupt their operations and the rental revenue we generate from our leases with them. The ultimate extent of the impact of any epidemic, pandemic or other health crisis on our business, financial condition and results of operations will depend on future developments, which are highly uncertain and cannot be predicted, including new information that may emerge concerning the severity of such epidemic, pandemic or other health crisis and actions taken to contain or prevent their further spread, among others. These and other potential impacts of an epidemic, pandemic or other health crisis, such as COVID-19, could therefore materially and adversely affect our business, financial condition and results of operations.
The failure of any bank in which we deposit our funds could have an adverse impact on our financial condition.
We have diversified our cash and cash equivalents between several banking institutions in an attempt to minimize exposure to any one of these entities. However, the Federal Deposit Insurance Corporation only insures accounts in amounts up to $250,000 per depositor per insured bank. We currently have cash and cash equivalents deposited in certain financial institutions significantly in excess of federally insured levels. If any of the banking institutions in which we have deposited funds ultimately fails, we may lose our deposits over $250,000. The loss of our deposits may have an adverse effect on our financial condition.
We are dependent on third party software for our billing and financial reporting processes.
We are dependent on third party software, and in particular Yardi’s property management software, for generating tenant invoices and financial reports. If the software fails (including a failure resulting from such parties unwillingness or inability to maintain or upgrade the functionality of the software), our ability to bill tenants and prepare financial reports could be impaired which would adversely affect our business.
Item 1B. Unresolved Staff Comments.
None.
Item 2. Properties.
As of December 31, 2020, we own 120 properties with an aggregate net book value of $691.9 million. Our occupancy rate, based on square footage, was 98.4%, 98.1% and 99.2% as of December 31, 2020, 2019 and 2018, respectively.
At December 31, 2020, we participated in joint ventures that owned three properties and at such date, our investment in these unconsolidated joint ventures is $10.7 million. The occupancy rate of our joint venture properties, based on square footage, was 59.1%, 59.3% and 59.3% as of December 31, 2020, 2019 and 2018, respectively. For further information about the Manahawkin Property, including information about the related mortgage debt and re-development activities, see “—Properties Owned by Joint Ventures”, “—Mortgage Debt” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Our executive office is located at 60 Cutter Mill Road, Suite 303, Great Neck, New York. We believe that this facility is satisfactory for our current and projected needs.
25
Our Properties
The following table details, as of December 31, 2020, certain information about our properties (except as otherwise indicated, each property is tenanted by a single tenant):
Percentage of | Approximate | 2021 Contractual | |||||||
2021 Contractual | Square Footage | Rental Income | |||||||
Location | Type of Property | Rental Income | of Building |
| per Square Foot | ||||
Fort Mill, SC |
| Industrial |
| 4.3 | 701,595 | $ | 4.20 | ||
Hauppauge, NY |
| Industrial |
| 4.0 | 201,614 |
| 13.57 | ||
Baltimore, MD |
| Industrial |
| 3.4 | 367,000 |
| 6.39 | ||
Royersford, PA(1) |
| Retail |
| 3.2 | 194,600 |
| 11.47 | ||
Lebanon, TN |
| Industrial |
| 3.0 | 540,200 |
| 3.83 | ||
El Paso, TX |
| Industrial |
| 2.8 | 419,821 |
| 4.60 | ||
West Hartford, CT |
| Retail—Supermarket |
| 2.6 | 47,174 |
| 37.92 | ||
Secaucus, NJ |
| Health & Fitness |
| 2.2 | 44,863 |
| 33.43 | ||
Delport, MO(2) |
| Industrial |
| 2.1 | 339,094 |
| 8.69 | ||
El Paso, TX(3) |
| Retail |
| 1.9 | 110,179 |
| 12.36 | ||
McCalla, AL |
| Industrial |
| 1.9 | 294,000 |
| 4.43 | ||
St. Louis Park, MN(2) |
| Retail |
| 1.9 | 131,710 |
| 21.78 | ||
Littleton, CO(4) |
| Retail |
| 1.9 | 101,617 |
| 16.65 | ||
Brooklyn, NY |
| Office |
| 1.8 | 66,000 |
| 19.24 | ||
Lowell, AR | Industrial | 1.8 | 248,370 | 4.95 | |||||
Fort Mill, SC |
| Industrial |
| 1.7 | 303,188 |
| 3.92 | ||
Joppa, MD |
| Industrial |
| 1.6 | 258,710 |
| 4.33 | ||
Ankeny, IA(2) |
| Industrial |
| 1.6 | 208,234 |
| 10.28 | ||
Moorestown, NJ(2) |
| Industrial |
| 1.5 | 219,881 |
| 9.80 | ||
Pittston, PA |
| Industrial |
| 1.5 | 249,600 |
| 4.02 | ||
Englewood, CO |
| Industrial |
| 1.4 | 63,882 |
| 15.30 | ||
Tucker, GA |
| Health & Fitness |
| 1.4 | 58,800 |
| 16.16 | ||
Pennsburg, PA(2) |
| Industrial |
| 1.3 | 291,203 |
| 6.34 | ||
Hamilton, OH |
| Health & Fitness |
| 1.1 | 38,000 |
| 20.75 | ||
Greenville, SC(5) |
| Industrial |
| 1.1 | 142,200 |
| 16.20 | ||
Bakersfield, CA |
| Industrial |
| 1.1 | 218,116 |
| 3.36 | ||
Green Park, MO |
| Industrial |
| 1.0 | 119,680 |
| 6.02 | ||
Columbus, OH |
| Retail—Furniture |
| 1.0 | 96,924 |
| 7.40 | ||
Saco, ME |
| Industrial |
| 1.0 | 131,400 |
| 5.33 | ||
Ronkonkoma, NY(2) |
| Industrial |
| 1.0 | 90,599 |
| 14.95 | ||
Wichita, KS |
| Retail—Furniture |
| 1.0 | 88,108 |
| 7.91 | ||
Indianapolis, IN |
| Industrial |
| 1.0 | 125,622 |
| 5.45 | ||
Lake Charles, LA(6) |
| Retail—Office Supply |
| 1.0 | 54,229 |
| 38.12 | ||
Huntersville, NC |
| Industrial |
| 0.9 | 78,319 |
| 8.07 | ||
Ashland, VA | Industrial | 0.9 | 88,003 | 7.04 | |||||
Columbus, OH |
| Industrial |
| 0.9 | 105,191 |
| 5.83 | ||
Memphis, TN |
| Industrial |
| 0.9 | 224,749 |
| 2.72 | ||
Ft. Myers, FL |
| Retail |
| 0.9 | 29,993 |
| 20.17 | ||
Chandler, AZ |
| Industrial |
| 0.9 | 62,121 |
| 9.64 | ||
Kennesaw, GA |
| Retail |
| 0.9 | 32,138 |
| 18.57 | ||
Chicago, IL |
| Retail—Office Supply |
| 0.8 | 23,939 |
| 24.37 | ||
Amarillo, TX |
| Retail—Furniture |
| 0.8 | 72,027 | 7.91 | |||
Cedar Park, TX |
| Retail—Furniture |
| 0.8 | 72,000 |
| 7.91 | ||
Moorestown, NJ |
| Industrial |
| 0.8 | 64,000 |
| 8.80 | ||
Nashville, TN(2) |
| Industrial |
| 0.8 | 99,500 |
| 11.16 | ||
Melville, NY |
| Industrial |
| 0.8 | 51,351 |
| 10.68 | ||
Fayetteville, GA |
| Retail—Furniture |
| 0.8 | 65,951 |
| 7.91 | ||
Shakopee, MN |
| Industrial |
| 0.8 | 114,000 |
| 4.55 | ||
Cary, NC |
| Retail—Office Supply |
| 0.7 | 33,490 |
| 14.62 | ||
Greenville, SC |
| Industrial |
| 0.7 | 88,800 |
| 5.41 | ||
Virginia Beach, VA |
| Retail—Furniture |
| 0.7 | 58,937 | 7.91 | |||
Louisville, KY |
| Industrial |
| 0.7 | 125,370 |
| 3.70 | ||
Champaign, IL(2) |
| Retail |
| 0.7 | 50,530 |
| 19.02 | ||
New Hyde Park, NY |
| Industrial |
| 0.7 | 38,000 | 12.01 | |||
Bensalem, PA(5) |
| Industrial |
| 0.6 | 85,663 | 20.38 | |||
Greenville, SC(7) |
| Industrial |
| 0.6 | 128,000 | 5.54 | |||
Rincon, GA |
| Industrial |
| 0.6 | 95,000 | 4.60 | |||
Plymouth, MN |
| Industrial |
| 0.6 | 82,565 | 5.15 |
26
Percentage of | Approximate | 2021 Contractual | |||||||
2021 Contractual | Square Footage | Rental Income | |||||||
Location | Type of Property | Rental Income | of Building | per Square Foot | |||||
Eugene, OR |
| Retail—Office Supply |
| 0.6 | 24,978 | $ | 16.37 | ||
Deptford, NJ |
| Retail |
| 0.6 | 25,358 | 15.90 | |||
Highland Ranch, CO(2) |
| Retail |
| 0.6 | 42,920 | 19.50 | |||
Tyler, TX |
| Retail—Furniture |
| 0.6 | 50,810 |
| 7.91 | ||
Newark, DE |
| Other |
| 0.6 | 23,547 | 17.00 | |||
Duluth, GA |
| Retail—Furniture |
| 0.6 | 50,260 | 7.91 | |||
Newport, VA |
| Retail—Furniture |
| 0.6 | 49,865 | 7.91 | |||
El Paso, TX |
| Retail—Office Supply |
| 0.6 | 25,000 | 15.20 | |||
Woodbury, MN |
| Retail |
| 0.5 | 49,406 | 7.25 | |||
LaGrange, GA |
| Industrial |
| 0.5 | 80,000 | 4.06 | |||
Durham, NC |
| Industrial |
| 0.5 | 46,181 | 6.95 | |||
Richmond, VA |
| Retail—Furniture |
| 0.4 | 38,788 | 7.91 | |||
Greensboro, NC |
| Retail |
| 0.4 | 12,950 | 23.58 | |||
Gurnee, IL |
| Retail—Furniture |
| 0.4 | 22,768 | 13.23 | |||
Naples, FL |
| Retail—Furniture |
| 0.4 | 15,912 | 18.70 | |||
Wauconda, IL |
| Industrial |
| 0.4 | 53,750 | 5.48 | |||
Selden, NY |
| Retail |
| 0.4 | 14,555 | 20.00 | |||
Somerville, MA |
| Retail |
| 0.4 | 12,054 | 23.23 | |||
Bluffton, SC |
| Retail—Furniture |
| 0.4 | 35,011 | 7.91 | |||
Carrollton, GA |
| Restaurant |
| 0.4 | 6,012 | 45.53 | |||
Pinellas Park, FL |
| Industrial |
| 0.4 | 53,064 | 5.03 | |||
Cartersville, GA |
| Restaurant |
| 0.4 | 5,635 | 45.84 | |||
Hauppauge, NY |
| Restaurant |
| 0.4 | 7,000 | 36.65 | |||
West Hartford, CT(8) |
| Retail—Supermarket |
| 0.4 | — | — | |||
Richmond, VA |
| Restaurant |
| 0.4 | 9,367 | 26.02 | |||
Greensboro, NC |
| Restaurant |
| 0.4 | 6,655 | 36.46 | |||
Hyannis, MA |
| Retail |
| 0.4 | 9,750 | 24.85 | |||
Lexington, KY |
| Retail—Furniture |
| 0.3 | 30,173 | 7.91 | |||
New Hope, MN |
| Industrial |
| 0.3 | 122,461 |
| 1.80 | ||
Chandler, AZ |
| Industrial |
| 0.3 | 25,035 | 8.59 | |||
Myrtle Beach, SC |
| Restaurant |
| 0.3 | 6,734 | 31.68 | |||
Everett, MA |
| Retail |
| 0.3 | 18,572 | 11.43 | |||
Kennesaw, GA |
| Restaurant |
| 0.3 | 4,051 | 52.35 | |||
Lawrenceville, GA |
| Restaurant |
| 0.3 | 4,025 | 50.49 | |||
Bolingbrook, IL |
| Retail |
| 0.3 | 33,111 | 6.10 | |||
Concord, NC |
| Restaurant |
| 0.3 | 4,749 | 42.04 | |||
Cape Girardeau, MO |
| Retail |
| 0.3 | 13,502 | 14.71 | |||
Miamisburg, OH |
| Industrial |
| 0.3 | 35,707 | 5.48 | |||
Marston, MA |
| Retail |
| 0.3 | 8,775 | 21.00 | |||
Indianapolis, IN |
| Restaurant |
| 0.3 | 12,820 | 14.14 | |||
Monroeville, PA |
| Retail |
| 0.3 | 6,051 | 27.83 | |||
Gettysburg, PA |
| Restaurant |
| 0.2 | 2,944 | 51.63 | |||
Hanover, PA |
| Restaurant |
| 0.2 | 2,702 | 54.90 | |||
West Palm Beach, FL |
| Industrial |
| 0.2 | 10,361 | 14.26 | |||
Batavia, NY |
| Retail |
| 0.2 | 23,483 | 6.00 | |||
Palmyra, PA |
| Restaurant |
| 0.2 | 2,798 | 48.48 | |||
Reading, PA |
| Restaurant |
| 0.2 | 2,754 | 48.66 | |||
Reading, PA |
| Restaurant |
| 0.2 | 2,551 | 51.72 | |||
Trexlertown, PA |
| Restaurant |
| 0.2 | 3,004 | 43.03 | |||
Cuyahoga Falls, OH |
| Retail |
| 0.2 | 6,796 | 17.21 | |||
South Euclid, OH |
| Retail |
| 0.2 | 11,672 | 9.94 | |||
Hilliard, OH |
| Retail |
| 0.2 | 6,751 | 15.55 | |||
Port Clinton, OH |
| Retail |
| 0.1 | 6,749 | 15.19 | |||
Lawrence, KS |
| Retail |
| 0.1 | 8,600 | 10.17 | |||
Seattle, WA |
| Retail |
| 0.1 | 3,053 | 26.06 | |||
Rosenberg, TX |
| Retail |
| 0.1 | 8,000 | 8.79 | |||
Louisville, KY | Industrial | 0.1 | 9,642 | 4.45 | |||||
Crystal Lake, IL(9) | Retail | — | 57,653 | — | |||||
Greensboro, NC(10) |
| Theater |
| — | 61,213 |
| — | ||
Indianapolis, IN(10) |
| Theater |
| — | 57,688 |
| — | ||
Philadelphia, PA(11) | Retail—Supermarket |
| — |
| 32,446 | — | |||
Beachwood, OH(12) |
| Land |
| — | 349,999 |
| — | ||
100.0 | 10,304,071 |
27
(1) | This property, a community shopping center, is leased to 12 tenants. Contractual rental income per square foot excludes 1,650 vacant square feet. Approximately 27.9% of the square footage is leased to a supermarket. |
(2) | This property has two tenants. |
(3) | This property has four tenants. Contractual rental income per square foot excludes 2,395 vacant square feet. |
(4) | This property, a community shopping center, is leased to 21 tenants. Contractual rental income per square foot excludes 23,635 vacant square feet. |
(5) | This property has three tenants. |
(6) | This property has three tenants. Approximately 43.4% of the square footage is leased to a retail office supply operator. |
(7) | This property has two tenants. Contractual rental income excludes 48,000 vacant square feet. |
(8) | This property provides additional parking for the W. Hartford, CT, retail supermarket. |
(9) | This property has been vacant since 2017. |
(10) | These properties are tenanted by Regal Cinemas which has closed the theaters at our properties for an unspecified period. |
(11) | This property has been vacant since 2019. |
(12) | This property is ground leased to a multi-unit apartment complex owner/operator. Contractual rental income excludes $1.2 million of variable rent as it is unlikely we will receive rent for several months, if not longer. See Note 6 of our consolidated financial statements and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Challenges and Uncertainties Facing Certain Tenants and Properties.” |
Properties Owned by Joint Ventures
The following table sets forth, as of December 31, 2020, information about the properties owned by joint ventures in which we are a venture partner:
|
| Percentage of |
|
| |||||
Base Rent Payable | |||||||||
in 2021 | |||||||||
Contributed by | Approximate | 2021 | |||||||
Type of | the Applicable | Square Footage | Base Rent | ||||||
Location |
| Property |
| Joint Venture(1) |
| of Building |
| per Square Foot | |
Manahawkin, NJ(2) |
| Retail |
| 78.4 |
| 319,349 | $ | 7.96 | |
Savannah, GA |
| Retail |
| 14.5 |
| 46,058 |
| 4.42 | |
Savannah, GA(3) |
| Restaurant |
| 7.1 |
| — |
| — | |
| 100.0 |
| 365,407 |
(1) | Represents our share of the base rent payable in 2021 with respect to such joint venture property, expressed as a percentage of the aggregate base rent payable in 2021 with respect to all of our joint venture properties. Base rent payable in 2021 excludes $237,000 from, Regal Cinemas, a tenant at our Manahawkin, New Jersey property, which has closed for an unspecified period. |
(2) | The Manahawkin Property, a community shopping center, is leased to 22 tenants and is undergoing re-development. Base rent per square foot excludes (i) 149,447 vacant square feet and (ii) 31,619 square feet leased to Regal Cinemas. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.” |
(3) | Portions of this property are used as a parking lot and ground leased to a restaurant. |
28
Geographic Concentration
As of December 31, 2020, the 120 properties owned by us are located in 31 states. The following table sets forth information, presented by state, related to our properties as of December 31, 2020:
|
|
| Percentage of |
| |||||
2021 | 2021 | ||||||||
Contractual | Contractual | Approximate | |||||||
Number of | Rental | Rental | Building | ||||||
State |
| Properties |
| Income |
| Income |
| Square Feet | |
New York |
| 8 |
| $ | 6,398,224 | 9.3 | 492,602 | ||
South Carolina |
| 7 |
| 6,306,335 | 9.2 | 1,405,528 | |||
Pennsylvania |
| 12 |
| 5,581,672 | 8.1 | 901,523 | |||
Texas |
| 7 |
| 5,256,941 | 7.6 | 757,837 | |||
Georgia |
| 10 |
| 4,175,318 | 6.1 | 401,872 | |||
New Jersey |
| 4 |
| 3,527,027 | 5.1 | 354,102 | |||
Maryland |
| 2 |
| 3,467,424 | 5.0 | 625,710 | |||
Tennessee |
| 3 |
| 3,237,837 | 4.7 | 864,449 | |||
Minnesota |
| 5 |
| 2,821,941 | 4.1 | 500,142 | |||
Ohio |
| 9 |
| 2,756,277 | 4.0 | 657,789 | |||
Colorado |
| 3 |
| 2,678,349 | 3.9 | 208,419 | |||
Missouri |
| 3 |
| 2,392,938 | 3.5 | 472,276 | |||
North Carolina |
| 7 |
| 2,190,481 | 3.2 | 243,557 | |||
Connecticut |
| 2 |
| 2,041,992 | 3.0 | 47,174 | |||
Virginia |
| 5 |
| 2,031,460 | 3.0 | 244,960 | |||
Illinois |
| 6 |
| 1,840,560 | 2.7 | 216,544 | |||
Florida |
| 4 |
| 1,317,004 | 1.9 | 109,330 | |||
Alabama |
| 1 |
| 1,303,539 | 1.9 | 294,000 | |||
Arkansas |
| 1 |
| 1,230,498 | 1.8 | 248,370 | |||
Iowa |
| 1 |
| 1,082,337 | 1.6 | 208,234 | |||
Massachusetts |
| 4 |
| 918,849 | 1.3 | 49,151 | |||
Indiana |
| 3 |
| 865,973 | 1.3 | 196,130 | |||
Arizona |
| 2 |
| 814,142 | 1.2 | 87,156 | |||
Kansas | 2 | 784,787 | 1.1 | 96,708 | |||||
Kentucky |
| 3 |
| 745,406 | 1.1 | 165,185 | |||
California |
| 1 |
| 733,260 | 1.1 | 218,116 | |||
Maine |
| 1 |
| 700,693 | 1.0 | 131,400 | |||
Other |
| 4 |
| 1,543,445 | 2.2 | 105,807 | |||
| 120 | $ | 68,744,709 |
| 100.0 |
| 10,304,071 |
The following table sets forth information, presented by state, related to the properties owned by our joint ventures as of December 31, 2020:
|
| Our Share |
| ||||
of the | |||||||
Base Rent | |||||||
Payable in 2021 | Approximate | ||||||
Number of | to these | Building | |||||
State |
| Properties |
| Joint Ventures |
| Square Feet | |
New Jersey |
| 1 | $ | 1,101,421 |
| 319,349 | |
Georgia |
| 2 |
| 303,379 |
| 46,058 | |
| 3 | $ | 1,404,800 |
| 365,407 | ||
29
Mortgage Debt
At December 31, 2020, we had:
● | 74 first mortgages secured by 91 of our 120 properties; and |
● | $433.5 million of mortgage debt outstanding with a weighted average interest rate of 4.19% and a weighted average remaining term to maturity of approximately 7.1 years. Substantially all of such mortgage debt bears fixed interest at rates ranging from 3.02% to 5.87% and contains prepayment penalties. |
The following table sets forth scheduled principal mortgage payments due on our properties as of December 31, 2020 (dollars in thousands):
| PRINCIPAL | ||
YEAR |
| PAYMENTS DUE | |
2021 | $ | 22,575 | |
2022 |
| 46,126 | |
2023 |
| 30,278 | |
2024 |
| 63,016 | |
2025 |
| 43,048 | |
Thereafter |
| 228,506 | |
Total | $ | 433,549 |
At December 31, 2020, the first mortgage on the Manahawkin Property, the only joint venture property with mortgage debt, had an outstanding principal balance of $22.9 million, carries an annual interest rate of 4% and matures in July 2025. This mortgage contains a prepayment penalty. The following table sets forth the scheduled principal mortgage payments due for this property as of December 31, 2020 (dollars in thousands):
| PRINCIPAL | ||
YEAR |
| PAYMENTS DUE | |
2021 | $ | 770 | |
2022 |
| 802 | |
2023 |
| 834 | |
2024 |
| 868 | |
2025 |
| 19,584 | |
Total | $ | 22,858 |
The mortgages on our properties (including properties owned by joint ventures) are generally non-recourse, subject to standard carve-outs.
Item 3. Legal Proceedings.
Not applicable.
Item 4. Mine Safety Disclosures.
Not applicable.
30
Part II
Item 5. Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Our common stock is listed on the New York Stock Exchange under the symbol “OLP.” As of March 5, 2021, there were approximately 270 holders of record of our common stock.
We qualify as a REIT for Federal income tax purposes. In order to maintain that status, we are required to distribute to our stockholders at least 90% of our annual ordinary taxable income. The amount and timing of future distributions will be at the discretion of our board of directors and will depend upon our financial condition, earnings, business plan, cash flow and other factors. We intend to make distributions in an amount at least equal to that necessary for us to maintain our status as a real estate investment trust for Federal income tax purposes.
Issuer Purchases of Equity Securities
We did not repurchase any shares of our outstanding common stock in 2020. We are authorized to repurchase up to $7.5 million in shares of our common stock.
Item 6. Selected Financial Data.
Not applicable as we qualify as a smaller reporting company.
31
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Overview
We are a self-administered and self-managed REIT focused on acquiring, owning and managing a geographically diversified portfolio of industrial, retail (including furniture stores and supermarkets), restaurant, health and fitness and theater properties, many of which are subject to long-term leases. Most of our leases are “net leases” under which the tenant, directly or indirectly, is responsible for paying the real estate taxes, insurance and ordinary maintenance and repairs of the property. As of December 31, 2020, we own, in 31 states, 123 properties, including four properties owned by consolidated joint ventures and three properties owned through unconsolidated joint ventures.
Challenges and Uncertainties Related to the COVID-19 Pandemic
The most significant challenge we faced in 2020, and the significant uncertainties we face in the near term, are the direct and indirect economic and other impacts of the COVID-19 pandemic and the responses thereto. The pandemic had, and continues to have, a significant impact on the global economy, the U.S. economy, and the economies of the local markets in which our properties are located. The preventative measures taken to address the pandemic, and the economic consequences resulting therefrom, have affected, and will continue to affect, our tenants to varying degrees depending on, among other things, the location of the subject property and the nature of the tenant and use of the property (i.e., industrial or non-industrial), with retail (both general and specialized), theater, health and fitness, and restaurant properties having been and continuing to be significantly adversely affected.
The pandemic and the current economic, financial, and capital markets environments present material risks and uncertainties. We are unable to predict the ultimate impact that the pandemic and the continuing economic slowdown will have on our business, financial condition, results of operation and cash flows, which will depend largely on future developments relating, among other things, to the duration and scope of the pandemic, efforts to boost the economy, the timing and strength of an economic recovery, if any, and other factors outside of our control. If the pandemic and economic slowdown continue for an extended period, among other things,
● | tenants, and in particular, tenants in the retail, restaurant, theater and health and fitness sectors, may be unable to satisfy their obligations to us (including obligations under deferral arrangements or extended leases) and may seek additional rent relief, may choose not to renew their leases, or if they renew, may do so on terms less favorable to us, |
● | it is more likely that tenants that to date have only been minimally impacted will be significantly and adversely effected, |
● | the amounts tenants at challenged properties pay us may be insufficient, without an accommodation from the mortgage lender at such properties, to pay our debt service obligations with respect to such properties, |
● | the mortgage lenders for challenged properties may be unwilling or unable to allow for accommodations or further accommodations with respect to our debt service obligations at such properties, |
● | the transformation of the retail, restaurant, health and fitness and theater sectors toward the provision by these sectors of goods and services through e-commerce distribution channels at the expense of the bricks and mortar distribution channels, may continue to grow at an accelerating rate, |
● | it may be more difficult to obtain equity and debt financing, and |
● | it may be more difficult to acquire properties to grow our business and dispose of underperforming assets. |
Our business, income, cash flow, results of operations, financial condition, liquidity, prospects, ability to service our debt, and ability to pay cash dividends to our stockholders, may be adversely affected upon the occurrence of any one or more of the foregoing. The risks, uncertainties and challenges presented by the pandemic and the economic slowdown may also have the effect of heightening many of the other risks, challenges and uncertainties described in this report.
32
Deferrals and Abatements; Addressing Liquidity and Capital Resource Requirements
We summarize below certain information, as of December 31, 2020 (unless otherwise indicated), regarding the impact of the pandemic on our business and our responses thereto. See Note 2 to our consolidated financial statements for information regarding the accounting treatment afforded to abatements and deferrals of rental payments.
We deferred the payment of an aggregate of approximately $3.5 million, or 4.8%, of the annual base rent otherwise payable during 2020. Of such sum, $1.6 million, or 47.0%, is payable by four tenants at 16 properties. Of the total $3.5 million deferral, approximately 14.2% was repaid in 2020 and 79.6%, 5.9% and 0.3% are to be paid in 2021, 2022 and 2023, respectively. These deferrals do not (i) modify or defer tenant obligations to reimburse us for property level operating expenses and (ii) affect our net income, funds from operations or adjusted funds from operations; however, they reduced cash available for acquisitions, operations and dividends. We may grant, as circumstances require, rent deferrals in addition to those described in this report.
The abatements we agreed to reduced for 2020 (before giving effect to the impact of lease extensions on straight-line rent as described below) rental income by $1.4 million. For seven tenants, we linked a rent abatement to a lease extension (and for another tenant, reduced the lease term and the base rent payable) at a property. As a result of the abatements coupled with the modified lease term,
● | the aggregate base rent payable beginning January 1, 2021 by these eight tenants over the modified lease term increased by $16.3 million over the amount payable prior to such abatement/lease modification, and |
● | because of the effect of straight-line rent, the net reduction in rental income during 2020 was $465,000. |
We may grant, as circumstances require, rent abatements in addition to those described in this report.
The table below provides information regarding the base rent due and collected for the periods indicated, before and after giving effect to deferrals and abatements (dollars in thousands):
| Year Ended |
| Three Months Ended |
| Two Months Ended | |||||||||||||
December 31, 2020 | December 31, 2020 | February 28, 2021 | ||||||||||||||||
Base Rent | Base Rent | Percentage | Base Rent | Base Rent | Percentage | Base Rent | Base Rent | Percentage | ||||||||||
Before D&A (1) | Due | Collected | Collected | Due | Collected | Collected | Due | Collected | Collected | |||||||||
Industrial |
| $ 37,607 | $ 36,806 | 97.9 | $ 9,521 | $ 9,521 | 100.0 | $ 6,398 | $ 6,398 | 100.0 | ||||||||
Retail (2) |
| 23,722 | 21,583 | 91.0 | 5,751 | 5,646 | 98.2 | 3,734 | 3,724 | 99.7 | ||||||||
Restaurant |
| 3,082 | 2,636 | 85.5 | 775 | 775 | 100.0 | 519 | 519 | 100.0 | ||||||||
Health & Fitness |
| 3,218 | 2,428 | 75.5 | 810 | 810 | 100.0 | 540 | 540 | 100.0 | ||||||||
Other |
| 2,537 | 2,294 | 90.4 | 661 | 417 | 63.1 | 440 | 278 | 63.2 | ||||||||
Theater |
| 2,339 | 734 | 31.4 | 587 | — | — | 393 | 94 | 23.9 | ||||||||
| $ 72,505 |
| $ 66,481 | 91.7 |
| $ 18,105 |
| $ 17,169 |
| 94.8 | $ 12,024 | $ 11,553 |
| 96.1 | ||||
| Year Ended |
| Three Months Ended |
| Two Months Ended | |||||||||||||
December 31, 2020 | December 31, 2020 | February 28, 2021 | ||||||||||||||||
Base Rent | Base Rent | Percentage | Base Rent | Base Rent | Percentage | Base Rent | Base Rent | Percentage | ||||||||||
After D&A (3) | Due | Collected (4) | Collected | Due | Collected (5) | Collected | Due | Collected (6) | Collected | |||||||||
Industrial |
| $ 36,948 | $ 36,948 | 100.0 | $ 9,579 | $ 9,579 | 100.0 | $ 6,514 | $ 6,514 | 100.0 | ||||||||
Retail (2) |
| 21,887 | 21,858 | 99.9 | 5,875 | 5,861 | 99.8 | 4,073 | 4,064 | 99.8 | ||||||||
Restaurant |
| 2,716 | 2,716 | 100.0 | 840 | 840 | 100.0 | 584 | 584 | 100.0 | ||||||||
Health & Fitness |
| 2,428 | 2,428 | 100.0 | 810 | 810 | 100.0 | 552 | 540 | 97.8 | ||||||||
Other |
| 2,537 | 2,294 | 90.4 | 661 | 417 | 63.1 | 440 | 278 | 63.2 | ||||||||
Theater |
| 1,518 | 734 | 48.4 | 587 | — | — | 409 | 94 | 23.0 | ||||||||
| $ 68,034 |
| $ 66,978 | 98.4 |
| $ 18,352 |
| $ 17,507 |
| 95.4 | $ 12,572 | $ 12,074 |
| 96.0 |
_______________
(1) | Before D&A represents the base rents due or collected, as the case may be, for the applicable period, before giving effect to rent deferral and abatement agreements. |
(2) | Retail, reflected above, includes our Retail–Furniture, Retail–Supermarket and Retail–Office Supply sectors. |
(3) | After D&A represents the base rents due or collected, as the case may be, for the applicable period, after giving effect to rent deferral and abatement agreements. |
(4) | Includes $497,000 of deferral repayments (i.e., $142,000 by industrial tenants, $275,000 by retail tenants and $80,000 by restaurant tenants). |
33
(5) | Includes repayments of $338,000 (i.e., $58,000 by industrial tenants, $215,000 by retail tenants and $65,000 by restaurant tenants) related to deferrals taken in prior periods. |
(6) | Includes repayments of $529,000 (i.e., $116,000 by industrial tenants, $348,000 by retail tenants and $65,000 by restaurant tenants) related to deferrals taken in prior periods. |
To conserve cash and enhance our financial flexibility:
● | we paid a portion of our dividends in stock - specifically, we paid approximately 50%, or $4.5 million, of the $9.1 million dividend declared in June 2020 through the issuance of 263,229 shares of common stock and $2.3 million or 25% of the $9.2 million dividend declared in September 2020 through the issuance of 141,227 shares of common stock; the weighted average price at which such stock was issued was $16.88 per share. |
● | our credit facility was amended to increase from $10.0 million to $20.0 million the amount we can use for working capital and operating expense through June 30, 2022; |
● | we have and continue to manage and monitor our mortgage maturities. In 2021, 2022 and 2023, debt service of $32.4 million, $31.4 million and $28.4 million is payable, respectively. Generally, we and our mortgage lenders have modified our debt service obligations so that such obligations at a particular property do not exceed the amounts we are contractually entitled to receive from the tenant at such property, after giving effect to rent abatements or deferrals. During 2020, mortgage lenders deferred payment of $1.8 million of debt service due in 2020 (including our $218,000 share of the debt service at a joint venture property); approximately 9.9% of such deferred debt was paid in 2020, 12.6% of such debt is deferred from 2021 through 2023, and 77.4% is deferred until the maturity of such debt, and |
● | we have and continue to monitor carefully compliance with the terms and conditions of our credit facility and are in continual contact with our lenders. While we currently believe we will continue to be in compliance with the facility’s financial covenants, if, among other things, tenants contributing certain levels of base rent terminate their leases, seek bankruptcy protection or obtain rent concessions, we may not continue to comply with the terms thereof. See “ – Liquidity and Capital Resources – Credit Facility.” |
General Challenges and Uncertainties
In addition to the challenges and uncertainties presented by the pandemic, and as also described under “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors”, we, among other things, face additional challenges and uncertainties, which are heightened by the pandemic, including the possibility we will not be able to: acquire or dispose of properties on acceptable terms, lease our properties on terms favorable to us or at all, collect amounts owed to us by our tenants, renew or re-let, on acceptable terms, leases that are expiring or otherwise terminating.
We seek to manage the risk of our real property portfolio and the related financing arrangements by (i) diversifying among types of properties, industries, locations, tenants, scheduled lease expirations, mortgage maturities and lenders, and (ii) minimizing our exposure to interest rate fluctuations. As a result, as of December 31, 2020:
● | our 2021 contractual rental income is derived from the following property types: 55.5% from industrial, 32.4% from retail, 5.0% from restaurant, 4.7% from health and fitness and 2.4% from other properties, |
● | there are seven states with properties that account for five percent or more of 2021 contractual rental income, and no state accounts for more than 9.3% of 2021 contractual rental income, |
● | there are two tenants (i.e., Haverty Furniture and FedEx) that account for more than five percent of 2021 contractual rental income and those tenants account for 12.2% of contractual rental income. |
● | through 2029, there are two years in which the percentage of our 2021 contractual rental income represented by expiring leases exceeds 10% (i.e., 21.0% in 2022 and 12.6% in 2023)—approximately 21.2% of our 2021 contractual rental income is represented by leases expiring in 2030 and thereafter, |
● | after giving effect to interest rate swap agreements, substantially all of our mortgage debt bears interest at fixed rates, |
● | in 2021, 2022 and 2023, 5.2%, 10.6% and 7.0% of our total scheduled principal mortgage payments (i.e., amortization and balances due at maturity) is due, respectively, and |
● | there are six different counterparties to our portfolio of interest rate swaps: four counterparties, rated A- or better by a national rating agency, account for 90.7%, or $76.9 million, of the notional value of our swaps; and two counterparties, rated A- by other ratings providers, account for 9.3%, or $7.8 million, of the notional value of such swaps. |
We monitor the risk of tenant non-payments through a variety of approaches tailored to the applicable situation. Generally, based on our assessment of the credit risk posed by our tenants, we monitor a tenant’s financial condition through one or more of the following actions: reviewing tenant financial statements or other financial information, obtaining other tenant related information, regular contact with tenant’s representatives, tenant credit checks and regular management reviews of our tenants. We may sell a property if the tenant’s financial condition is unsatisfactory.
We monitor, on an ongoing basis, our expiring leases and generally approach tenants with expiring leases (including those subject to renewal options) at least a year prior to lease expiration to determine their interest in renewing their leases. In 2021 and 2022, 31 tenants with 34 leases for 28 properties representing $15.6 million, or 22.6%, of 2021 contractual rental income expire. The following table provides information, as of December 31, 2020, regarding the leases that expire in 2021 and 2022 (with respect to the multi-tenant shopping centers in Royersford, Pennsylvania and Lakewood, Colorado, which have both retail and restaurant tenants, we have allocated the property count and associated mortgage debt to the retail (and not restaurant) categories because these are mixed-use properties):
Weighted Average | ||||||||||||||
Remaining | Percentage of | Percentage of | Percentage of | Mortgage | ||||||||||
Number of | Number of | Lease Term to | 2021 Contractual | 2020 Rental | 2019 Rental | Debt | ||||||||
Type of Property | Properties | Tenants | Maturity (months) | Rental Income | Income (1) | Income (1) | Outstanding | |||||||
Industrial |
| 7 | 7 | 16 | 9.4 | 8.9 | 8.4 | $ 49,384 | ||||||
Retail (2)(3) |
| 20 | 20 | 17 | 12.7 | 12.1 | 11.9 | 54,861 | ||||||
Restaurant |
| 1 | 4 | 20 | 0.5 | 0.5 | 0.5 | n/a | ||||||
Health & Fitness |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||
Other |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||
Theater |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||
| 28 | 31 | 22.6 | 21.5 | 20.8 |
| $ 104,245 |
______________
(1) | In 2020 and 2019, the rental income reflected above of $71.4 million and $73.4 million, respectively, excludes tenant reimbursement income of $10.5 million and $10.4 million, respectively. |
(2) | Retail, reflected above, includes our Retail–Furniture, Retail–Supermarket and Retail–Office Supply sectors. |
(3) | Haverty Furniture leases eleven of these properties. |
We are negotiating lease extensions with respect to several properties that account for at least 7.0% of 2021 contractual rental income and at which the lease(s) expire in 2022. We anticipate that if such arrangements are finalized, as to which no assurance can be given, (i) we will extend the leases for several properties for periods ranging from four years to nine years, (ii) a lease for at least one of these properties will not be renewed, and (iii) we will expend an aggregate of approximately $3.3 million from 2021 through 2023 for capital improvements and transaction costs at several of these properties. As a result of the foregoing and other accommodations that may be provided in connection with renewing the leases at these properties, we anticipate that the base rent and cash flow from operations generated by the properties that are re-leased will decrease beginning in late 2022 from that currently generated by all of such properties. If other significant tenants with leases expiring in 2021 and 2022 choose not to renew their leases or negotiate for renewals on terms less favorable to us than currently in effect, we may be adversely affected due to the reduction in base rents received and the expenses associated with maintaining vacant properties.
35
In acquiring properties, we balance an evaluation of the terms of the leases and the credit of the existing tenants with a fundamental analysis of the real estate to be acquired, which analysis takes into account, among other things, the estimated value of the property, local demographics and the ability to re-rent or dispose of the property on favorable terms upon lease expiration or early termination.
We are sensitive to the risks facing the retail industry as a result of the growth of e-commerce. Over the past several years, we have been addressing our exposure to the retail industry by focusing on acquiring industrial properties (including warehouse and distribution facilities) and properties that we believe capitalize on e-commerce activities - since September 2016, we have not acquired any retail properties and have sold 13 retail properties. As a result of the focus on industrial properties and the sale of retail properties, retail properties generated 32.9%, 35.2%, 41.9% and 43.7%, of rental income, net, in 2020, 2019, 2018 and 2017, respectively, and industrial properties generated 55.4%, 48.7%, 40.1% and 35.1%, of rental income, net, in 2020, 2019, 2018 and 2017, respectively.
At December 31, 2020, we have variable rate debt in the principal amount of $97.7 million (i.e., $84.7 million of mortgage debt and $13.0 million of credit facility debt) that bear interest at the one month LIBOR rate plus a negotiated spread. This mortgage debt is hedged through interest rate swaps and the credit facility debt is not hedged. The authority regulating LIBOR announced it intends to stop compelling banks to submit rates for the circulation of LIBOR after June 2023 and it is possible that LIBOR will become unavailable at an earlier date. As approximately $68.7 million of this mortgage debt and the related notional amount of the interest rate swaps mature after June 2023, there is uncertainty as to how the interest rate on this variable rate debt and the related swaps will be determined when LIBOR is unavailable.
Challenges and Uncertainties Facing Certain Tenants and Properties
Set forth below is a description of the challenges and uncertainties facing certain tenants or properties:
Regal Cinemas
● | Regal Cinemas is a tenant at three properties, including a property owned by an unconsolidated joint venture. Regal Cinemas closed substantially all of its theaters in October 2020 and has not indicated when the theaters at our properties will re-open. We summarize below certain information about our Regal Cinemas properties: |
- | the two consolidated properties accounted for $165,000 and $2.5 million of rental income, during 2020 and 2019, respectively. In 2020, we, among other things, (i) wrote-off, as reduction to rental income, $1.1 million of the tenant’s unbilled rent receivable, (ii) did not collect and did not accrue $928,000 of the rent due principally for September through December 2020, and (iii) abated rent of $676,000. At December 31, 2020, our Indianapolis, Indiana property had mortgage debt, intangible lease liabilities and intangible lease assets of approximately $4.0 million, $654,000 and $832,000, respectively. There is no mortgage debt, intangible lease liabilities or intangible lease assets at our Greensboro, North Carolina property at which we lease the underlying fee and in turn lease the property to Regal Cinemas. We estimate that the carrying costs for these properties for the twelve months ending December 31, 2021 are approximately $725,000, including real estate taxes of approximately $337,000 and debt service of $184,000. Regal Cinemas is the primary obligor with respect to $541,000 of such costs and we are only responsible with respect to such amount if it is not paid by Regal Cinemas. |
- | a Regal Cinemas theater is a tenant at a multi-tenant property located in Manahawkin, New Jersey and which is owned by an unconsolidated joint venture. Our 50% share of the base rent paid by Regal Cinemas at this property was $69,000, $237,000, and $237,000 representing 5.2%, 16.5% and 13.0% of our share of the total base rent payable by all tenants at such property in 2020, 2019 and 2018, respectively. Regal Cinemas has not paid our share (i.e., $89,000) of the base rent due for the four months ended December 31, 2020. At December 31, 2020, our share of the mortgage debt at this property was approximately $11.4 million. |
36
● | In February 2021, we entered into lease amendments with Regal Cinemas pursuant to which: |
- | with respect to the Indianapolis, Indiana and Greensboro, North Carolina properties, we agreed to defer an aggregate of $1.4 million of rent otherwise payable from September 2020 through August 2021, the tenant agreed to pay an aggregate of $441,000 of rent during such period and the parties extended the lease for the Indianapolis, Indiana property for two years, and |
- | with respect to the Manahawkin, New Jersey property, we agreed to defer our 50% share of an aggregate of $182,000 of rent otherwise payable from September 2020 through August 2021, and the parties extended the lease for one year, and |
● | The deferred amounts are to be repaid in equal installments from January 2022 through June 2023. |
LA Fitness
● | LA Fitness, an owner/operator of health and fitness facilities, is a tenant at three properties. During 2020, we deferred $290,000 and abated $500,000 of the base rent this tenant was required to pay. In connection with these accommodations, the tenant agreed to extend the lease at one property for five years which, due to the effect of straight-line rent, we estimate will contribute an additional $24,000 annually to rental income. This tenant paid base rent of $2.4 million and $3.1 million in 2020 and 2019, respectively, and we anticipate that they will pay base rent of $3.4 million in 2021 (including $133,000 of deferral repayments). At December 31, 2020, the mortgage debt, unbilled rent receivable, intangible lease assets and intangible lease liabilities with respect to these properties was $12.5 million, $1.4 million, $523,000 and $36,000, respectively. |
The Vue - Beachwood, Ohio
● | A multi-family complex, which we refer to as The Vue, ground leases from us the underlying land located in Beachwood, Ohio. During 2020, 2019 and 2018, the owner/operator of the property paid us $729,000, $783,000 and $1.4 million, respectively, of rental income, all of which was variable rent. For the past several years, the property has faced, and we anticipate that for at least the next several months, if not longer, the property will continue to face, occupancy, financial and litigation challenges. For the past several months, the property, after giving effect to mortgage payments, has operated on a negative cash flow basis, and we anticipate that it will continue to operate on a negative cash flow basis for at least the next several months, if not longer. The tenant has not paid the aggregate $486,000 of rent owed from October 2020 through March 2021 and we do not anticipate that the tenant will resume making rental payments for the next several months, if not longer. In November 2020, the ground lease was amended to require, among other things, that the owner/operator deposit $1.2 million to pay certain past due operating expenses and a portion of anticipated future operating cash flow shortfalls at the property as well as $170,000 to pay a portion of the capital expenditures required at the property (all of which sums have been deposited). We agreed, subject to our discretion, to fund 78% of (i) any further operating expense shortfalls at the property after the $1.2 million operating expense deposit has been fully utilized, and (ii) capital expenditures required at the property. (We estimate that the property currently requires capital expenditures of $700,000 to $1.2 million). During the first quarter of 2021 (through March 4, 2021), we provided The Vue with $409,000 to cover, among other things, (i) the anticipated operating cash flow shortfalls for February and March 2021 and (ii) capital expenditures for November 2020 through January 2021. At December 31, 2020, (i) there are no unbilled rent receivables, intangibles or tenant origination costs associated with this property and (ii) the net book value of our land subject to this ground lease is $13.9 million and is subordinate to $67.2 million of mortgage debt incurred by the owner/operator. If the tenant does not resume making monthly rental payments, ceases paying its mortgage obligations, or, if pursuant to the ground lease amendment, we fund additional capital expenditures or operating expense shortfalls at the property, our cash flow will be adversely impacted. See "- Off Balance Sheet Arrangements" and Note 6 to our consolidated financial statements. |
37
Update as to Status of Tenants that filed for Bankruptcy in 2020
In our Quarterly Report on Form 10-Q for the period ended September 30, 2020, we reported that four tenants leasing ten properties had filed for bankruptcy protection from May through August 2020. As of February 28, 2021, these tenants or their respective affiliates, NPC International, a Wendy’s franchisee that, among other things, operates more than 385 Wendy’s restaurants, CEC Entertainment, Inc., the operator of Chuck E Cheese restaurants, Tuesday Morning Corporation, a Nasdaq listed retailer specializing in home products, and Tailored Brands, the parent of Men’s Wearhouse, had exited bankruptcy. With respect to these four tenants, we estimate that after giving effect to lease amendments entered into in connection with the bankruptcy proceedings, total base rent and rental income will (i) decrease by approximately $177,000 and $292,000, respectively, for the year ending December 31, 2021 and (ii) increase by approximately $897,000 and $128,000, respectively, from January 1, 2021 through the expiration (without giving effect to any extension options) of the applicable leases.
Re-development of the Manahawkin Property
We are re-developing the Manahawkin Property, which is owned by an unconsolidated joint venture in which we have a 50% equity interest. As a result of this re-development activity and the related decrease in occupancy, and more recently, the failure of Regal Cinemas, a significant tenant at this property, to pay rent, the income and cash flow from this property decreased significantly over the past several years and the property’s carrying costs (including debt service payments) exceed the operating cash flow generated therefrom. Because of, among other things, the (i) decrease in rent, (ii) possibility that co-tenancy clauses could be triggered if certain significant tenants vacate or otherwise cease operations, (iii) possibility that tenants that have informally agreed to participate in the re-development, in light of, among other things, the challenges facing the retail environment, may determine not to participate and (iv) anticipated difficulty in obtaining financing for the project and the anticipated delay in completing the re-development, there is uncertainty as to if and when the re-development will be completed. If Regal Cinemas does not continue paying rent as agreed to in February 2021 (see “—Regal Cinemas” above) or the re-development is not completed on a timely basis, our net income, cash flow and financial condition may be adversely affected. See “—Liquidity and Capital Resources.”
Round Rock Guaranty Litigation
In 2019, we sued the guarantor of the lease at our former property in Round Rock, Texas, which we refer to as the “Round Rock Property”, at which the tenant obtained bankruptcy protection and terminated its lease. (The lawsuit is captioned: OLP Wyoming Springs, LLC, Plaintiff, v. Harden Healthcare, LLC, Defendant, v Benjamin Hanson, Intervenor, District Court of Williamson County, Texas, Cause No. 18-1511-C368). The trial court granted our motion for summary judgment determining that the lease guarantor is liable under its guaranty. Our damage assessment asserts mitigated damages in excess of $14 million and the lease guarantor asserts that it is not liable for any damages, and that if the court determines it is liable for damages, the damages would range from $1.0 million to $5.6 million. We anticipate that we will continue to incur significant expense in connection with this lawsuit and cannot provide any assurance that we will realize any recovery therefrom.
2020 and Recent Developments
In 2020:
● | our rental income, net, decreased by $1.9 million, or 2.3%, from 2019; the net decrease is due to the pandemic and the direct and indirect economic consequences thereof which resulted in, among other things, the abatement of rent, the write-off of unbilled rent receivables and the inability to collect certain rent. |
● | we acquired two industrial properties for an aggregate purchase price of $28.3 million. These properties, which were acquired in February 2020, account for $1.9 million, or 2.7%, of our 2021 contractual rental income. |
● | we sold four retail properties, for an aggregate net gain on sale of real estate of $17.3 million, without giving effect to $1.1 million of mortgage prepayment costs. The properties sold accounted for 1.7% and 3.2% of 2020 and 2019 rental income, net, respectively. |
38
In January 2021, a retail tenant that accounts for $718,000, or 1.0%, of 2021 contractual rental income exercised its option to terminate its lease in January 2022 and in connection therewith, paid a lease termination fee of $350,000 which we will recognize ratably over the year ending December 31, 2021.
Comparison of Years Ended December 31, 2020 and 2019
Revenues
The following table compares total revenues for the periods indicated:
Year Ended | |||||||||||
December 31, | Increase | ||||||||||
(Dollars in thousands) |
| 2020 |
| 2019 |
| (Decrease) |
| % Change | |||
Rental income, net | $ | 81,888 | $ | 83,786 | $ | (1,898) |
| (2.3) | |||
Lease termination fees | 15 | 950 | (935) |
| (98.4) | ||||||
Total revenues | $ | 81,903 | $ | 84,736 | $ | (2,833) |
| (3.3) |
Rental income, net.
The following table details the components of rental income, net, for the periods indicated:
Year Ended | |||||||||||
December 31, | Increase | ||||||||||
(Dollars in thousands) |
| 2020 |
| 2019 |
| (Decrease) |
| % Change | |||
Acquisitions (1) | $ | 6,391 | $ | 1,971 | $ | 4,420 | 224.3 | ||||
Dispositions (2) | 1,401 | 5,263 | (3,862) | (73.4) | |||||||
Same store (3) | 74,096 | 76,552 | (2,456) | (3.2) | |||||||
Rental income, net | $ | 81,888 | $ | 83,786 | $ | (1,898) | (2.3) |
(1) | The 2020 column represents rental income from properties acquired since January 1, 2019; the 2019 column represents rental income from properties acquired during the year ended December 31, 2019. |
(2) | The 2020 column represents rental income from properties sold during the year ended December 31, 2020; the 2019 column represents rental income from properties sold since January 1, 2019. |
(3) | Represents rental income from 110 properties that were owned for the entirety of the periods presented. |
Changes due to acquisitions and dispositions
Properties acquired in 2019 and 2020 generated a $4.4 million increase (including $1.8 million from two properties acquired in 2020), offset by a decrease of $3.9 million representing the 2019 rental income from properties sold during 2019 and 2020.
Changes at same store properties
The decrease is due to:
● | $1.3 million of Covid-19 rent abatements, including $676,000 related to our two Regal Cinemas properties, located in Greensboro, North Carolina and Indianapolis, Indiana, and $500,000 at our LA Fitness property in Secaucus, New Jersey, |
● | a $1.1 million non-cash write-off against rental income in 2020 of the entire unbilled rent receivable balance related to the two Regal Cinemas properties, and |
● | $928,000 of rent from the two Regal Cinemas properties principally due for September 2020 through December 2020 that we did not collect and did not accrue as collections were deemed less than probable at December 31, 2020. |
39
Offsetting the decrease are increases of:
● | $882,000 due to increased straight-line rental income resulting from lease extensions at several properties at which tenants were provided rent abatements, including $474,000 at our LA Fitness property and $399,000 for the two Regal Cinemas properties, and |
● | $237,000 primarily due to tenant reimbursements which generally relate to real estate taxes and operating expenses incurred in the same period. |
Lease termination fees.
In 2019, we received $950,000 of lease termination fees in connection with the buyout of leases at our Philadelphia, Pennsylvania, and Newark, Delaware retail properties.
Operating Expenses
The following table compares operating expenses for the periods indicated:
Year Ended | |||||||||||
December 31, | Increase | ||||||||||
(Dollars in thousands) |
| 2020 |
| 2019 |
| (Decrease) |
| % Change | |||
Operating expenses: |
|
|
|
|
|
|
|
| |||
Depreciation and amortization | $ | 22,964 | $ | 22,026 | $ | 938 |
| 4.3 | |||
General and administrative |
| 13,671 |
| 12,442 |
| 1,229 |
| 9.9 | |||
Real estate expenses |
| 13,634 |
| 14,074 |
| (440) |
| (3.1) | |||
State taxes |
| 310 |
| 348 |
| (38) |
| (10.9) | |||
Impairment due to casualty loss |
| 430 |
| — |
| 430 |
| n/a | |||
Total operating expenses | $ | 51,009 | $ | 48,890 | $ | 2,119 |
| 4.3 |
Depreciation and amortization. The increase is due primarily to $1.9 million of depreciation and amortization expense on the properties acquired in 2020 and 2019 (including $941,000 from properties acquired in 2020). This increase was offset primarily by the inclusion in 2019 of (i) $761,000 from the properties sold since January 1, 2019 and (ii) amortization of $201,000 of tenant origination costs at several properties that prior to December 31, 2020, were fully amortized in connection with lease expirations.
General and administrative. The increase is due primarily to increases of:
● | $515,000 in non-cash compensation expense related to the restricted stock units awarded in 2020, 2019 and 2018 (approximately $356,000 due to updated projections of the achievability of performance metrics and $159,000 due to the inclusion of three years (as opposed to 2.5 years) of such units), |
● | $392,000, representing a $287,000 increase in the amount paid pursuant to our compensation and services agreement and a $105,000 increase due to higher compensation levels, and |
● | $301,000 in non-cash compensation expense related to restricted stock of which $175,000 is principally related to the increase in the number, and higher fair value, of the shares granted in 2020 in comparison to the awards granted in 2015 and $126,000 is due to the inclusion, in 2019, of the reversal of such expense for the cancellation of restricted stock resulting from a director’s resignation. |
The increase was offset by a $187,000 decrease due primarily to the elimination of the professional fees related to the attestation regarding internal controls over financial reporting.
We anticipate that for the quarter ending June 30, 2021, we will recognize compensation expense of $176,000 resulting from the accelerated vesting of restricted stock awards due to a director’s retirement from the board at the 2021 annual meeting of stockholders.
Real estate expenses.
The decrease is due primarily to decreases of : (i) $482,000 related to properties, other than the Round Rock Property, sold during 2020 and 2019 (including $279,000 from properties sold in 2020), (ii) $280,000 of real estate tax expense and $248,000 of legal expenses for our Round Rock Property which was sold in December
40
2019. We incurred $860,000 and $612,000 of litigation expenses in connection with the Round Rock Property in 2019 and 2020, respectively, and we may expend significant amounts in such litigation expenses in 2021. The decrease was offset by a $591,000 increase from properties acquired in 2020 and 2019 (including $150,000 from properties acquired in 2020).
A substantial portion of real estate expenses are rebilled to tenants and are included in Rental income, net, on the consolidated statements of income, other than the expenses related to the Round Rock Property.
Impairment due to casualty loss.
In August 2020, a building at our Lake Charles, Louisiana property was damaged due to a hurricane and we wrote-off $430,000, representing the carrying value of the damaged portion of the building. See “- Other income” for information about the insurance recoveries received and to be received with respect to this impairment.
Gain on sale of real estate, net
The following table compares gain on sale of real estate, net:
Year Ended | |||||||||||
December 31, | Increase | ||||||||||
(Dollars in thousands) |
| 2020 |
| 2019 |
| (Decrease) |
| % Change | |||
Gain on sale of real estate, net | $ | 17,280 | $ | 4,327 | $ | 12,953 |
| 299.4 |
See Note 5 to our consolidated financial statements for information regarding our sales of real estate.
Other Income and Expenses
The following table compares other income and expenses for the periods indicated:
Year Ended | |||||||||||
December 31, | Increase | ||||||||||
(Dollars in thousands) | 2020 |
| 2019 |
| (Decrease) |
| % Change | ||||
Other income and expenses: | |||||||||||
Equity in earnings of unconsolidated joint ventures | $ | 38 | $ | 16 | $ | 22 |
| 137.5 | |||
Equity in earnings from sale of unconsolidated joint venture property |
| 121 |
| — |
| 121 |
| n/a | |||
Prepayment costs on debt | (1,123) | (827) | 296 |
| 35.8 | ||||||
Other income (including $430 of insurance recoveries in 2020) |
| 496 |
| 8 |
| 488 |
| 6,100.0 | |||
Interest: |
|
|
|
| |||||||
Expense |
| (19,317) |
| (19,831) |
| (514) |
| (2.6) | |||
Amortization and write‑off of deferred financing costs |
| (976) |
| (995) |
| (19) |
| (1.9) |
Equity in earnings from sale of unconsolidated joint venture property. The results for 2020 represent a $121,000 gain from the sale of the Savannah, Georgia property.
Prepayment costs on debt. These costs were incurred in (i) 2020 in connection with the sale of two properties (Knoxville, Tennessee, $833,000 and Onalaska, Wisconsin, $290,000) and (ii) 2019 in connection with the sale of three properties, including $625,000 incurred in connection with the sale of the Round Rock Property.
Other income. Other income in 2020 includes $430,000 of property insurance recoveries related to our Lake Charles, Louisiana property that was damaged by a hurricane in August 2020. We anticipate that we may recognize an additional $600,000 as other income from insurance recoveries over the next several months.
41
Interest expense. The following table summarizes interest expense for the periods indicated:
Year Ended | |||||||||||
December 31, | Increase | ||||||||||
(Dollars in thousands) |
| 2020 |
| 2019 |
| (Decrease) |
| % Change | |||
Interest expense: |
|
|
|
|
|
|
|
| |||
Credit line interest | $ | 737 | $ | 1,016 | $ | (279) |
| (27.5) | |||
Mortgage interest |
| 18,580 |
| 18,815 |
| (235) |
| (1.2) | |||
Total | $ | 19,317 | $ | 19,831 | $ | (514) |
| (2.6) |
Credit facility interest
The following table reflects the average interest rate on the average principal amount of outstanding credit line debt during the applicable year:
Year Ended | |||||||||||
December 31, | Increase | % | |||||||||
(Dollars in thousands) | 2020 |
| 2019 |
| (Decrease) |
| Change | ||||
Average interest rate on credit line debt | 2.53 | % | 4.03 | % | (1.50) | % | (37.2) | ||||
Average principal amount of credit line debt | $ | 22,505 | $ | 20,067 | $ | 2,438 |
| 12.1 |
The decrease in 2020 is substantially due to a decrease of 150 basis points (i.e., from $4.03% to 2.53%), in the weighted average interest rate due to a decrease in the one month LIBOR rate. The decrease was offset by a $2.4 million increase in the weighted average balance outstanding under the facility.
Mortgage interest
The following table reflects the average interest rate on the average principal amount of outstanding mortgage debt during the applicable year:
Year Ended | |||||||||||
December 31, | Increase | ||||||||||
(Dollars in thousands) |
| 2020 |
| 2019 |
| (Decrease) |
| % Change | |||
Average interest rate on mortgage debt |
| 4.20 | % | 4.29 | % | (0.09) | % | (2.1) | |||
Average principal amount of mortgage debt | $ | 441,529 | $ | 438,014 | $ | 3,515 |
| 0.8 |
Funds from Operations and Adjusted Funds from Operations
We compute funds from operations, or FFO, in accordance with the “White Paper on Funds From Operations” issued by the National Association of Real Estate Investment Trusts (“NAREIT”) and NAREIT’s related guidance. FFO is defined in the White Paper as net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, impairment write-downs of certain real estate assets and investments in entities where the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect FFO on the same basis. In computing FFO, we do not add back to net income the amortization of costs in connection with our financing activities or depreciation of non-real estate assets.
We compute adjusted funds from operations, or AFFO, by adjusting from FFO for our straight-line rent accruals and amortization of lease intangibles, deducting lease termination fees and adding back amortization of restricted stock and restricted stock unit compensation expense, amortization of costs in connection with our financing activities (including our share of our unconsolidated joint ventures), income on insurance recoveries from casualties and debt prepayment costs. Since the NAREIT White Paper does not provide guidelines for computing AFFO, the computation of AFFO may vary from one REIT to another.
We believe that FFO and AFFO are useful and standard supplemental measures of the operating performance for equity REITs and are used frequently by securities analysts, investors and other interested parties in evaluating equity REITs, many of which present FFO and AFFO when reporting their operating results. FFO and AFFO are intended to exclude GAAP historical cost depreciation and amortization of real estate assets, which assumes that the value of real estate assets diminish predictability over time. In fact, real estate values
42
have historically risen and fallen with market conditions. As a result, we believe that FFO and AFFO provide a performance measure that when compared year over year, should reflect the impact to operations from trends in occupancy rates, rental rates, operating costs, interest costs and other matters without the inclusion of depreciation and amortization, providing a perspective that may not be necessarily apparent from net income. We also consider FFO and AFFO to be useful to us in evaluating potential property acquisitions.
FFO and AFFO do not represent net income or cash flows from operations as defined by GAAP. FFO and AFFO and should not be considered to be an alternative to net income as a reliable measure of our operating performance; nor should FFO and AFFO be considered an alternative to cash flows from operating, investing or financing activities (as defined by GAAP) as measures of liquidity. FFO and AFFO do not measure whether cash flow is sufficient to fund all of our cash needs, including principal amortization, capital improvements and distributions to stockholders.
Management recognizes that there are limitations in the use of FFO and AFFO. In evaluating our performance, management is careful to examine GAAP measures such as net income and cash flows from operating, investing and financing activities.
The table below provides a reconciliation of net income in accordance with GAAP to FFO and AFFO for the years indicated:
| 2020 |
| 2019 |
| |||
GAAP net income attributable to One Liberty Properties, Inc. | $ | 27,407 | $ | 18,011 | |||
Add: depreciation and amortization of properties |
| 22,558 |
| 21,574 | |||
Add: our share of depreciation and amortization of unconsolidated joint ventures |
| 544 |
| 527 | |||
Add: impairment due to casualty loss | 430 | — | |||||
Add: amortization of deferred leasing costs |
| 406 |
| 452 | |||
Add: our share of amortization of deferred leasing costs of unconsolidated joint ventures | 20 | 18 | |||||
Deduct: gain on sale of real estate, net |
| (17,280) |
| (4,327) | |||
Deduct: equity in earnings from sale of unconsolidated joint venture properties |
| (121) |
| — | |||
Adjustments for non‑controlling interests |
| (88) |
| 324 | |||
NAREIT funds from operations applicable to common stock |
| 33,876 |
| 36,579 | |||
Deduct: straight‑line rent accruals and amortization of lease intangibles |
| (1,408) |
| (1,876) | |||
Deduct: our share of straight‑line rent accruals and amortization of lease intangibles of unconsolidated joint ventures |
| (73) |
| (62) | |||
Deduct: lease termination fee income |
| (15) |
| (950) | |||
Add: amortization of restricted stock compensation |
| 4,686 |
| 3,870 | |||
Add: prepayment costs on debt |
| 1,123 |
| 827 | |||
Deduct: income on insurance recoveries from casualty loss | (430) | — | |||||
Add: amortization and write‑off of deferred financing costs |
| 976 |
| 995 | |||
Add: our share of amortization and write‑off of deferred financing costs of unconsolidated joint ventures |
| 17 |
| 17 | |||
Adjustments for non‑controlling interests |
| 3 |
| (23) | |||
Adjusted funds from operations applicable to common stock | $ | 38,755 | $ | 39,377 |
43
The table below provides a reconciliation of net income per common share (on a diluted basis) in accordance with GAAP to FFO and AFFO for the years indicated:
| 2020 |
| 2019 |
| |||
GAAP net income attributable to One Liberty Properties, Inc. | $ | 1.33 | $ | 0.88 | |||
Add: depreciation and amortization of properties |
| 1.12 |
| 1.11 | |||
Add: our share of depreciation and amortization of unconsolidated joint ventures |
| 0.03 |
| 0.03 | |||
Add: impairment due to casualty loss | 0.02 | — | |||||
Add: amortization of deferred leasing costs |
| 0.02 |
| 0.02 | |||
Add: our share of amortization of deferred leasing costs of unconsolidated joint ventures | — | — | |||||
Deduct: gain on sale of real estate, net |
| (0.85) |
| (0.22) | |||
Deduct: equity in earnings from sale of unconsolidated joint venture properties |
| (0.01) |
| — | |||
Adjustments for non‑controlling interests |
| — |
| 0.02 | |||
NAREIT funds from operations per share of common stock |
| 1.66 |
| 1.84 | |||
Deduct: straight‑line rent accruals and amortization of lease intangibles |
| (0.08) |
| (0.10) | |||
Deduct: our share of straight‑line rent accruals and amortization of lease intangibles of unconsolidated joint ventures |
| — |
| — | |||
Deduct: lease termination fee income |
| — |
| (0.05) | |||
Add: amortization of restricted stock compensation |
| 0.23 |
| 0.20 | |||
Add: prepayment costs on debt |
| 0.06 |
| 0.04 | |||
Deduct: income on insurance recoveries from casualty loss | (0.02) | — | |||||
Add: amortization and write‑off of deferred financing costs |
| 0.05 |
| 0.05 | |||
Add: our share of amortization and write‑off of deferred financing costs of unconsolidated joint ventures |
| — |
| — | |||
Adjustments for non‑controlling interests |
| — |
| — | |||
Adjusted funds from operations per share of common stock | $ | 1.90 | $ | 1.98 |
The $2.7 million, or 7.4%, decrease in FFO is primarily due to:
● | a $1.9 million decrease in rental income, |
● | a $935,000 decrease in lease termination fee income, |
● | a $1.2 million increase in general and administrative expense, and |
● | a $296,000 increase in prepayment costs on debt. |
Offsetting the decrease is:
● | a $514,000 decrease in interest expense, |
● | a $478,000 decrease in real estate operating expense, and |
● | a $488,000 increase in other income. |
These changes are described in “—Comparison of Years Ended December 31, 2020 and 2019”.
The $622,000, or 1.6%, decrease in AFFO is due to the decrease in FFO as described above excluding:
● | $468,000 of the decrease in rental income related to straight-line rent accruals and amortization of lease intangibles, |
● | the $935,000 decrease in lease termination fee income, |
● | $816,000 of the increase in general and administrative expense related to amortization of restricted stock compensation, |
● | the $296,000 increase in prepayment costs on debt, and |
● | $430,000 of the increase in other income related to income from insurance recoveries from casualty loss. |
These changes are described in “—Comparison of Years Ended December 31, 2020 and 2019”.
44
Comparison of Years Ended December 31, 2019 and 2018
As we qualify as a smaller reporting company, this comparison is omitted in accordance with Instruction 1 to Item 303(a) of Regulation S-K.
Liquidity and Capital Resources
Our sources of liquidity and capital include cash flow from operations, cash and cash equivalents, borrowings under our credit facility, refinancing existing mortgage loans, obtaining mortgage loans secured by our unencumbered properties, issuance of our equity securities and property sales. In 2020, we obtained $18.2 million of proceeds from mortgage financings, approximately $16.5 million of net proceeds from property sales (after giving effect to repayment of mortgage debt and debt prepayment costs and excluding the $4.6 million purchase money mortgage received on the sale of the Houston, Texas properties) and paid $6.8 million of dividends through the issuance of our stock. Our available liquidity at March 4, 2021 was approximately $75.1 million, including approximately $8.7 million of cash and cash equivalents (including the credit facility’s required $3.0 million average deposit maintenance balance) and, subject to borrowing base requirements, up to $66.4 million available under our credit facility.
Liquidity and Financing
We expect to meet our (i) operating cash requirements (including debt service and anticipated dividend payments) principally from cash flow from operations, our available cash and cash equivalents, proceeds from and, to the extent permitted and needed, our credit facility and (ii) investing and financing cash requirements (including an estimated $3.3 million of capital expenditures and transaction fees that may be required over the next two years in connection with anticipated lease extensions) from the foregoing, as well as property financings, property sales and sale of our common stock. We and our joint venture partner are also re-developing the Manahawkin Property - we estimate that our share of the capital expenditures required in connection with such re-development will range from $12.0 million to $15.0 million. We are evaluating various sources of funding for such expenditures including borrowings from our credit facility.
The following table sets forth, as of December 31, 2020, information with respect to our mortgage debt that is payable from January 2021 through December 31, 2023 (excluding the mortgage debt of our unconsolidated joint venture):
(Dollars in thousands) |
| 2021 |
| 2022 |
| 2023 |
| Total | ||||
Amortization payments | $ | 14,033 | $ | 14,542 | $ | 13,569 | $ | 42,144 | ||||
Principal due at maturity |
| 8,542 |
| 31,584 |
| 16,709 |
| 56,835 | ||||
Total | $ | 22,575 | $ | 46,126 | $ | 30,278 | $ | 98,979 |
At December 31, 2020, an unconsolidated joint venture had a first mortgage on its property (i.e., the Manahawkin Property) with an outstanding balance of approximately $22.9 million, bearing interest at 4.0% per annum and maturing in July 2025.
We intend to make debt amortization payments from operating cash flow and, though no assurance can be given that we will be successful in this regard, generally intend to refinance, extend or payoff the mortgage loans which mature in 2021 through 2023. We intend to repay the amounts not refinanced or extended from our existing funds and sources of funds, including our available cash, proceeds from the sale of our common stock and our credit facility (to the extent available).
We continually seek to refinance existing mortgage loans on terms we deem acceptable to generate additional liquidity. Additionally, in the normal course of our business, we sell properties when we determine that it is in our best interests, which also generates additional liquidity. Further, since each of our encumbered properties is subject to a non-recourse mortgage (with standard carve-outs), if our in-house evaluation of the market value of such property is less than the principal balance outstanding on the mortgage loan, we may determine to convey, in certain circumstances, such property to the mortgagee in order to terminate our mortgage obligations, including payment of interest, principal and real estate taxes, with respect to such property.
Typically, we utilize funds from our credit facility to acquire a property and, thereafter secure long-term, fixed rate mortgage debt on such property. We apply the proceeds from the mortgage loan to repay borrowings
45
under the credit facility, thus providing us with the ability to re-borrow under the credit facility for the acquisition of additional properties.
Credit Facility
Our credit facility provides that subject to borrowing base requirements, we can borrow up to $100.0 million for the acquisition of commercial real estate, repayment of mortgage debt, and renovation and operating expense purposes; provided, that if used for renovation and operating expense purposes, the amount outstanding for such purposes will not exceed the lesser of $30.0 million and 30% of the borrowing base subject to a cap of (i) $10.0 million for renovation expenses and (ii) $20.0 million for operating expense purposes. On June 30, 2022, the amount we can borrow for renovation expenses and operating expenses changes to $20.0 million and $10.0 million, respectively. To the extent that as of July 1, 2022 more than $10.0 million is outstanding for operating expense purposes, such excess must be repaid immediately. See “—Liquidity and Capital Resources”. The facility matures December 31, 2022 and bears interest equal to the one month LIBOR rate plus the applicable margin. The applicable margin ranges from 175 basis points if our ratio of total debt to total value (as calculated pursuant to the facility) is equal to or less than 50%, increasing to a maximum of 300 basis points if such ratio is greater than 65%. The applicable margin was 200 basis points for 2020 and 2019. There is an unused facility fee of 0.25% per annum on the difference between the outstanding loan balance and $100.0 million. The credit facility requires the maintenance of $3.0 million in average deposit balances. For 2020, the weighted average interest rate on the facility was approximately 2.53% and as of February 28, 2021, the rate on the facility was 1.87%.
The terms of our credit facility include certain restrictions and covenants which limit, among other things, the incurrence of liens, and which require compliance with financial ratios relating to, among other things, the minimum amount of tangible net worth, the minimum amount of debt service coverage, the minimum amount of fixed charge coverage, the maximum amount of debt to total value, the minimum level of net income, certain investment limitations and the minimum value of unencumbered properties and the number of such properties. Net proceeds received from the sale, financing or refinancing of properties are generally required to be used to repay amounts outstanding under our credit facility.
Contractual Obligations
The following sets forth our contractual obligations as of December 31, 2020:
Payment due by period | |||||||||||||||
| Less than |
|
|
| More than |
| |||||||||
(Dollars in thousands) | 1 Year | 1 ‑ 3 Years | 4 ‑ 5 Years | 5 Years | Total | ||||||||||
Contractual Obligations |
|
|
|
|
| ||||||||||
Mortgages payable—interest and amortization | $ | 32,350 | $ | 59,880 | $ | 46,031 | $ | 94,467 | $ | 232,728 | |||||
Mortgages payable—balances due at maturity |
| 8,542 |
| 48,293 |
| 82,722 |
| 168,143 |
| 307,700 | |||||
Credit facility(1) |
| — |
| 12,950 |
| — |
| — |
| 12,950 | |||||
Purchase obligations(2) |
| 3,902 |
| 7,796 |
| 7,487 |
| 307 |
| 19,492 | |||||
Total | $ | 44,794 | $ | 128,919 | $ | 136,240 | $ | 262,917 | $ | 572,870 |
(1) | Represents the amount outstanding at December 31, 2020. We may borrow up to $100.0 million pursuant to such facility, subject to compliance with borrowing base requirements. At December 31, 2020, after giving effect to such borrowing base requirements, $62.4 million was available to be borrowed. The facility expires December 31, 2022. See “—Credit Facility”. |
(2) | Assumes that $3.4 million will be payable annually during the next five years pursuant to the compensation and services agreement. Excludes (i) an estimated $12.0 million to $15.0 million anticipated to be expended in connection with the re-development of the Manahawkin Property, which we expect will be completed in stages through 2022, (ii) an estimated $3.3 million of capital expenditures and transaction fees that may be required in connection with anticipated lease extensions and (iii) our funding of capital expenditures and operating cash flow shortfalls at The Vue, of which $409,000 was funded in February 2021. We have not provided an estimate of the amounts we will fund for The Vue. See “—General Challenges and Uncertainties” and “—Challenges and Uncertainties Facing Certain Tenants and Properties – The Vue”, and “—Re-development of the Manahawkin Property”. |
46
As of December 31, 2020, we had $433.5 million of mortgage debt outstanding (excluding mortgage debt of our unconsolidated joint venture), all of which is non-recourse (subject to standard carve-outs). We expect that mortgage interest and amortization payments (excluding repayments of principal at maturity) of approximately $92.2 million due through 2023 will be paid primarily from cash generated from our operations. We anticipate that principal balances due at maturity through 2023 of $56.8 million will be paid primarily from cash and cash equivalents and mortgage financings and refinancings. If we are unsuccessful in refinancing our existing indebtedness or financing our unencumbered properties, our cash flow, funds available under our credit facility and available cash, if any, may not be sufficient to repay all debt obligations when payments become due, and we may need to issue additional equity, obtain long or short- term debt, or dispose of properties on unfavorable terms.
Cash Distribution Policy
We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended. Accordingly, to qualify as a REIT, we must, among other things, meet a number of organizational and operational requirements, including a requirement that we distribute currently at least 90% of our ordinary taxable income to our stockholders. It is our current intention to comply with these requirements and maintain our REIT status. As a REIT, we generally will not be subject to corporate federal, state or local income taxes on taxable income we distribute currently (in accordance with the Internal Revenue Code and applicable regulations) to our stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to federal, state and local income taxes at regular corporate rates and may not be able to qualify as a REIT for four subsequent tax years. Even if we qualify for federal taxation as a REIT, we may be subject to certain state and local taxes on our income and to federal income taxes on our undistributed taxable income (i.e., taxable income not distributed in the amounts and in the time frames prescribed by the Internal Revenue Code and applicable regulations thereunder) and are subject to Federal excise taxes on our undistributed taxable income.
It is our intention to pay to our stockholders within the time periods prescribed by the Internal Revenue Code no less than 90%, and, if possible, 100% of our annual taxable income, including taxable gains from the sale of real estate. It will continue to be our policy to make sufficient distributions to stockholders in order for us to maintain our REIT status under the Internal Revenue Code.
Of the aggregate $36.6 million of dividends declared in 2020, $6.8 million or 18.7% was paid in the form of stock (excluding $1.0 million paid in stock pursuant to our dividend reinvestment plan). We paid dividends in stock to conserve cash in response to the economic dislocations resulting from the pandemic. Our board of directors will continue to evaluate, on a quarterly basis, the amount and nature (i.e., cash or stock) of dividend payments based on its assessment of, among other things, our short and long-term cash and liquidity requirements, prospects, debt maturities, projections of our REIT taxable income, net income, funds from operations, and adjusted funds from operations.
Off-Balance Sheet Arrangements
We are not a party to any off-balance sheet arrangements other than with respect to a land parcel owned by us and located in Beachwood, Ohio. This parcel is improved by a multi-family complex and we ground leased the parcel to the owner/operator of such complex. The ground lease generated $729,000, $783,000 and $1.4 million of rental income, net, during 2020, 2019 and 2018, respectively.
At December 31, 2020, the carrying value of the land on our balance sheet was $13.9 million; our leasehold position is subordinate to $67.2 million of mortgage debt incurred by our tenant, the owner/operator of the multi-family complex. In addition, as described in “– Challenges and Uncertainties Facing Certain Tenants and Properties – The Vue,” we have agreed to fund certain capital expenditures and operating cash flow shortfalls at this property. We do not believe that this type of off-balance sheet arrangement has been or will be material to our liquidity and capital resource positions, except to the extent we determine to continue to fund the capital expenditures required by, and the operating cash flow shortfalls at this property. See Note 6 to our consolidated financial statements for additional information regarding this arrangement.
47
Critical Accounting Estimates
Our discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP"). The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. On an ongoing basis, we reconsider and evaluate our estimates and assumptions.
We base our estimates on historical experience, current trends and various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could materially differ from any of our estimates under different assumptions or conditions. Our significant accounting policies are discussed in Note 2 of our consolidated financial statements in this report. We believe the accounting estimates listed below are the most critical to aid in fully understanding and evaluating our reported financial results, and they require our most difficult, subjective or complex judgments, resulting from the need to make estimates about the effect of matters that are inherently uncertain.
Rental Income
Rental income includes: (i) base rents that our tenants pay in accordance with the terms of their respective leases reported on a straight-line basis over the non-cancellable term of each lease and (ii) reimbursements by tenants of certain real estate operating expenses. Since many of our leases provide for rental increases at specified intervals, straight-line basis accounting requires us to record as an asset and include in revenues, unbilled rent receivables which we will only receive if the tenant makes all rent payments required through the expiration of the term of the lease. Accordingly, our management must determine, in its judgment, that the unbilled rent receivable applicable to each specific tenant is collectable. We review unbilled rent receivables on a quarterly basis and take into consideration the tenant’s payment history and the financial condition of the tenant. In the event that the collectability of an unbilled rent receivable is unlikely, we are required to write-off the receivable, which has an adverse effect on net income for the year in which the direct write-off is taken, and will decrease total assets and stockholders’ equity.
Purchase Accounting for Acquisition of Real Estate
The fair value of real estate acquired is allocated to acquired tangible assets, consisting of land and building, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases and other value of in-place leases based in each case on their fair values. The fair value of the tangible assets of an acquired property (which includes land, building and building improvements) is determined by valuing the property as if it were vacant, and the “as-if-vacant” value is then allocated to land, building and building improvements based on our determination of relative fair values of these assets. We assess fair value of the lease intangibles based on estimated cash flow projections that utilize appropriate discount rates and available market information. The fair values associated with below-market rental renewal options are determined based on our experience and the relevant facts and circumstances that existed at the time of the acquisitions. The portion of the values of the leases associated with below-market renewal options that we deem likely to be exercised are amortized to rental income over the respective renewal periods. The allocation made by us may have a positive or negative effect on net income and may have an effect on the assets and liabilities on the balance sheet.
Carrying Value of Real Estate Portfolio
We review our real estate portfolio on a quarterly basis to ascertain if there are any indicators of impairment to the value of any of our real estate assets, including deferred costs and intangibles, to determine if there is any need for an impairment charge. In reviewing the portfolio, we examine the type of asset, the current financial statements or other available financial information of the tenant, the economic situation in the area in which the asset is located, the economic situation in the industry in which the tenant is involved and the timeliness of the payments made by the tenant under its lease, as well as any current correspondence that may have been had with the tenant, including property inspection reports. For each real estate asset owned for which indicators of impairment exist, we perform a recoverability test by comparing the sum of the estimated undiscounted future
48
cash flows attributable to the asset to its carrying amount. Management’s assumptions and estimates include projected rental rates during the holding period and property capitalization rates in order to estimate undiscounted future cash flows. If the undiscounted cash flows are less than the asset’s carrying amount, an impairment loss is recorded to the extent that the estimated fair value is less than the asset’s carrying amount. The estimated fair value is determined using a discounted cash flow model of the expected future cash flows through the useful life of the property. Real estate assets that are expected to be disposed of are valued at the lower of carrying amount or fair value less costs to sell on an individual asset basis. We generally do not obtain any independent appraisals in determining value but rely on our own analysis and valuations. Any impairment charge taken with respect to any part of our real estate portfolio will reduce our net income and reduce assets and stockholders’ equity to the extent of the amount of any impairment charge, but it will not affect our cash flow or our distributions until such time as we dispose of the property.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Our primary market risk exposure is the effect of changes in interest rates on the interest cost of draws on our revolving variable rate credit facility and the effect of changes in the fair value of our interest rate swap agreements. Interest rates are highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors beyond our control.
We use interest rate swaps to limit interest rate risk on variable rate mortgages. These swaps are used for hedging purposes-not for speculation. We do not enter into interest rate swaps for trading purposes. At December 31, 2020, our aggregate liability in the event of the early termination of our swaps was $5.3 million.
At December 31, 2020, we had 23 interest rate swap agreements outstanding. The fair market value of the interest rate swaps is dependent upon existing market interest rates and swap spreads, which change over time. As of December 31, 2020, if there had been an increase of 100 basis points in forward interest rates, the fair market value of the interest rate swaps would have increased by approximately $2.9 million and the net unrealized loss on derivative instruments would have decreased by $2.9 million. If there were a decrease of 100 basis points in forward interest rates, the fair market value of the interest rate swaps would have decreased by approximately $3.1 million and the net unrealized loss on derivative instruments would have increased by $3.1 million. These changes would not have any impact on our net income or cash.
Our variable mortgage debt, after giving effect to the interest rate swap agreements, bears interest at fixed rates and accordingly, the effect of changes in interest rates would not impact the amount of interest expense that we incur under these mortgages.
Our variable rate credit facility is sensitive to interest rate changes. At December 31, 2020, a 100 basis point increase of the interest rate on this facility would increase our related interest costs by approximately $130,000 per year and a 100 basis point decrease of the interest rate would decrease our related interest costs by approximately $19,000 per year.
The fair market value of our long-term debt is estimated based on discounting future cash flows at interest rates that our management believes reflect the risks associated with long-term debt of similar risk and duration.
The following table sets forth our debt obligations by scheduled principal cash flow payments and maturity date, weighted average interest rates and estimated fair market value at December 31, 2020:
For the Year Ended December 31, |
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
| Fair |
| ||||||||||||||||
Market |
| ||||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2022 | 2023 | 2024 | 2025 | Thereafter | Total | Value |
| ||||||||||||||||
Fixed rate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Long‑term debt | $ | 22,575 | $ | 46,126 | $ | 30,278 | $ | 63,016 | $ | 43,048 | $ | 228,506 | $ | 433,549 | $ | 461,965 | |||||||||
Weighted average interest rate |
| 4.23 | % |
| 4.05 | % |
| 4.35 | % |
| 4.38 | % |
| 4.30 | % |
| 4.12 | % |
| 4.19 | % |
| 3.00 | % | |
Variable rate: |
|
|
|
|
|
|
|
| |||||||||||||||||
Long‑term debt(1) | $ | — | $ | 12,950 | $ | $ | — | $ | — | $ | — | $ | 12,950 | $ | — |
(1) | Our credit facility matures on December 31, 2022 and bears interest at the 30 day LIBOR rate plus the applicable margin. The applicable margin varies based on the ratio of total debt to total value. See “Item 7. Management’s Discussion and Analysis of Financial Conditions and Results of Operations—Liquidity and Capital Resources—Credit Facility.” |
49
Item 8. Financial Statements and Supplementary Data.
This information appears in Item 15(a) of this Annual Report on Form 10-K, and is incorporated into this Item 8 by reference thereto.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
Not applicable.
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
A review and evaluation was performed by our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered by this Annual Report on Form 10-K. Based on that review and evaluation, our CEO and CFO have concluded that our disclosure controls and procedures, as designed and implemented as of December 31, 2020, were effective.
Management’s Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rules 13a-15(f) and 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, a company’s principal executive and principal financial officers and effected by a company’s board, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and procedures that:
● | pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of a company; |
● | provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of a company are being made only in accordance with authorizations of management and the board of directors of a company; and |
● | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of a company’s assets that could have a material effect on the financial transactions. |
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, assessed the effectiveness of our internal control over financial reporting as of December 31, 2020. In making this assessment, our management used criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control—Integrated Framework (2013).
Based on its assessment, our management concluded that, as of December 31, 2020, our internal control over financial reporting was effective based on those criteria.
Changes in Internal Controls over Financial Reporting
There have been no changes in our internal controls over financial reporting, as defined in in Rules 13a-15(f) and 15d-15(f) promulgated under the Exchange Act, that occurred during the three months ended December 31, 2020 that materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
50
Item 9B. Other Information.
Tax Disclosure Update
The section of our prospectus dated August 13, 2020 included in our prospectus supplement dated August 13, 2020 entitled “Federal Income Tax Considerations - Impact of the Tax Cuts and Jobs Act on the Company and its Stockholders- Limitations on Interest Deductibility; Real Property Trades or Businesses Can Elect Out Subject to Longer Asset Cost Recovery Periods:” is hereby superseded, and is amended and restated in its entirety to read as follows:
Limitations on Interest Deductibility; Real Property Trades or Businesses Can Elect Out Subject to Longer
Asset Cost Recovery Periods: The Tax Cuts and Jobs Act, which was signed into law on December 22, 2017 (the “Tax Act” or the “Act”) limits a taxpayer’s net interest expense deduction to 30% of the sum of adjusted taxable income, business interest, and certain other amounts. Adjusted taxable income does not include items of income or expense not allocable to a trade or business, business interest or expense, the new deduction for qualified business income, NOLs, and for years prior to 2022, deductions for depreciation, amortization, or depletion. For partnerships, the interest deduction limit is applied at the partnership level, subject to certain adjustments to the partners for unused deduction limitation at the partnership level. The Act allows a real property trade or business to elect out of this interest limit so long as it uses a 40-year recovery period for nonresidential real property, a 30-year recovery period for residential rental property (40 year recovery period for residential rental property placed in service before 2018), and a 20-year recovery period for related improvements described below. The Consolidated Appropriations Act, 2021, which was signed into law on December 27, 2020, decreased the 40-year recovery period for residential rental property placed in service before 2018 to a 30-year recovery period. Disallowed interest expense is carried forward indefinitely (subject to special rules for partnerships).
Credit Facility Amendment
See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources- Credit Facility” for information regarding the amendment to the facility entered into in March 2021, which extended, until June 30, 2022, our ability to use up to $20.0 million for operating expenses.
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
Apart from certain information concerning our executive officers which is set forth in Part I of this Annual Report, additional information required by this Item 10 shall be included in our proxy statement for our 2021 annual meeting of stockholders, to be filed with the SEC not later than April 30, 2021, and is incorporated herein by reference.
Item 11. Executive Compensation.
The information required by this Item 11 will be included in our proxy statement for our 2021 annual meeting of stockholders, to be filed with the SEC not later than April 30, 2021, and is incorporated herein by reference.
51
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Apart from the equity compensation plan information required by Item 201(d) of Regulation S-K which is set forth below, the information required by this Item 12 will be included in our proxy statement for our 2021 annual meeting of stockholders, to be filed with the SEC not later than April 30, 2021 and is incorporated herein by reference.
Equity Compensation Plan Information
As of December 31, 2020, the only equity compensation plan under which equity compensation may be awarded is our 2019 Incentive Plan, which was approved by our stockholders in June 2019. This plan permits us to grant stock options, restricted stock, restricted stock units and performance based awards to our employees, officers, directors, consultants and other eligible participants. The following table provides information as of December 31, 2020 about shares of our common stock that may be issued upon the exercise of options, warrants and rights under our 2019 Incentive Plan:
|
|
| Number of |
| |||
securities |
| ||||||
remaining available |
| ||||||
Number of | for future issuance |
| |||||
securities | Weighted‑average | under equity |
| ||||
to be issued | exercise price | compensation |
| ||||
upon exercise | of outstanding | plans (excluding |
| ||||
of outstanding | options, | securities |
| ||||
options, warrants | warrants | reflected in |
| ||||
Plan Category | and rights(1) | and rights | column(a))(2) |
| |||
| (a) |
| (b) |
| (c) | ||
Equity compensation plans approved by security holders |
| 150,052 |
| — |
| 450,398 | |
Equity compensation plans not approved by security holders |
| — |
| — |
| — | |
Total |
| 150,052 |
| — |
| 450,398 |
(1) | Represents 150,052 shares of common stock issuable pursuant to restricted stock units (“RSUs”). On June 30, 2022 and 2023, the shares of common stock underlying these units vest, if and to the extent specified performance (i.e., average annual return on capital) and/or market (i.e., average annual total stockholder return) conditions are satisfied by such dates. Excludes 73,750 shares of common stock underlying RSUs issued pursuant to our 2016 Incentive Plan that vest in 2021 subject to satisfaction of such performance and market conditions. |
(2) | Does not give effect to 151,500 shares of restricted stock granted January 6, 2021 pursuant to our 2019 Incentive Plan. |
Item 13. Certain Relationships and Related Transactions, and Director Independence.
The information required by this Item 13 will be included in our proxy statement for our 2021 annual meeting of stockholders, to be filed with the SEC not later than April 30, 2021 and is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services.
The information required by this Item 14 will be included in our proxy statement for our 2021 annual meeting of stockholders, to be filed with the SEC not later than April 30, 2021 and is incorporated herein by reference.
52
PART IV
Item 15. Exhibits and Financial Statement Schedules.
(a) | Documents filed as part of this Report: |
(1) | The following financial statements of the Company are included in this Annual Report on Form 10-K: |
F-1 through F-2 | |
—Statements: | |
F-3 | |
F-4 | |
F-5 | |
F-6 | |
F-7 through F-8 | |
F-9 through F-37 |
(2) | Financial Statement Schedules: |
F-38 through F-41 |
All other schedules are omitted because they are not applicable or the required information is shown in the consolidated financial statements or the notes thereto.
53
10.6* | ||
10.7* | ||
10.8* | ||
10.9* | ||
10.10* | ||
10.11* | ||
10.12* | ||
10.13* | ||
21.1 | ||
23.1 | ||
31.1 | ||
31.2 | Certification of Senior Vice President and Chief Financial Officer | |
32.1 | ||
32.2 | Certification of Senior Vice President and Chief Financial Officer | |
101 | The following financial statements, notes and schedule from the One Liberty Properties, Inc. Annual Report on Form 10-K for the year ended December 31, 2020 filed on March 12, 2021, formatted in Inline XBRL: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of Changes in Equity; (v) Consolidated Statements of Cash Flows; (vi) Notes to the Consolidated Financial Statements; and (vii) Schedule III – Consolidated Real Estate and Accumulated Depreciation. | |
104 | Cover Page Interactive Data File (the cover page XBRL tags are embedded in the Inline XBRL document and included in Exhibit 101). |
* | Indicates a management contract or compensatory plan or arrangement. |
The file number for all the exhibits incorporated by reference is 001- 09279 other than exhibit 4.1 whose file number is 333-86850.
Item 16. Form 10-K Summary
Not applicable.
54
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Exchange, the Registrant has duly caused this report to be signed on its behalf of the undersigned, thereunto duly authorized.
March 12, 2021 | ONE LIBERTY PROPERTIES, INC. | |
By: | /s/ PATRICK J. CALLAN, JR. | |
Patrick J. Callan, Jr. | ||
President and Chief Executive Officer | ||
Pursuant to the requirements of the Exchange Act, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signature |
| Title |
| Date |
/s/ MATTHEW J. GOULD Matthew J. Gould | Chairman of the Board of Directors | March 12, 2021 | ||
/s/ FREDRIC H. GOULD Fredric H. Gould | Vice Chairman of the Board of Directors | March 12, 2021 | ||
/s/ PATRICK J. CALLAN, JR. Patrick J. Callan, Jr. | President, Chief Executive Officer and Director | March 12, 2021 | ||
/s/ CHARLES BIEDERMAN Charles Biederman | Director | March 12, 2021 | ||
Joseph A. DeLuca | Director | March __, 2021 | ||
/s/ EDWARD GELLERT Edward Gellert | Director | March 12, 2021 | ||
/s/ JEFFREY A. GOULD Jeffrey A. Gould | Director | March 12, 2021 | ||
/s/ J. ROBERT LOVEJOY J. Robert Lovejoy | Director | March 12, 2021 | ||
/s/ LEOR SIRI Leor Siri | Director | March 12, 2021 | ||
/s/ KAREN A. TILL Karen A. Till | Director | March 12, 2021 |
55
Signature |
| Title |
| Date |
/s/ EUGENE I. ZURIFF Eugene I. Zuriff | Director | March 12, 2021 | ||
/s/ DAVID W. KALISH | Senior Vice President and Chief Financial Officer | March 12, 2021 | ||
David W. Kalish | ||||
/s/ KAREN DUNLEAVY | Senior Vice President, Financial | March 12, 2021 | ||
Karen Dunleavy |
56
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of One Liberty Properties, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of One Liberty Properties, Inc. and subsidiaries (the Company) as of December 31, 2020 and 2019, the related consolidated statements of income, comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2020, and the related notes and financial statement schedule listed in the Index at Item 15(a)(2) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in conformity with U.S. generally accepted accounting principles.
Adoption of ASU No. 2016-02
As discussed in Note 3 to the consolidated financial statements, the Company changed its method of accounting for leases in 2019 due to the adoption of ASU No. 2016-02, Leases (Topic 842), and the related amendments.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the account or disclosures to which it relates.
F-1
Impairment of Real Estate Investments
Description of the Matter | At December 31, 2020, the Company’s real estate investments totaled approximately $691.9 million. As described in Note 2 to the consolidated financial statements, investments in real estate are reviewed for impairment when circumstances indicate that the carrying value of a property may not be recoverable. |
How We Addressed the Matter in Our Audit | To test the Company's impairment assessment for real estate investments, we performed audit procedures that included, among others, evaluating the methodologies applied and testing the significant assumptions discussed above and the underlying data used by the Company in its impairment analyses. In certain cases, we involved our valuation specialists to assist in performing these procedures. We compared the significant assumptions used by management to historical data and observable market-specific data. We also performed sensitivity analyses of significant assumptions to evaluate the changes in estimated future cash flows that would result from changes in the assumptions. |
/s/ Ernst & Young LLP
We have served as the Company’s auditor since 1989.
New York, New York
March 12, 2021
F-2
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Amounts in Thousands, Except Par Value)
December 31, | ||||||
| 2020 |
| 2019 | |||
ASSETS | ||||||
Real estate investments, at cost |
| |||||
Land | $ | | $ | | ||
Buildings and improvements |
| |
| | ||
Total real estate investments, at cost |
| |
| |||
Less accumulated depreciation |
| |
| | ||
Real estate investments, net |
| |
| | ||
Investment in unconsolidated joint ventures |
| |
| | ||
Cash and cash equivalents |
| |
| | ||
Unbilled rent receivable |
| |
| | ||
Unamortized intangible lease assets, net |
| |
| | ||
Escrow, deposits and other assets and receivables |
| |
| | ||
Total assets(1) | $ | | $ | | ||
LIABILITIES AND EQUITY | ||||||
Liabilities: | ||||||
Mortgages payable, net of $ | $ | | $ | | ||
Line of credit, net of $ | |
| | |||
Dividends payable | |
| | |||
Accrued expenses and other liabilities | |
| | |||
Unamortized intangible lease liabilities, net | |
| | |||
Total liabilities(1) | |
| | |||
Commitments and contingencies |
|
| ||||
Equity: | ||||||
One Liberty Properties, Inc. stockholders’ equity: | ||||||
Preferred stock, $ |
|
| ||||
Common stock, $ |
| |
| | ||
Paid-in capital |
| |
| | ||
Accumulated other comprehensive loss |
| ( |
| ( | ||
Distributions in excess of net income |
| ( |
| ( | ||
Total One Liberty Properties, Inc. stockholders’ equity |
| |
| | ||
Non-controlling interests in consolidated joint ventures(1) |
| |
| | ||
Total equity |
| |
| | ||
Total liabilities and equity | $ | | $ | |
(1) |
See accompanying notes.
F-3
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(Amounts in Thousands, Except Per Share Data)
Year Ended December 31, | |||||||||
| 2020 |
| 2019 |
| 2018 | ||||
Revenues: |
|
|
| ||||||
Rental income, net | $ | | $ | | $ | | |||
Lease termination fees | | | | ||||||
Total revenues | | | | ||||||
Operating expenses: | |||||||||
Depreciation and amortization |
| |
| |
| | |||
General and administrative (see Note 10 for related party information) |
| |
| |
| | |||
Real estate expenses (see Note 10 for related party information) |
| |
| |
| | |||
State taxes |
| |
| |
| | |||
Impairment due to casualty loss | | — | — | ||||||
Total operating expenses |
| |
| |
| | |||
Other operating income | |||||||||
Gain on sale of real estate, net | | | | ||||||
Operating income |
| |
| |
| | |||
Other income and expenses: | |||||||||
Equity in earnings of unconsolidated joint ventures |
| |
| |
| | |||
Equity in earnings from sale of unconsolidated joint venture properties | | — | | ||||||
Prepayment costs on debt | ( | ( | — | ||||||
Other income (including $ | | | | ||||||
Interest: | |||||||||
Expense |
| ( |
| ( |
| ( | |||
Amortization and write-off of deferred financing costs |
| ( |
| ( |
| ( | |||
Net income |
| |
| |
| | |||
Net income attributable to non-controlling interests | ( |
| ( |
| ( | ||||
Net income attributable to One Liberty Properties, Inc. | $ | | $ | | $ | | |||
Weighted average number of common shares outstanding: | |||||||||
Basic | |
| |
| | ||||
Diluted | |
| |
| | ||||
Per common share attributable to common stockholders: | |||||||||
Basic | $ | | $ | | $ | | |||
Diluted | $ | | $ | | $ | |
See accompanying notes.
F-4
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(Amounts in Thousands)
| |||||||||
Year Ended December 31, | |||||||||
| 2020 |
| 2019 |
| 2018 | ||||
Net income | $ | | $ | $ | | ||||
Other comprehensive (loss) income | |||||||||
Net unrealized (loss) gain on derivative instruments | ( |
| ( |
| |||||
Reclassification of net realized gain on derivative instrument included in net income | — | — | ( | ||||||
Reclassification of One Liberty Properties, Inc.’s share of joint venture net realized gain on derivative instrument included in net income | — | — | ( | ||||||
One Liberty Properties, Inc.’s share of joint ventures’ net unrealized gain on derivative instruments | — |
| — |
| |||||
Other comprehensive (loss) gain | ( |
| ( |
| |||||
Comprehensive income | |
| |
| | ||||
Net income attributable to non-controlling interests | ( |
| ( |
| ( | ||||
Adjustment for derivative instruments attributable to non-controlling interests | |
| |
| ( | ||||
Comprehensive income attributable to One Liberty Properties, Inc. | $ | | $ | | $ | |
See accompanying notes.
F-5
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Equity
For the Three Years Ended December 31, 2020
(Amounts in Thousands, Except Per Share Data)
|
|
|
| Accumulated |
| Non‑ |
| |||||||||||
Undistributed | Controlling | |||||||||||||||||
Accumulated | Net Income | Interests in | ||||||||||||||||
Other | (Distributions | Consolidated | ||||||||||||||||
Common | Paid-in | Comprehensive | in Excess of | Joint | ||||||||||||||
Stock | Capital | Income (Loss) | Net Income) | Ventures | Total | |||||||||||||
Balances, December 31, 2017 | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
Distributions—common stock | ||||||||||||||||||
Cash — $ |
| — | — | — | ( | — | ( | |||||||||||
Shares issued through equity offering program—net |
| | | — | — | — | | |||||||||||
Restricted stock vesting |
| | ( | — | — | — | — | |||||||||||
Shares issued through dividend reinvestment plan |
| | | — | — | — | | |||||||||||
Distributions to non-controlling interests |
| — | — | — | — | ( | ( | |||||||||||
Compensation expense—restricted stock | — | | — | — | — | | ||||||||||||
Net income |
| — | — | — | | | | |||||||||||
Other comprehensive income |
| — |
| — |
| |
| — |
| | | |||||||
Balances, December 31, 2018 |
| | | | ( | | | |||||||||||
Distributions—common stock | ||||||||||||||||||
Cash — $ |
| — | — | — | ( | — | ( | |||||||||||
Shares issued through equity offering program—net |
| | | — | — | — | | |||||||||||
Restricted stock vesting |
| | ( | — | — | — | — | |||||||||||
Shares issued through dividend reinvestment plan |
| | | — | — | — | | |||||||||||
Distributions to non-controlling interests |
| — | — | — | — | ( | ( | |||||||||||
Compensation expense—restricted stock |
| — | | — | — | — | | |||||||||||
Net income |
| — | — | — | | | | |||||||||||
Other comprehensive loss |
| — | — | ( | — | ( | ( | |||||||||||
Balances, December 31, 2019 | | | ( | ( | | | ||||||||||||
Distributions—common stock | ||||||||||||||||||
Cash — $ | — | — | — | ( | — | ( | ||||||||||||
Stock — $ | | | — | ( | — | — | ||||||||||||
Restricted stock vesting |
| | ( | — | — | — | — | |||||||||||
Shares issued through dividend reinvestment plan |
| | | — | — | — | | |||||||||||
Contribution from non-controlling interest | — | — | — | — | | | ||||||||||||
Distributions to non-controlling interests | — | — | — | — | ( | ( | ||||||||||||
Compensation expense—restricted stock |
| — | | — | — | — | | |||||||||||
Net income |
| — | — | — | | | | |||||||||||
Other comprehensive loss |
| — | — | ( | — | ( | ( | |||||||||||
Balances, December 31, 2020 | $ | | $ | | $ | ( | $ | ( | $ | | $ | | ||||||
See accompanying notes.
F-6
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Amounts in Thousands)
Year Ended December 31, | |||||||||
| 2020 |
| 2019 |
| 2018 | ||||
Cash flows from operating activities: | |||||||||
Net income | $ | | $ | | $ | | |||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
| |||||||
Gain on sale of real estate, net | ( | ( | ( | ||||||
Impairment due to casualty loss | | — | — | ||||||
Increase in unbilled rent receivable |
| ( |
| ( |
| ( | |||
Write-off of unbilled rent receivable | | | | ||||||
Bad debt expense | — | — | | ||||||
Amortization and write-off of intangibles relating to leases, net |
| ( |
| ( |
| ( | |||
Amortization of restricted stock expense |
| |
| |
| | |||
Equity in earnings of unconsolidated joint ventures |
| ( |
| ( |
| ( | |||
Equity in earnings from sale of unconsolidated joint venture property | ( | — | ( | ||||||
Distributions of earnings from unconsolidated joint ventures |
| |
| |
| | |||
Depreciation and amortization |
| |
| |
| | |||
Amortization and write-off of deferred financing costs |
| |
| |
| | |||
Payment of leasing commissions | ( | ( | ( | ||||||
(Increase) decrease in escrow, deposits, other assets and receivables |
| ( |
| |
| ( | |||
Increase (decrease) in accrued expenses and other liabilities | | ( | | ||||||
Net cash provided by operating activities |
| |
| |
| | |||
Cash flows from investing activities: | |||||||||
Purchase of real estate |
| ( |
| ( |
| ( | |||
Improvements to real estate |
| ( |
| ( |
| ( | |||
Net proceeds from sale of real estate |
| |
| |
| | |||
Insurance recovery proceeds due to casualty loss | | — | — | ||||||
Contributions of capital to unconsolidated joint venture | — | ( | — | ||||||
Distributions of capital from unconsolidated joint venture | | | | ||||||
Net cash provided by (used in) investing activities |
| |
| ( |
| ( | |||
Cash flows from financing activities: | |||||||||
Scheduled amortization payments of mortgages payable |
| ( |
| ( |
| ( | |||
Repayment of mortgages payable |
| ( |
| ( |
| ( | |||
Proceeds from mortgage financings |
| |
| |
| | |||
Proceeds from sale of common stock, net |
| — |
| |
| | |||
Proceeds from bank line of credit |
| |
| |
| | |||
Repayment on bank line of credit |
| ( |
| ( |
| ( | |||
Issuance of shares through dividend reinvestment plan |
| |
| |
| | |||
Payment of financing costs |
| ( |
| ( |
| ( | |||
Capital contribution from non-controlling interest |
| |
| — |
| — | |||
Distributions to non-controlling interests |
| ( |
| ( |
| ( | |||
Cash distributions to common stockholders |
| ( |
| ( |
| ( | |||
Net cash (used in) provided by financing activities |
| ( |
| ( |
| | |||
Net increase (decrease) in cash, cash equivalents and restricted cash |
| |
| ( |
| | |||
Cash, cash equivalents and restricted cash at beginning of year |
| |
| |
| | |||
Cash, cash equivalents and restricted cash at end of year | $ | | $ | | $ | | |||
Supplemental disclosure of cash flow information: | |||||||||
Cash paid during the period for interest expense and prepayment costs on debt | $ | | $ | | $ | | |||
Supplemental disclosure of non-cash investing activity: | |||||||||
Lease liabilities arising from the recognition of right of use assets | $ | | $ | | $ | — | |||
Loan receivable in connection with sale of property | | — | — | ||||||
Purchase accounting allocation - intangible lease assets |
| |
| |
| | |||
Purchase accounting allocation - intangible lease liabilities |
| ( |
| ( |
| ( | |||
Supplemental disclosure of non-cash financing activity: | |||||||||
Common stock dividend - portion paid in shares of common stock | $ | | $ | — | $ | — |
(Continued on next page)
F-7
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Continued)
(Amounts in Thousands)
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows (amounts in thousands):
December 31, | ||||||
| 2020 |
| 2019 | |||
Cash and cash equivalents | $ | | $ | | ||
Restricted cash included in escrow, deposits and other assets and receivables | |
| | |||
Total cash, cash equivalents and restricted cash shown in the consolidated statement of cash flows | $ | | $ | |
Restricted cash included in escrow, deposits and other assets and receivables represent amounts related to real estate tax and other reserve escrows required to be held by lenders in accordance with the Company’s mortgage agreements. The restriction on these escrow reserves will lapse when the related mortgage is repaid.
See accompanying notes.
F-8
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020
NOTE 1—ORGANIZATION AND BACKGROUND
One Liberty Properties, Inc. (“OLP”) was incorporated in 1982 in Maryland. OLP is a self-administered and self-managed real estate investment trust (“REIT”). OLP acquires, owns and manages a geographically diversified portfolio consisting primarily of industrial, retail, restaurant, health and fitness, and theater properties, many of which are subject to long-term net leases. As of December 31, 2020, OLP owns
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The consolidated financial statements include the accounts and operations of OLP, its wholly-owned subsidiaries, its joint ventures in which the Company, as defined, has a controlling interest, and variable interest entities (“VIEs”) of which the Company is the primary beneficiary. OLP and its consolidated subsidiaries are referred to herein as the “Company”. Material intercompany items and transactions have been eliminated in consolidation.
Investment in Joint Ventures and Variable Interest Entities
The Financial Accounting Standards Board, or FASB, provides guidance for determining whether an entity is a VIE. VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. A VIE is required to be consolidated by its primary beneficiary, which is the party that (i) has the power to control the activities that most significantly impact the VIE’s economic performance and (ii) has the obligation to absorb losses, or the right to receive benefits, of the VIE that could potentially be significant to the VIE.
The Company assesses the accounting treatment for each of its investments, including a review of each venture or limited liability company or partnership agreement, to determine the rights of each party and whether those rights are protective or participating. The agreements typically contain certain protective rights, such as the requirement of partner approval to sell, finance or refinance the property and to pay capital expenditures and operating expenditures outside of the approved budget or operating plan. In situations where, among other things, the Company and its partners jointly (i) approve the annual budget, (ii) approve certain expenditures, (iii) prepare or review and approve the joint venture’s tax return before filing, or (iv) approve each lease at a property, the Company does not consolidate as the Company considers these to be substantive participation rights that result in shared, joint power over the activities that most significantly impact the performance of the joint venture or property. Additionally, the Company assesses the accounting treatment for any interests pursuant to which the Company may have a variable interest as a lessor. Leases may contain certain protective rights, such as the right of sale and the receipt of certain escrow deposits.
The Company accounts for its investments in unconsolidated joint ventures under the equity method of accounting. All investments in unconsolidated joint ventures have sufficient equity at risk to permit the entity to finance its activities without additional subordinated financial support and, as a group, the holders of the equity at risk have power through voting rights to direct the activities of these ventures. As a result,
F-9
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued)
The Company reviews on a quarterly basis its investments in unconsolidated joint ventures for other-than-temporary losses in investment value. Any decline that is not expected to be recovered based on the underlying assets of the investment is considered other than temporary and an impairment charge is recorded as a reduction in the carrying value of the investment.
During the three years ended December 31, 2020, there were
The Company has elected to follow the cumulative earnings approach when assessing, for the consolidated statement of cash flows, whether the distribution from the investee is a return of the investor’s investment as compared to a return on its investment. The source of the cash generated by the investee to fund the distribution is not a factor in the analysis (that is, it does not matter whether the cash was generated through investee refinancing, sale of assets or operating results). Consequently, the investor only considers the relationship between the cash received from the investee to its equity in the undistributed earnings of the investee, on a cumulative basis, in assessing whether the distribution from the investee is a return on or a return of its investment. Cash received from the unconsolidated entity is presumed to be a return on the investment to the extent that, on a cumulative basis, distributions received by the investor are less than its share of the equity in the undistributed earnings of the entity.
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Management believes that the estimates and assumptions that are most important to the portrayal of the Company’s consolidated financial condition and results of operations, in that they require management’s most difficult, subjective or complex judgments, form the basis of the accounting policies deemed to be most significant to the Company. These significant accounting policies relate to revenues and the value of the Company’s real estate portfolio, including investments in unconsolidated joint ventures. Management believes its estimates and assumptions related to these significant accounting policies are appropriate under the circumstances; however, should future events or occurrences result in unanticipated consequences, there could be a material impact on the Company’s future consolidated financial condition or results of operations.
Revenue Recognition
Rental income includes the base rent that each tenant is required to pay in accordance with the terms of their respective leases reported on a straight-line basis over the non-cancelable term of the lease. On a quarterly basis, management reviews the tenant’s payment history and financial condition in determining, in its judgment, whether any accrued rental income and unbilled rent receivable balances applicable to each specific property is collectable. Some leases provide for increases based on the Consumer Price Index or for additional contingent rental revenue in the form of percentage rents. The percentage rents are based upon the level of sales achieved by the lessee and are recognized once the required sales levels are reached. A ground lease provides for rent which can be deferred and paid based on the operating performance of the property; therefore, this rent is recognized as rental income when the operating performance is achieved and the rent is received.
Due to the impact of the COVID-19 pandemic, rent concession agreements have been executed and are being negotiated with certain of the Company’s tenants. In accordance with the FASB Staff Q&A, Topic 842 and 840 – Accounting for Lease Concessions Related to the Effects of the COVID-19 Pandemic, a lessor may make an accounting policy election to (i) not evaluate whether such COVID-19 pandemic related rent-relief is a lease modification under ASC 842 and (ii) treat each tenant rent deferral or forgiveness as if it were contemplated as part of the existing lease contract. The Company has elected to apply this accounting policy to those lease
F-10
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued)
agreements, based on the type of concession provided to the tenant, where the revised cash flows are substantially the same or less than the original lease agreement (see Note 3).
Many of the Company’s properties are subject to long-term net leases under which the tenant is typically responsible to pay directly to the vendor the real estate taxes, insurance, utilities and ordinary maintenance and repairs related to the property, and the Company is not the primary obligor with respect to such items. As a result, the revenue and expenses relating to these properties are recorded on a net basis. For certain properties, in addition to contractual base rent, the tenants pay their pro rata share of real estate taxes and operating expenses to the Company. The income and expenses associated with properties at which the Company is the primary obligor are generally recorded on a gross basis. During 2020, 2019 and 2018, the Company recorded reimbursements of expenses of $
Gains and losses on the sale of real estate investments are recorded when the Company no longer holds a controlling financial interest in the entity which holds the real estate investment and the relevant revenue recognition criteria under GAAP have been met.
Fair Value Measurements
The Company measures the fair value of financial instruments based on the assumptions that market participants would use in pricing the asset or liability. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). As a basis for considering market participant assumptions in fair value measurements, a fair value hierarchy distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. In accordance with the fair value hierarchy, Level 1 assets/liabilities are valued based on quoted prices for identical instruments in active markets, Level 2 assets/liabilities are valued based on quoted prices in active markets for similar instruments, on quoted prices in less active or inactive markets, or on other “observable” market inputs and Level 3 assets/liabilities are valued based on significant “unobservable” market inputs.
Purchase Accounting for Acquisition of Real Estate
In acquiring real estate, the Company evaluates whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets, and if that requirement is met, the asset group is accounted for as an asset acquisition and not a business combination. Transaction costs incurred with such asset acquisitions are capitalized to real estate assets and depreciated over the respectful useful lives.
The Company allocates the purchase price of real estate, including direct transaction costs applicable to an asset acquisition, among land, building, improvements and intangibles, such as the value of above, below and at-market leases, and origination costs associated with in-place leases at the acquisition date. The Company assesses the fair value of the tangible assets of an acquired property by valuing the property as if it were vacant. The value, as determined, is allocated to land, building and improvements based on management’s determination of the relative fair values of these assets.
The Company assesses the fair value of the lease intangibles based on estimated cash flow projections that utilize appropriate discount rates and available market information. Such inputs are Level 3 in the fair value hierarchy. In valuing an acquired property’s intangibles, factors considered by management include estimates of carrying costs (e.g., real estate taxes, insurance, other operating expenses) and lost rental revenue during the expected lease-up periods based on its evaluation of current market demand. Management also estimates costs to execute similar leases, including leasing commissions and tenant improvements.
F-11
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued)
The values of acquired above-market and below-market leases are recorded based on the present values (using discount rates which reflect the risks associated with the leases acquired) of the difference between the contractual amounts to be received and management’s estimate of market lease rates, measured over the terms of the respective leases that management deemed appropriate at the time of the acquisitions. Such valuations include a consideration of the non-cancellable terms of the respective leases, as well as any applicable renewal period(s). The fair values associated with below-market rental renewal options are determined based on the Company’s experience and the relevant facts and circumstances at the time of the acquisitions. The values of above-market leases are amortized as a reduction to rental income over the terms of the respective non-cancellable lease periods. The portion of the values of below-market leases are amortized as an increase to rental income over the terms of the respective non-cancellable lease periods. The portion of the values of the leases associated with below-market renewal options that management deemed are reasonably certain to be exercised by the tenant are amortized to rental income over such renewal periods. The value of other intangible assets (i.e., origination costs) is recorded to amortization expense over the remaining terms of the respective leases. If a lease is terminated prior to its contractual expiration date or not renewed, all unamortized amounts relating to that lease would be recognized in operations at that time. The estimated useful lives of intangible assets or liabilities generally range from
Accounting for Long-Lived Assets and Impairment of Real Estate Owned
The Company reviews its real estate portfolio on a quarterly basis to ascertain if there are any indicators of impairment to the value of any of its real estate assets, including deferred costs and intangibles, to determine if there is any need for an impairment charge. In reviewing the portfolio, the Company examines one or more of the following: the type of asset, the current financial statements or other available financial information of the tenant, the economic situation in the area in which the asset is located, the economic situation of the industry in which the tenant is involved, the timeliness of the payments made by the tenant under its lease, property inspection reports and any communication with, or by, the tenant. For each real estate asset owned for which indicators of impairment exist, management performs a recoverability test by comparing (i) the sum of the estimated undiscounted future cash flows attributable to the asset, over an appropriate hold period, to (ii) the carrying amount of the asset. If the aggregate undiscounted cash flows are less than the asset’s carrying amount, an impairment loss is recorded to the extent that the estimated fair value is less than the asset’s carrying amount. The estimated fair value is determined using a discounted cash flow model of the expected future cash flows through the useful life of the property. The analysis includes an estimate of the future cash flows that are expected to result from the real estate investment’s use and eventual disposition. These cash flows consider factors such as expected future operating income, trends and prospects, the effects of leasing demand, competition and other factors.
Properties Held-for-Sale
Real estate investments are classified as properties held-for-sale when management determines that the investment meets the applicable criteria. Real estate assets that are classified as held-for-sale are: (i) valued at the lower of carrying amount or the estimated fair value less costs to sell on an individual asset basis; and (ii) not depreciated.
Cash and Cash Equivalents
All highly liquid investments with original maturities of three months or less when purchased are considered to be cash equivalents.
Escrows
Real estate taxes and other escrows aggregating $
F-12
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued)
Depreciation and Amortization
Depreciation of buildings is computed on the straight-line method over an estimated useful life of
Deferred Financing Costs
Mortgage and credit line costs are deferred and amortized on a straight-line basis over the terms of the respective debt obligations, which approximates the effective interest method. At December 31, 2020 and 2019, accumulated amortization of such costs was $
Income Taxes
The Company is qualified as a REIT under the applicable provisions of the Internal Revenue Code. Under these provisions, the Company will not be subject to Federal, and generally, state and local income taxes, on amounts distributed to stockholders, provided it distributes at least 90% of its ordinary taxable income and meets certain other conditions.
The Company follows a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that more-likely-than-not will be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited. The Company has not identified any uncertain tax positions requiring accrual.
Concentration of Credit Risk
The Company maintains cash accounts at various financial institutions. While the Company attempts to limit any financial exposure, substantially all of its deposit balances exceed federally insured limits. The Company has not experienced any losses on such accounts.
The Company’s properties are located in
Segment Reporting
Substantially all of the Company’s real estate assets, at acquisition, are comprised of real estate owned that is leased to tenants on a long-term basis. Therefore, the Company aggregates real estate assets for reporting purposes and operates in
F-13
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued)
Stock Based Compensation
The fair value of restricted stock grants and restricted stock units (“RSUs”), determined as of the date of grant, is amortized into general and administrative expense over the respective vesting period. The deferred compensation to be recognized as expense is net of forfeitures and the performance assumptions are re-evaluated quarterly. The Company recognizes the effect of forfeitures when they occur and previously recognized compensation expense is reversed in the period the grant or unit is forfeited. For share-based awards with a performance or market measure, the Company recognizes compensation expense over the requisite service period. The requisite service period begins on the date the Compensation Committee of the Company’s Board of Directors authorizes the award, adopts any relevant performance measures and communicates the award to the recipient.
Derivatives and Hedging Activities
The Company uses interest rate swaps to add stability to interest expense; not for trading or speculative purposes.
The Company records all derivatives on the consolidated balance sheets at fair value using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of the derivatives. In addition, the Company incorporates credit valuation adjustments to appropriately reflect both its own non-performance risk and the respective counterparty’s non-performance risk in the fair value measurements. These counterparties are generally large financial institutions engaged in providing a variety of financial services. These institutions generally face similar risks regarding adverse changes in market and economic conditions including, but not limited to, fluctuations in interest rates, exchange rates, equity and commodity prices and credit spreads.
The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows are considered cash flow hedges. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in accumulated other comprehensive income (outside of earnings) and subsequently reclassified to earnings in the period in which the hedged transaction becomes ineffective. For derivatives not designated as cash flow hedges, changes in the fair value of the derivative are recognized directly in earnings in the period in which the change occurs; however, the Company’s policy is to not enter into such transactions.
Collectability of Lease Payments
Prior to the adoption of ASC 842 in January 2019, the Company’s policy was to maintain an allowance for doubtful accounts for estimated losses resulting from the inability of a tenant to make required lease payments. If the financial condition of a tenant were to deteriorate, adversely impacting its ability to make payments, an allowance would have been required. The Company recorded bad debt expense as a reduction of rental income. During 2018, the Company recorded bad debt expense of $
F-14
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued)
New Accounting Pronouncements
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848), which contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. During the year ended December 31, 2020, the Company has elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The Company may apply other elections, as applicable, as additional changes in the market occur. The Company continues to evaluate the new guidance, to determine if, and to the extent, it will impact the Company’s consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, which eliminates, adds and modifies certain disclosure requirements for fair value measurements as part of its disclosure framework project. The Company adopted this guidance on January 1, 2020 and its adoption did not have any impact on the Company’s previously reported consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which changed how entities measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the current “incurred loss” model with an “expected loss” approach. The Company adopted this guidance on January 1, 2020 and its adoption did not have any impact on the Company’s previously reported income from operations, net income or accumulated undistributed net income for the periods presented. In December 2020, in connection with a sale of
F-15
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 3—LEASES
Lessor Accounting
The Company owns rental properties which are leased to tenants under operating leases with current expirations ranging from 2021 to 2055, with options to
or the lease. Revenues from such leases are reported as Rental income, net, and are comprised of (i) lease components, which includes fixed and variable lease payments and (ii) non-lease components which includes reimbursements of property level operating expenses. The Company does non-lease components from the related lease components, as the timing and pattern of transfer are the same, and account for the combined component in accordance with ASC 842.Fixed lease revenues represent the base rent that each tenant is required to pay in accordance with the terms of their respective leases reported on a straight-line basis over the non-cancelable term of the lease. Variable lease revenues include payments based on (i) tenant reimbursements, (ii) changes in the index or market-based indices after the inception of the lease, (iii) percentage rents or (iv) the operating performance of the property. Variable lease revenues are not recognized until the specific events that trigger the variable payments have occurred.
The components of lease revenues are as follows (amounts in thousands):
Year Ended December 31, | |||||||||
| 2020 |
| 2019 |
| 2018 | ||||
Fixed lease revenues | $ | | $ | |
| $ | | ||
Variable lease revenues |
| |
| |
| | |||
Lease revenues (a) |
| $ | | $ | | $ | |
(a) | Excludes $ |
In many of the Company’s leases, the tenant is obligated to pay the real estate taxes, insurance, and certain other expenses directly to the vendor. These obligations, which have been assumed by the tenants, are not reflected in our consolidated financial statements. To the extent any such tenant defaults on its lease or if it is deemed probable that the tenant will fail to pay for such obligations, a liability for such obligations would be recorded.
During the year ended December 31, 2020, in response to requests for rent relief from tenants impacted by the COVID-19 pandemic and the governmental and non-governmental responses thereto, the Company deferred and accrued $
On a quarterly basis, the Company assesses the collectability of substantially all payments due under its leases by reviewing the tenant’s payment history and financial condition. Changes to collectability are recognized as a current period adjustment to rental revenue. As a result of this assessment, during the fourth quarter of 2020 the Company did not record approximately $
F-16
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 3—LEASES (Continued)
Minimum Future Rents
As of December 31, 2020, the minimum future contractual rents to be received on non-cancellable operating leases are included in the table below (amounts in thousands). The minimum future contractual rents do not include (i) straight-line rent or amortization of intangibles, (ii) COVID-19 lease deferral repayments accrued to rental income in 2020 and (iii) variable lease payments as described above.
For the year ended December 31, | |||
2021 | $ | | |
2022 | | ||
2023 | | ||
2024 | | ||
2025 | | ||
Thereafter | | ||
Total | $ | |
Lease Termination Fees
During 2020, the Company received $
During 2019, the Company received an aggregate of $
During 2018, the Company received $
Unbilled Straight-Line Rent
At December 31, 2020 and 2019, the Company’s unbilled rent receivables aggregating $
During 2020, 2019 and 2018, the Company wrote-off $
At December 31, 2020 and 2019, the Company’s unbilled rent payables aggregating $
On a quarterly basis, the Company assesses the collectability of unbilled rent receivable balances by reviewing the tenant’s payment history and financial condition. During 2020, the Company wrote-off, as a reduction to rental income, $
F-17
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 3—LEASES (Continued)
Lessee Accounting
Ground Lease
The Company is a lessee under a ground lease in Greensboro, North Carolina, which is classified as an operating lease. The ground lease expires March 3, 2025 and provides for up to
Office Lease
The Company is a lessee under a corporate office lease in Great Neck, New York, which is classified as an operating lease. The lease expires on December 31, 2031 and provides a
Minimum Future Lease Payments
As of December 31, 2020, the minimum future lease payments related to the operating ground and office leases are as follows (amounts in thousands):
For the year ended December 31, | |||
2021 | $ | | |
2022 |
| | |
2023 |
| | |
2024 |
| | |
2025 |
| | |
Thereafter |
| | |
Total undiscounted cash flows | $ | | |
Present value discount |
| ( | |
$ | |
F-18
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 4—REAL ESTATE INVESTMENTS
Acquisitions
The following table details the Company’s real estate acquisitions during 2020 and 2019. The Company determined that with respect to each of these acquisitions, the gross assets acquired are concentrated in a single identifiable asset. Therefore, these transactions do not meet the definition of a business and are accounted for as asset acquisitions. As such, direct transaction costs associated with these asset acquisitions have been capitalized to real estate assets and depreciated over their respective useful lives.
Contract | Capitalized | |||||||||
Date | Purchase | Terms of | Transaction | |||||||
Description of Property (amounts in thousands) |
| Acquired |
| Price |
| Payment |
| Costs | ||
Creative Office Environments industrial facility, | ||||||||||
Ashland, Virginia | February 20, 2020 | $ | |
| All cash (a) | $ | | |||
Fed Ex industrial facility, | ||||||||||
Lowell, Arkansas | February 24, 2020 | | All cash (a) |
| | |||||
Totals for 2020 |
| $ | |
|
| $ | | |||
Zwanenberg Food Group/Metro Carpets industrial facility, | ||||||||||
Nashville, Tennessee | May 30, 2019 | $ | | All cash (b) | $ | | ||||
Echo, Inc. industrial facility, | ||||||||||
Wauconda, Illinois | May 30, 2019 | | All cash | | ||||||
Betz Mechanical Supply/Steve Davis Sales industrial facility, | ||||||||||
Bensalem, Pennsylvania | June 18, 2019 | | All cash (b) | | ||||||
International Flora Technologies industrial facility, | ||||||||||
Chandler, Arizona | June 26, 2019 | | All cash (b) | | ||||||
Nissan North America industrial facility, | ||||||||||
LaGrange, Georgia | July 24, 2019 | | All cash (b) | | ||||||
Continental Hydraulics industrial facility, | ||||||||||
Shakopee, Minnesota | September 13, 2019 | | All cash (b) | | ||||||
Cosentino industrial facility, | ||||||||||
Rincon, Georgia | October 3, 2019 | | All cash (b) | | ||||||
The Door Mill industrial facility, | ||||||||||
Chandler, Arizona | October 23, 2019 | | All cash | | ||||||
Totals for 2019 | $ | | $ | | ||||||
(a) | In 2020, the Company obtained new mortgage debt aggregating $ |
(b) | In 2019, the Company obtained new mortgage debt aggregating $ |
F-19
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 4—REAL ESTATE INVESTMENTS (Continued)
The following table details the allocation of the purchase price for the Company’s acquisitions of real estate during 2020 and 2019 (amounts in thousands):
Building & | Intangible Lease | ||||||||||||||
Description of Property |
| Land |
| Improvements |
| Asset |
| Liability |
| Total | |||||
Creative Office Environments industrial facility, |
|
|
|
|
|
| |||||||||
Ashland, Virginia | $ | | $ | | $ | | $ | — | $ | | |||||
Fed Ex industrial facility, |
|
|
|
|
| ||||||||||
Lowell, Arkansas | |
| | | ( |
| | ||||||||
Totals for 2020 | $ | | $ | | $ | | $ | ( | $ | | |||||
Zwanenberg Food Group/Metro Carpets industrial facility, | |||||||||||||||
Nashville, Tennessee | $ | | $ | | $ | | $ | ( | $ | | |||||
Echo, Inc. industrial facility, | |||||||||||||||
Wauconda, Illinois | | | | ( | | ||||||||||
Betz Mechanical Supply/Steve Davis Sales industrial facility, | |||||||||||||||
Bensalem, Pennsylvania | | | | ( | | ||||||||||
International Flora Technologies industrial facility, | |||||||||||||||
Chandler, Arizona | | | — | — | | ||||||||||
Nissan North America industrial facility, | |||||||||||||||
LaGrange, Georgia | | | | ( | | ||||||||||
Continental Hydraulics industrial facility, | |||||||||||||||
Shakopee, Minnesota | | | | ( | | ||||||||||
Cosentino industrial facility, | |||||||||||||||
Rincon, Georgia | | | | ( | | ||||||||||
The Door Mill industrial facility, | |||||||||||||||
Chandler, Arizona | | | | ( | | ||||||||||
Totals for 2019 | $ | | $ | | $ | | $ | ( | $ | | |||||
As of December 31, 2020, the weighted average amortization period for the 2020 acquisitions is
At December 31, 2020 and 2019, accumulated amortization of intangible lease assets was $
During 2020, 2019 and 2018, the Company recognized net rental income of $
F-20
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 4—REAL ESTATE INVESTMENTS (Continued)
The unamortized balance of intangible lease assets as a result of acquired above market leases at December 31, 2020 will be deducted from rental income through 2032 as follows (amounts in thousands):
2021 |
| $ | |
2022 |
| | |
2023 |
| | |
2024 |
| | |
2025 |
| | |
Thereafter |
| | |
Total | $ | |
The unamortized balance of intangible lease liabilities as a result of acquired below market leases at December 31, 2020 will be added to rental income through 2055 as follows (amounts in thousands):
2021 |
| $ | |
2022 |
| | |
2023 |
| | |
2024 |
| | |
2025 |
| | |
Thereafter |
| | |
Total | $ | |
The unamortized balance of origination costs associated with in-place leases at December 31, 2020 will be charged to amortization expense through 2055 as follows (amounts in thousands):
2021 |
| $ | |
2022 |
| | |
2023 |
| | |
2024 |
| | |
2025 |
| | |
Thereafter |
| | |
Total | $ | |
Impairment due to Casualty Loss
In August 2020, a portion of a multi-tenanted building at the Company’s Lake Charles, Louisiana property was damaged due to Hurricane Laura. During the year ended December 31, 2020, the Company recognized an impairment loss of $
The Company submitted a claim to its insurance carrier to cover, subject to a $
F-21
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 5—SALES OF PROPERTIES
The following chart details the Company’s sales of real estate during 2020, 2019 and 2018 (amounts in thousands):
|
|
|
|
| |||||||||||
Gain (Loss) | Mortgage | Prepayment | |||||||||||||
Gross | on sale of | Prepaid | Costs on | ||||||||||||
Description of Property | Date Sold | Sales Price | Real Estate, Net | on Sale | Debt | ||||||||||
Hobby Lobby retail property, | |||||||||||||||
Onalaska, Wisconsin | February 11, 2020 | $ | | $ | | $ | | $ | | ||||||
CarMax retail property, | |||||||||||||||
Knoxville, Tennessee | July 1, 2020 | | | | | ||||||||||
PetSmart retail property | |||||||||||||||
Houston, Texas | December 15, 2020 | | (a) | | n/a | n/a | |||||||||
Guitar Center retail property, | |||||||||||||||
Houston, Texas | December 15, 2020 | | (a) | | n/a | n/a | |||||||||
Totals for 2020 | $ | | $ | | $ | | $ | | |||||||
Kmart retail property, | |||||||||||||||
Clemmons, North Carolina (b) | June 20, 2019 | $ | | $ | | $ | | $ | | ||||||
Multi-tenant retail property, | |||||||||||||||
Athens, Georgia | August 23, 2019 | | | | | ||||||||||
Land - The Briarbrook Village Apartments, | |||||||||||||||
Wheaton, Illinois | August 29, 2019 | | | n/a | n/a | ||||||||||
Aaron's retail property, | |||||||||||||||
Houston, Texas | October 21, 2019 | | | n/a | n/a | ||||||||||
Assisted living facility, | |||||||||||||||
Round Rock, Texas | December 10, 2019 | | | | | ||||||||||
Totals for 2019 | $ | | $ | | $ | | $ | | |||||||
Multi-tenant retail property, | |||||||||||||||
Fort Bend, Texas (c) | January 30, 2018 | $ | | $ | | $ | | n/a | |||||||
Land - The Meadows Apartments, | |||||||||||||||
Lakemoor, Illinois | September 14, 2018 | | | (d) | n/a | n/a | |||||||||
Shopko retail property, | |||||||||||||||
Lincoln, Nebraska | December 13, 2018 | | ( | n/a | n/a | ||||||||||
Totals for 2018 | $ | | $ | | $ | | n/a | ||||||||
(a) | These |
(b) | This property was owned by a consolidated joint venture in which the Company held a |
(c) | This property was owned by a consolidated joint venture in which the Company held an |
(d) | Includes $ |
F-22
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 6—VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITY AND CONSOLIDATED JOINT VENTURES
Variable Interest Entities—Ground Lease
The Company determined it has a variable interest through its ground lease at its Beachwood, Ohio property (The Vue Apartments) and the owner/operator is a VIE because its equity investment at risk is insufficient to finance its activities without additional subordinated financial support. The Company further determined that it is not the primary beneficiary of this VIE because the Company does not have power over the activities that most significantly impact the owner/operator’s economic performance and therefore, does not consolidate this VIE for financial statement purposes.
Accordingly, the Company accounts for this investment as land and the revenues from the ground lease as Rental income, net. Ground lease rental income amounted to $
As of December 31, 2020, the VIE’s maximum exposure to loss was $
Variable Interest Entities—Consolidated Joint Ventures
The Company has determined that the
F-23
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 6—VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITY AND CONSOLIDATED JOINT VENTURES (Continued)
The following is a summary of the consolidated VIEs’ carrying amounts and classification in the Company’s consolidated balance sheets, none of which are restricted (amounts in thousands):
December 31, | ||||||
2020 |
| 2019 | ||||
Land | $ | | $ | | ||
Buildings and improvements, net of accumulated depreciation of $ | |
| | |||
Cash | |
| | |||
Unbilled rent receivable | | | ||||
Unamortized intangible lease assets, net | | | ||||
Escrow, deposits and other assets and receivables | | | ||||
Mortgages payable, net of unamortized deferred financing costs of $ | | | ||||
Accrued expenses and other liabilities | |
| | |||
Unamortized intangible lease liabilities, net | | | ||||
Accumulated other comprehensive loss | ( | ( | ||||
Non-controlling interests in consolidated joint ventures | |
| |
As of December 31, 2020 and 2019, MCB Real Estate, LLC and its affiliates (‘‘MCB’’) are the Company’s joint venture partner in
Distributions to each joint venture partner are determined pursuant to the applicable operating agreement and may not be pro rata to the equity interest each partner has in the applicable venture.
NOTE 7—INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
As of December 31, 2020 and 2019, the Company participated in
In March 2020, an unconsolidated joint venture sold its property located in Savannah, Georgia for $
At December 31, 2020 and 2019, MCB and the Company are partners in an unconsolidated joint venture in which the Company’s equity investment is approximately $
F-24
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 8—DEBT OBLIGATIONS
Mortgages Payable
The following table details the Mortgages payable, net, balances per the consolidated balance sheets (amounts in thousands):
December 31, | |||||||
| 2020 |
| 2019 | ||||
Mortgages payable, gross | $ | | $ | | |||
Unamortized deferred financing costs | ( |
| ( | ||||
Mortgages payable, net | $ | | $ | |
At December 31, 2020, there were
During 2020, due to the COVID-19 pandemic, the Company and its mortgage lenders agreed to defer the payment of $
Scheduled principal repayments during the next five years and thereafter are as follows (amounts in thousands):
Year Ending December 31, |
| ||
2021 | $ | | |
2022 | | ||
2023 | | ||
2024 | | ||
2025 | | ||
Thereafter | | ||
Total | $ | |
Line of Credit
The Company has a credit facility with Manufacturers & Traders Trust Company, People’s United Bank, VNB New York, LLC, and Bank Leumi USA, pursuant to which it may borrow up to $
F-25
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 8—DEBT OBLIGATIONS (Continued)
The facility, which matures December 31, 2022, provides for an interest rate equal to the
The credit facility includes certain restrictions and covenants which may limit, among other things, the incurrence of liens, and which require compliance with financial ratios relating to, among other things, the minimum amount of tangible net worth, the minimum amount of debt service coverage, the minimum amount of fixed charge coverage, the maximum amount of debt to value, the minimum level of net income, certain investment limitations and the minimum value of unencumbered properties and the number of such properties. The Company was in compliance with all covenants at December 31, 2020.
The following table details the Line of credit, net, balances per the consolidated balance sheets (amounts in thousands):
December 31, | ||||||
2020 |
| 2019 | ||||
Line of credit, gross | $ | | $ | | ||
Unamortized deferred financing costs | ( | ( | ||||
Line of credit, net | $ | | $ | |
At March 4, 2021, there was an outstanding balance of $
NOTE 9—FAIR VALUE MEASUREMENTS
The carrying amounts of cash and cash equivalents, escrow, deposits and other assets and receivables (excluding interest rate swaps), dividends payable, and accrued expenses and other liabilities (excluding interest rate swaps), are not measured at fair value on a recurring basis, but are considered to be recorded at amounts that approximate fair value.
At December 31, 2020, the $
At December 31, 2019, the $
At December 31, 2020 and 2019, the carrying amount of the Company’s line of credit (before unamortized deferred financing costs) of $
The fair value of the Company’s mortgages payable and line of credit are estimated using unobservable inputs such as available market information and discounted cash flow analysis based on borrowing rates the Company believes it could obtain with similar terms and maturities. These fair value measurements fall within Level 3 of the fair value hierarchy.
Considerable judgment is necessary to interpret market data and develop estimated fair value. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
F-26
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 9—FAIR VALUE MEASUREMENTS (Continued)
Fair Value on a Recurring Basis
As of December 31, 2020, the Company had entered into
The fair value of the Company’s derivative financial instruments, using Level 2 inputs, was determined to be the following (amounts in thousands):
As of | Carrying and | Balance Sheet | |||||
| December 31, |
| Fair Value |
| Classification | ||
Financial assets: | |||||||
Interest rate swaps |
| 2020 | $ | — | Other assets | ||
| 2019 |
| | ||||
Financial liabilities: | |||||||
Interest rate swaps |
| 2020 | $ | | Other liabilities | ||
| 2019 |
| | ||||
Fair values are approximated using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of the derivatives. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities.
Although the Company has determined the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with it use Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the Company and its counterparty. As of December 31, 2020, the Company has assessed and determined the impact of the credit valuation adjustments on the overall valuation of its derivative positions is not significant. As a result, the Company determined its derivative valuation is classified in Level 2 of the fair value hierarchy. The Company does not currently own any financial instruments that are measured on a recurring basis and that are classified as Level 1 or 3.
The following table presents the effect of the Company’s derivative financial instruments on the consolidated statements of income for the periods presented (amounts in thousands):
Year Ended December 31, | |||||||||
| 2020 |
| 2019 |
| 2018 | ||||
One Liberty Properties Inc. and Consolidated Subsidiaries | |||||||||
Amount of (loss) gain recognized on derivatives in other comprehensive (loss) income | $ | ( | $ | ( | $ | | |||
Amount of reclassification from Accumulated other comprehensive (loss) income into Interest expense |
| ( |
| ( |
| | |||
Unconsolidated Joint Ventures (Company's share) | |||||||||
Amount of gain recognized on derivatives in other comprehensive income | n/a | n/a | $ | | |||||
Amount of reclassification from Accumulated other comprehensive income into Equity in earnings of unconsolidated joint ventures |
| n/a |
| n/a |
| |
F-27
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 9—FAIR VALUE MEASUREMENTS (Continued)
During 2020, 2019 and 2018, the Company (including one of its unconsolidated joint ventures in 2018) discontinued hedge accounting on several interest rate swaps as the forecasted hedged transactions were no longer probable of occurring. As a result, during 2020, 2019 and 2018, the Company reclassified $
During the twelve months ending December 31, 2021, the Company estimates an additional $
The derivative agreements in effect at December 31, 2020 provide that if the wholly-owned subsidiary of the Company which is a party to such agreement defaults or is capable of being declared in default on any of its indebtedness, then a default can be declared on such subsidiary’s derivative obligation. In addition, the Company is a party to the derivative agreements and if there is a default by the subsidiary on the loan subject to the derivative agreement to which the Company is a party and if there are swap breakage losses on account of the derivative being terminated early, the Company could be held liable for such swap breakage losses.
As of December 31, 2020 and 2019, the fair value of the derivatives in a liability position, including accrued interest of $
NOTE 10—RELATED PARTY TRANSACTIONS
Compensation and Services Agreement
Pursuant to the compensation and services agreement with Majestic Property Management Corp. (“Majestic”), Majestic provides the Company with the services of executive, administrative, legal, accounting, clerical and property management personnel, as well as property acquisition, sale and lease consulting and brokerage services, consulting services with respect to mortgage financings and construction supervisory services (collectively, the “Services”). Majestic is wholly-owned by the Company’s vice-chairman and certain of the Company’s executive officers are officers of, and are compensated by, Majestic.
In consideration for the Services, the Company paid Majestic $
F-28
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 10—RELATED PARTY TRANSACTIONS (Continued)
Executive officers and others providing services to the Company under the compensation and services agreement were awarded shares of restricted stock and RSUs under the Company’s stock incentive plans (described in Note 12). The related expense charged to the Company’s operations was $
The amounts paid under the compensation and services agreement (except for the property management costs which are included in Real estate expenses) and the costs of the stock incentive plans are included in General and administrative expense on the consolidated statements of income for 2020, 2019 and 2018.
Joint Venture Partners and Affiliates
During 2020, 2019 and 2018, the Company paid an aggregate of $
The Company’s unconsolidated joint ventures paid management fees of $
Other
During 2020, 2019 and 2018, the Company paid fees of (i) $
At December 31, 2020 and 2019, Gould Investors L.P. (“Gould Investors”), a related party, owned
The Company obtains its property insurance in conjunction with Gould Investors and reimburses Gould Investors annually for the Company’s insurance cost relating to its properties. Amounts reimbursed to Gould Investors were $
F-29
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 11—EARNINGS PER COMMON SHARE
Basic earnings per share was determined by dividing net income allocable to common stockholders for each year by the weighted average number of shares of common stock outstanding during the applicable year. Net income is also allocated to the unvested restricted stock outstanding during each year, as the restricted stock is entitled to receive dividends and is therefore considered a participating security. As of December 31, 2020, the shares of common stock underlying the RSUs awarded between 2018 and 2020 under the 2019 and 2016 Incentive Plans (See Note 12) are excluded from the basic earnings per share calculation, as these units are not participating securities.
Diluted earnings per share reflects the potential dilution that could occur if securities or other rights exercisable for, or convertible into, common stock were exercised or converted or otherwise resulted in the issuance of common stock that shared in the earnings of the Company.
The following table provides a reconciliation of the numerator and denominator of earnings per share calculations (amounts in thousands, except per share amounts):
Year Ended December 31, | |||||||||
2020 |
| 2019 |
| 2018 | |||||
Numerator for basic and diluted earnings per share: | |||||||||
Net income | $ | | $ | | $ | | |||
Less net income attributable to non-controlling interests | ( |
| ( |
| ( | ||||
Less earnings allocated to unvested restricted stock (a) | ( |
| ( |
| ( | ||||
Net income available for common stockholders: basic and diluted | $ | | $ | | $ | | |||
Denominator for basic earnings per share: | |||||||||
Weighted average number of common shares outstanding | |
| |
| | ||||
Effect of dilutive securities: | |||||||||
RSUs | |
| |
| | ||||
Denominator for diluted earnings per share: | |||||||||
Weighted average number of shares | |
| |
| | ||||
Earnings per common share, basic | $ | | $ | | $ | | |||
Earnings per common share, diluted | $ | | $ | | $ | |
(a) | Represents an allocation of distributed earnings to unvested restricted stock that, as participating securities, are entitled to receive dividends. |
F-30
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 11—EARNINGS PER COMMON SHARE (Continued)
The following table identifies the number of shares of common stock underlying the RSUs that are included in the calculation, on a diluted basis, of the weighted average number of shares of common stock for such years:
Year Ended December 31, 2020 (a): | ||||||||||
| Total Number of |
| Shares Included Based on |
| ||||||
Underlying | Return on | Stockholder | Shares | |||||||
Date of Award | Shares (b)(c) | Capital Metric | Return Metric | Total | Excluded (d) | |||||
July 1, 2018 | | | — | | | |||||
July 1, 2019 | | | — | | | |||||
August 3, 2020 | | | | | — | |||||
Totals |
| | |
| |
| |
| | |
Year Ended December 31, 2019 (e): | ||||||||||
| Total Number of |
| Shares Included Based on |
| ||||||
Underlying | Return on | Stockholder | Shares | |||||||
Date of Award | Shares (b)(c) | Capital Metric | Return Metric | Total | Excluded (d) | |||||
September 26, 2017 (f) | | | | | | |||||
July 1, 2018 | | | | | | |||||
July 1, 2019 | | | — | | | |||||
Totals |
| | |
| |
| |
| | |
Year Ended December 31, 2018 (g): | ||||||||||
| Total Number of | Shares Included Based on | ||||||||
Underlying | Return on | Stockholder | Shares | |||||||
Date of Award | Shares (b) | Capital Metric | Return Metric | Total | Excluded (d) | |||||
September 26, 2017 (f) | | | | | | |||||
July 1, 2018 | | | — | | | |||||
Totals |
| | |
| |
| |
| |
(a) | Reflects the number of shares underlying RSUs that would be issued assuming the measurement date used to determine whether the applicable conditions are satisfied is December 31, 2020. |
(b) | The RSUs awarded in 2018, 2019 and 2020 vest, subject to satisfaction of the applicable market and/or performance conditions, on June 30, 2021, 2022 and 2023, respectively (see Note 12). |
(c) | During 2019, |
(d) | Excluded as the applicable conditions had not been met for these shares at the respective measurement dates. |
(e) | Reflects the number of shares underlying RSUs that would be issued assuming the measurement date used to determine whether the applicable conditions are satisfied is December 31, 2019. |
(f) | With respect to the RSUs awarded September 26, 2017, |
(g) | Reflects the number of shares underlying RSUs that would be issued assuming the measurement date used to determine whether the applicable conditions are satisfied is December 31, 2018. |
There were
F-31
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 12—STOCKHOLDERS’ EQUITY
Stock Based Compensation
The Company’s 2019 Incentive Plan (“Plan”), approved by the Company’s stockholders in June 2019, permits the Company to grant, among other things, stock options, restricted stock, RSUs, performance share awards and dividend equivalent rights and any one or more of the foregoing to its employees, officers, directors and consultants. A maximum of
Under the Company’s 2016 and 2012 equity incentive plans (collectively, the “Prior Plans”), as of December 31, 2020, (i) an aggregate of
For accounting purposes, the restricted stock is not included in the shares shown as outstanding on the balance sheet until they vest; however, dividends are paid on the unvested shares. The restricted stock grants are charged to General and administrative expense over the respective vesting periods based on the market value of the common stock on the grant date. Unless earlier forfeited because the participant’s relationship with the Company terminated, unvested restricted stock awards vest
In 2020, 2019 and 2018, the Company granted RSUs exchangeable for up to
TSR Award Year |
| Expected Life (yrs) |
| Dividend Rate |
| Risk-Free Interest Rate |
| Expected Price Volatility (a) |
|
2020 |
|
| |||||||
2019 |
|
| |||||||
2018 |
|
|
(a) | Calculated based on the historical and implied volatility. |
For the ROC Awards, the fair value is based on the market value on the date of grant and the performance assumptions are re-evaluated quarterly. The Company does not recognize expense on ROC Awards which it does not expect to vest. During 2019, RSUs exchangeable in 2021 and 2022 for an aggregate of
F-32
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 12—STOCKHOLDERS’ EQUITY (Continued)
As of December 31, 2020, based on performance and market assumptions, the fair value of the RSUs granted in 2020, 2019 and 2018 is $
The following is a summary of the activity of the equity incentive plans:
Year Ended December 31, | |||||||||
2020 |
| 2019 |
| 2018 | |||||
Restricted stock grants: | |||||||||
Number of shares | | | | ||||||
Average per share grant price | $ | | $ | | $ | | |||
Deferred compensation to be recognized over vesting period | $ | | $ | | $ | | |||
Number of non-vested shares: | |||||||||
Non-vested beginning of year |
| |
| |
| | |||
Grants |
| |
| |
| | |||
Vested during year |
| ( |
| ( |
| ( | |||
Forfeitures |
| — |
| ( |
| ( | |||
Non-vested end of year |
| |
| |
| | |||
RSU grants: | |||||||||
Number of underlying shares | | | | ||||||
Average per share grant price | $ | | $ | | $ | | |||
Deferred compensation to be recognized over vesting period | $ | | $ | | $ | | |||
Number of non-vested shares: | |||||||||
Non-vested beginning of year | | | | ||||||
Grants | | | | ||||||
Vested during year | ( | — | — | ||||||
Forfeitures | ( | ( | — | ||||||
Non-vested end of year | | | | ||||||
Restricted stock and RSU grants: | |||||||||
Weighted average per share value of non-vested shares (based on grant price) | $ | | $ | | $ | | |||
Value of stock vested during the period (based on grant price) | $ | | $ | | $ | | |||
Weighted average per share value of shares forfeited during the period (based on grant price) | $ | | $ | | $ | | |||
The total charge to operations: | |||||||||
Outstanding restricted stock grants | $ | | $ | | $ | | |||
Outstanding RSUs | | | | ||||||
Total charge to operations | $ | | $ | | $ | |
As of December 31, 2020, total compensation costs of $
F-33
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 12—STOCKHOLDERS’ EQUITY (Continued)
Common Stock Dividend Distributions
In each of 2019 and 2018, the Board of Directors declared an aggregate $
| Total |
|
|
| Dividend Paid |
| Cash |
| Stock | |||||||
Declaration Date (a) |
| Dividend |
| Payable Date |
| Record Date |
| Cash % |
| Stock % |
| Issued |
| Issued | ||
March 13, 2020 | $ | | April 7, 2020 | March 24, 2020 | | — | $ | | — | |||||||
June 10, 2020 (b)(c) | $ | | July 31, 2020 | June 22, 2020 | | | $ | | | |||||||
September 9, 2020 (b)(d) | $ | | October 29, 2020 | September 21, 2020 | | | $ | | | |||||||
December 2, 2020 | $ | | January 7, 2021 | December 17, 2020 | | — | $ | | — |
(a) | A dividend of $ |
(b) | Stockholders were entitled to elect whether the dividend payable to them would be paid in cash or shares of the Company’s common stock at the percentages indicated, subject to certain limitations. |
(c) | The shares of common stock issued were valued at approximately $ |
(d) | The shares of common stock issued were valued at approximately $ |
On March 12, 2021, the Board of Directors declared a quarterly cash dividend of $
Change in Authorized Capital
On July 8, 2020, the Company filed an amended and restated charter with the Maryland State Department of Assessments and Taxation, which, among other things, increased the number of shares of common stock the Company is authorized to issue from
Dividend Reinvestment Plan
On June 10, 2020, the Company temporarily suspended the dividend reinvestment feature of its Dividend Reinvestment Plan (the “DRP”). The DRP, among other things, provided stockholders with the opportunity to reinvest all, or a portion of, their cash dividends paid on the Company’s common stock in additional shares of its common stock, at a discount of up to
Shares Issued Through the At-the-Market Equity Offering Program
The Company did not sell any shares during the year ended December 31, 2020. During 2019, the Company sold
F-34
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 13—COMMITMENTS AND CONTINGENCIES
The Company maintains a non-contributory defined contribution pension plan covering eligible employees. Contributions by the Company are made through a money purchase plan, based upon a percent of the qualified employees’ total salary (subject to the maximum amount allowed by law). Pension expense approximated $
The Company pays, with respect to one of its real estate properties, annual fixed leasehold rent of $
As discussed in Note 6, the Company (i) provided its land in Beachwood, Ohio as collateral for the owner/operator’s mortgage loan and accordingly, the land position is subordinate to the mortgage, and (ii) has agreed, in its discretion, to fund
In the ordinary course of business, the Company is party to various legal actions which management believes are routine in nature and incidental to the operation of the Company’s business. Management believes that the outcome of the proceedings will not have a material adverse effect upon the Company’s consolidated financial statements taken as a whole.
NOTE 14—INCOME TAXES
The Company elected to be taxed as a REIT under the Internal Revenue Code, commencing with its taxable year ended December 31, 1983. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its ordinary taxable income to its stockholders. As a REIT, the Company generally will not be subject to corporate level federal, state and local income tax on taxable income it distributes currently to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal, state and local income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for subsequent taxable years. It is management’s current intention to adhere to these requirements and maintain the Company’s REIT status.
Even though the Company qualifies for taxation as a REIT, the Company is subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income. As of December 31, 2020, tax returns for the calendar years 2017 through 2020 remain subject to examination by the Internal Revenue Service and various state and local tax jurisdictions.
During 2020, 2019 and 2018, the Company did not incur any federal income tax expense. The Company does not have any deferred tax assets or liabilities at December 31, 2020 and 2019.
Approximately
The Company treats depreciation expense, straight-line rent adjustments and certain other items differently for tax purposes than for financial reporting purposes. Therefore, its taxable income and dividends paid deduction differs from its financial statement income.
F-35
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 14—INCOME TAXES (Continued)
The following table reconciles dividends declared with the dividends paid deduction for the years indicated (amounts in thousands):
| 2020 |
| 2019 |
| 2018 | ||||
Estimate | Actual | Actual | |||||||
Dividends declared | $ | | $ | | $ | | |||
Dividend reinvestment plan (a) |
| |
| |
| | |||
| |
| |
| | ||||
Less: Spillover dividends designated to previous year |
| — |
| — |
| ( | |||
Less: Spillover dividends designated to following year (b) | ( | ( | ( | ||||||
Less: Return of capital | ( | ( | — | ||||||
Plus: Dividends designated from prior year | | | — | ||||||
Plus: Dividends designated from following year |
| — |
| — |
| — | |||
Dividends paid deduction | $ | | $ | | $ | |
(a) | Reflects the up to |
(b) | The entire dividend paid in January 2021 and 2020 and a portion of the dividend paid in January 2019 are considered 2021, 2020 and 2019 dividends, respectively, as such dividends were in excess of the Company’s earnings and profits during 2020, 2019 and 2018, respectively. |
NOTE 15—SUBSEQUENT EVENTS
Subsequent events have been evaluated and, except as previously disclosed, there were no other events relative to the consolidated financial statements that require additional disclosure.
F-36
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2020
NOTE 16—QUARTERLY FINANCIAL DATA (Unaudited):
(In Thousands, Except Per Share Data)
Quarter Ended | Total | |||||||||||||||
2020 |
| March 31 |
| June 30 |
| Sept. 30 |
| Dec. 31 |
| For Year | ||||||
Total revenues | $ | | $ | | $ | | $ | | $ | | ||||||
Gain on sale of real estate, net | $ | | $ | — | $ | | $ | | $ | | ||||||
Net income | $ | | $ | | $ | | $ | | $ | | ||||||
Net income attributable to One Liberty Properties, Inc. | $ | | $ | | $ | | $ | | $ | | ||||||
Weighted average number of common shares outstanding: | ||||||||||||||||
Basic |
| |
| |
| | | | ||||||||
Diluted |
| |
| |
| | | | ||||||||
Net income per common share attributable to common stockholders: | ||||||||||||||||
Basic | $ | | $ | | $ | | $ | | $ | | (a) | |||||
Diluted | $ | | $ | | $ | | $ | | $ | | (a) |
Quarter Ended | Total |
| ||||||||||||||
2019 |
| March 31 |
| June 30 |
| Sept. 30 |
| Dec. 31 |
| For Year |
| |||||
Total revenues | $ | | $ | | $ | | $ | | $ | | ||||||
Gain on sale of real estate, net | $ | — | $ | | $ | | $ | | $ | | ||||||
Net income | $ | | $ | | $ | | $ | | $ | | ||||||
Net income attributable to One Liberty Properties, Inc. | $ | | $ | | $ | | $ | | $ | | ||||||
Weighted average number of common shares outstanding: | ||||||||||||||||
Basic |
| |
| |
| | | | ||||||||
Diluted |
| |
| |
| | | | ||||||||
Net income per common share attributable to common stockholders: | ||||||||||||||||
Basic | $ | | $ | | $ | | $ | | $ | | (a) | |||||
Diluted | $ | | $ | | $ | | $ | | $ | | (a) |
(a) | Calculated on weighted average shares outstanding for the year. |
F-37
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Schedule III—Consolidated Real Estate and Accumulated Depreciation
December 31, 2020
(Amounts in Thousands)
Cost | ||||||||||||||||||||||||||||||
Capitalized | Gross Amount at Which Carried | |||||||||||||||||||||||||||||
Initial Cost to Company | Subsequent to | at December 31, 2020 | ||||||||||||||||||||||||||||
Building and | Acquisition | Building & | Accumulated | Date of | Date | |||||||||||||||||||||||||
Type |
| Location |
| Encumbrances |
| Land |
| Improvements |
| Improvements |
| Land |
| Improvements |
| Total |
| Depreciation (1) |
| Construction |
| Acquired | ||||||||
Health & Fitness |
| Tucker, GA | $ | — | $ | | $ | | $ | | $ | | $ | | $ | | $ | |
| 1988 |
| 2002 | ||||||||
Health & Fitness |
| Hamilton, OH |
| |
| |
| |
| — |
| | | |
| |
| 2008 |
| 2011 | ||||||||||
Health & Fitness |
| Secaucus, NJ |
| |
| |
| |
| — |
| | | |
| |
| 1986 |
| 2012 | ||||||||||
Industrial |
| Columbus, OH |
| — |
| |
| |
| |
| | | |
| |
| 1979 |
| 1995 | ||||||||||
Industrial |
| West Palm Beach, FL |
| — |
| |
| |
| |
| | | |
| |
| 1973 |
| 1998 | ||||||||||
Industrial |
| New Hyde Park, NY |
| |
| |
| |
| |
| | | |
| |
| 1960 |
| 1999 | ||||||||||
Industrial |
| Ronkonkoma, NY |
| |
| |
| |
| |
| | | |
| |
| 1986 |
| 2000 | ||||||||||
Industrial |
| Hauppauge, NY |
| |
| |
| |
| |
| | | |
| |
| 1982 |
| 2000 | ||||||||||
Industrial |
| Melville, NY |
| |
| |
| |
| |
| | | |
| |
| 1982 |
| 2003 | ||||||||||
Industrial |
| Saco, ME |
| |
| |
| |
| |
| | | |
| |
| 2001 |
| 2006 | ||||||||||
Industrial |
| Baltimore, MD (2) |
| |
| |
| |
| — |
| | | |
| |
| 1960 |
| 2006 | ||||||||||
Industrial |
| Durham, NC |
| |
| |
| |
| |
| | | |
| |
| 1991 |
| 2011 | ||||||||||
Industrial |
| Pinellas Park, FL |
| |
| |
| |
| — |
| | | |
| |
| 1995 |
| 2012 | ||||||||||
Industrial |
| Miamisburg, OH |
| — |
| |
| |
| |
| | | |
| |
| 1987 |
| 2012 | ||||||||||
Industrial |
| Fort Mill, SC |
| |
| |
| |
| |
| | | |
| |
| 1992 |
| 2013 | ||||||||||
Industrial |
| Indianapolis, IN |
| |
| |
| |
| — |
| | | |
| |
| 1997 |
| 2013 | ||||||||||
Industrial |
| Fort Mill, SC |
| |
| |
| |
| — |
| | | |
| |
| 1997 |
| 2013 | ||||||||||
Industrial |
| New Hope, MN |
| |
| |
| |
| |
| | | |
| |
| 1967 |
| 2014 | ||||||||||
Industrial |
| Louisville, KY |
| |
| |
| |
| |
| | | |
| |
| 1974 |
| 2015 | ||||||||||
Industrial |
| Louisville, KY |
| — |
| |
| |
| — |
| | | |
| |
| 1974 |
| 2015 | ||||||||||
Industrial |
| McCalla, AL |
| |
| |
| |
| — |
| | | |
| |
| 2003 |
| 2015 | ||||||||||
Industrial |
| St. Louis, MO |
| |
| |
| |
| |
| | | |
| |
| 1969 |
| 2015 | ||||||||||
Industrial |
| Greenville, SC |
| |
| |
| |
| |
| | | |
| |
| 1997 |
| 2016 | ||||||||||
Industrial |
| Greenville, SC |
| |
| |
| |
| |
| | | |
| |
| 2000 |
| 2016 | ||||||||||
Industrial |
| El Paso, TX |
| |
| |
| |
| |
| | | |
| |
| 1997 |
| 2016 | ||||||||||
Industrial |
| Lebanon, TN |
| |
| |
| |
| |
| | | |
| |
| 1996 |
| 2016 | ||||||||||
Industrial |
| Huntersville, NC |
| |
| |
| |
| — |
| | | |
| |
| 2014 |
| 2017 | ||||||||||
Industrial |
| Pittston, PA |
| |
| |
| |
| |
| | | |
| |
| 1990 |
| 2017 | ||||||||||
Industrial |
| Ankeny, IA |
| |
| |
| |
| — |
| | | |
| |
| 2016 |
| 2017 | ||||||||||
Industrial |
| Memphis, TN |
| |
| |
| |
| — |
| | | |
| |
| 1979 |
| 2017 | ||||||||||
Industrial |
| Pennsburg, PA |
| |
| |
| |
| — |
| | | |
| |
| 1986 |
| 2018 | ||||||||||
Industrial |
| Plymouth, MN |
| |
| |
| |
| — |
| | | |
| |
| 1978 |
| 2018 | ||||||||||
Industrial |
| Englewood, CO |
| |
| |
| |
| — |
| | | |
| |
| 2013 |
| 2018 | ||||||||||
Industrial |
| Moorestown, NJ |
| |
| |
| |
| — |
| | | |
| |
| 1990 |
| 2018 | ||||||||||
Industrial | Moorestown, NJ | | | | — | | | | | 1972 | 2018 | |||||||||||||||||||
Industrial | Bakersfield, CA | — | | | — | | | | | 1980 | 2018 | |||||||||||||||||||
Industrial | Green Park, MO | | | | — | | | | | 2008 | 2018 | |||||||||||||||||||
Industrial | Greenville, SC | — | | | — | | | | | 2008 | 2018 | |||||||||||||||||||
Industrial | Nashville, TN | | | | — | | | | | 1974 | 2019 | |||||||||||||||||||
Industrial | Wauconda, IL | — | | | | | | | | 1998 | 2019 | |||||||||||||||||||
Industrial | Bensalem, PA | | | | — | | | | | 1975 | 2019 | |||||||||||||||||||
Industrial | Chandler, AZ | | | | — | | | | | 2004 | 2019 | |||||||||||||||||||
Industrial | LaGrange, GA | | | | — | | | | | 2013 | 2019 | |||||||||||||||||||
Industrial | Shakopee, MN | | | | | | | | | 1998 | 2019 |
F-38
Cost | ||||||||||||||||||||||||||||||
Capitalized | Gross Amount at Which Carried | |||||||||||||||||||||||||||||
Initial Cost to Company | Subsequent to | at December 31, 2020 | ||||||||||||||||||||||||||||
Building and | Acquisition | Building & | Accumulated | Date of | Date | |||||||||||||||||||||||||
Type |
| Location |
| Encumbrances |
| Land |
| Improvements |
| Improvements |
| Land |
| Improvements |
| Total |
| Depreciation (1) |
| Construction |
| Acquired | ||||||||
Industrial | Rincon, GA | |
| |
| |
| — |
| | | |
| |
| 1998 |
| 2019 | ||||||||||||
Industrial |
| Chandler, AZ |
| — |
| |
| |
| |
| | | |
| |
| 2007 |
| 2019 | ||||||||||
Industrial | Ashland, VA | | | | — | | | | | 2007 | 2020 | |||||||||||||||||||
Industrial | Lowell, AR | | | | — | | | | | 2017 | 2020 | |||||||||||||||||||
Industrial |
| Joppa, MD |
| |
| |
| |
| |
| | | |
| |
| 1994 |
| 2014 | ||||||||||
Office |
| Brooklyn, NY |
| |
| |
| |
| |
| | | |
| |
| 1973 |
| 1998 | ||||||||||
Other |
| Newark, DE |
| |
| |
| |
| |
| | | |
| |
| 1996 |
| 2003 | ||||||||||
Other | Beachwood, OH | — | | — | — | | — | | — | N/A | 2016 | |||||||||||||||||||
Restaurant | Hauppauge, NY | — | | | — | | | | | 1992 | 2005 | |||||||||||||||||||
Restaurant | Palmyra, PA | | | | — | | | | | 1981 | 2010 | |||||||||||||||||||
Restaurant | Reading, PA | | | | — | | | | | 1981 | 2010 | |||||||||||||||||||
Restaurant | Reading, PA | | | | — | | | | | 1983 | 2010 | |||||||||||||||||||
Restaurant | Hanover, PA | | | | — | | | | | 1992 | 2010 | |||||||||||||||||||
Restaurant | Gettysburg, PA | | | | — | | | | | 1991 | 2010 | |||||||||||||||||||
Restaurant | Trexlertown, PA | | | | — | | | | | 1994 | 2010 | |||||||||||||||||||
Restaurant | Carrollton, GA | | | | — | | | | | 1996 | 2012 | |||||||||||||||||||
Restaurant | Cartersville, GA | | | | — | | | | | 1995 | 2012 | |||||||||||||||||||
Restaurant | Kennesaw, GA | | | | — | | | | | 1989 | 2012 | |||||||||||||||||||
Restaurant | Lawrenceville, GA | | | | — | | | | | 1988 | 2012 | |||||||||||||||||||
Restaurant | Concord, NC | | | | — | | | | | 2000 | 2013 | |||||||||||||||||||
Restaurant | Myrtle Beach, SC | | | | — | | | | | 1978 | 2013 | |||||||||||||||||||
Restaurant | Greensboro, NC | | | | — | | | | | 1983 | 2013 | |||||||||||||||||||
Restaurant | Richmond, VA | — | | | — | | | | | 1983 | 2013 | |||||||||||||||||||
Restaurant | Indianapolis, IN | — | | | — | | | | | 1982 | 2014 | |||||||||||||||||||
Retail | Seattle, WA | — | | | | | | | | 1986 | 1987 | |||||||||||||||||||
Retail | Rosenberg, TX | — | | | | | | | | 1994 | 1995 | |||||||||||||||||||
Retail | Ft. Myers, FL | — | | | — | | | | | 1995 | 1996 | |||||||||||||||||||
Retail | Selden, NY | | | | | | | | | 1997 | 1999 | |||||||||||||||||||
Retail | Batavia, NY | — | | | — | | | | | 1998 | 1999 | |||||||||||||||||||
Retail | Champaign, IL | | | | | | | | | 1985 | 1999 | |||||||||||||||||||
Retail | El Paso, TX | | | | | | | | | 1974 | 2000 | |||||||||||||||||||
Retail | Somerville, MA | — | | | | | | | | 1993 | 2003 | |||||||||||||||||||
Retail | Hyannis, MA | — | | | — | | | | | 1998 | 2008 | |||||||||||||||||||
Retail | Marston Mills, MA | — | | | — | | | | | 1998 | 2008 | |||||||||||||||||||
Retail | Everett, MA | — | | — | — | | — | | — | N/A | 2008 | |||||||||||||||||||
Retail | Kennesaw, GA | | | | | | | | | 1995 | 2008 | |||||||||||||||||||
Retail | Royersford, PA | | | | | | | | | 2001 | 2010 | |||||||||||||||||||
Retail | Monroeville, PA | — | | | — | | | | | 1994 | 2010 | |||||||||||||||||||
Retail | Bolingbrook, IL | — | | | | | | | | 2001 | 2011 | |||||||||||||||||||
Retail | Crystal Lake, IL | — | | | — | | | | | 1997 | 2011 | |||||||||||||||||||
Retail | Lawrence, KS | — | | | | | | | | 1915 | 2012 | |||||||||||||||||||
Retail | Greensboro, NC | | | | | | | | | 2002 | 2014 | |||||||||||||||||||
Retail |
| Highlands Ranch, CO |
|
| — | | | | | | | |
| 1995 |
| 2014 | ||||||||||||||
Retail |
| Woodbury, MN |
|
| | | | — | | | | |
| 2006 |
| 2014 | ||||||||||||||
Retail |
| Cuyahoga Falls, OH |
|
| | | | — | | | | |
| 2004 |
| 2016 | ||||||||||||||
Retail |
| Hilliard, OH |
|
| | | | — | | | | |
| 2007 |
| 2016 | ||||||||||||||
Retail |
| Port Clinton, OH |
|
| | | | — | | | | |
| 2005 |
| 2016 | ||||||||||||||
Retail |
| South Euclid, OH |
|
| | | | | | | | |
| 1975 |
| 2016 |
F-39
Cost | ||||||||||||||||||||||||||||||
Capitalized | Gross Amount at Which Carried | |||||||||||||||||||||||||||||
Initial Cost to Company | Subsequent to | at December 31, 2020 | ||||||||||||||||||||||||||||
Building and | Acquisition | Building & | Accumulated | Date of | Date | |||||||||||||||||||||||||
Type |
| Location |
| Encumbrances |
| Land |
| Improvements |
| Improvements |
| Land |
| Improvements |
| Total |
| Depreciation (1) |
| Construction |
| Acquired | ||||||||
Retail |
| St Louis Park, MN |
|
| — | | | | | | | |
| 1962 |
| 2016 | ||||||||||||||
Retail |
| Deptford, NJ |
|
| | | | | | | | |
| 1981 |
| 2012 | ||||||||||||||
Retail |
| Cape Girardeau, MO |
|
| | | | — | | | | |
| 1994 |
| 2012 | ||||||||||||||
Retail |
| Littleton, CO |
|
| | | | | | | | |
| 1985 |
| 2015 | ||||||||||||||
Retail - Supermarket |
| West Hartford, CT |
|
| | | | | | | | |
| 2005 |
| 2010 | ||||||||||||||
Retail - Supermarket |
| West Hartford, CT |
|
| — | | | | | | | |
| N/A |
| 2010 | ||||||||||||||
Retail - Supermarket |
| Philadelphia, PA |
|
| | | | | | | | |
| 1992 |
| 2014 | ||||||||||||||
Retail-Furniture |
| Columbus, OH |
|
| — | | | | | | | |
| 1996 |
| 1997 | ||||||||||||||
Retail-Furniture |
| Duluth, GA (3) |
|
| | | | — | | | | |
| 1987 |
| 2006 | ||||||||||||||
Retail-Furniture |
| Fayetteville, GA (3) |
|
| | | | — | | | | |
| 1987 |
| 2006 | ||||||||||||||
Retail-Furniture |
| Wichita, KS (3) |
|
| | | | — | | | | |
| 1996 |
| 2006 | ||||||||||||||
Retail-Furniture |
| Lexington, KY (3) |
|
| | | | — | | | | |
| 1999 |
| 2006 | ||||||||||||||
Retail-Furniture |
| Bluffton, SC (3) |
|
| | | | — | | | | |
| 1994 |
| 2006 | ||||||||||||||
Retail-Furniture |
| Amarillo, TX (3) |
|
| | | | — | | | | |
| 1996 |
| 2006 | ||||||||||||||
Retail-Furniture |
| Austin, TX (3) |
|
| | | | — | | | | |
| 2001 |
| 2006 | ||||||||||||||
Retail-Furniture |
| Tyler, TX (3) |
|
| | | | — | | | | |
| 2001 |
| 2006 | ||||||||||||||
Retail-Furniture |
| Newport News, VA (3) |
|
| | | | — | | | | |
| 1995 |
| 2006 | ||||||||||||||
Retail-Furniture |
| Richmond, VA (3) |
|
| | | | — | | | | |
| 1979 |
| 2006 | ||||||||||||||
Retail-Furniture |
| Virginia Beach, VA (3) |
|
| | | | — | | | | |
| 1995 |
| 2006 | ||||||||||||||
Retail-Furniture |
| Gurnee, IL |
|
| — | | | — | | | | |
| 1994 |
| 2006 | ||||||||||||||
Retail-Furniture |
| Naples, FL |
|
| | | | | | | | |
| 1992 |
| 2008 | ||||||||||||||
Retail-Office Supply |
| Lake Charles, LA (4)(5) |
|
| | | | | | | | |
| 1998 |
| 2002 | ||||||||||||||
Retail-Office Supply |
| Chicago, IL (5) |
|
| | | | — | | | | |
| 1994 |
| 2008 | ||||||||||||||
Retail-Office Supply |
| Cary, NC (5) |
|
| | | | — | | | | |
| 1995 |
| 2008 | ||||||||||||||
Retail-Office Supply |
| Eugene, OR (5) |
|
| | | | — | | | | |
| 1994 |
| 2008 | ||||||||||||||
Retail-Office Supply |
| El Paso, TX (5) |
|
| | | | — | | | | |
| 1993 |
| 2008 | ||||||||||||||
Theater |
| Greensboro, NC |
|
| — | — | | | — | | | |
| 1999 |
| 2004 | ||||||||||||||
Theater |
| Indianapolis, IN |
|
| | | | | | | | |
| 1997 |
| 2014 | ||||||||||||||
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | |
Note 1—Depreciation is provided over the estimated useful lives of the buildings and improvements, which range from
Note 2—Upon purchase of the property in December 2006, a $
Note 3—These
Note 4—Amounts for this property’s building and improvements and accumulated depreciation are show net of $
Note 5—These
F-40
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Schedule III
Consolidated Real Estate and Accumulated Depreciation
(a) Reconciliation of “Real Estate and Accumulated Depreciation”
(Amounts in Thousands)
Year Ended December 31, | |||||||||
| 2020 |
| 2019 |
| 2018 | ||||
Investment in real estate: | |||||||||
Balance, beginning of year | $ | | $ | | $ | | |||
Addition: Land, buildings and improvements |
| |
| |
| ||||
Deduction: Properties sold | ( | ( | ( | ||||||
Deduction: Impairment due to casualty loss |
| ( |
| — |
| — | |||
Balance, end of year | $ | | $ | | $ | | |||
(b) | |||||||||
Accumulated depreciation: | |||||||||
Balance, beginning of year | $ | | $ | | $ | | |||
Addition: Depreciation |
| |
| |
| ||||
Deduction: Impairment due to casualty loss | ( | — | — | ||||||
Deduction: Accumulated depreciation related to properties sold |
| ( |
| ( |
| ( | |||
Balance, end of year | $ | | $ | | $ | |
(b) | At December 31, 2020, the aggregate cost for federal income tax purposes is approximately $ |
F-41
EXHIBIT 3.1
ONE LIBERTY PROPERTIES, INC.
ARTICLES OF AMENDMENT AND RESTATEMENT
This is to certify that:
FIRST: One Liberty Properties, Inc., a Maryland Corporation (the “Corporation”), desires to amend and restate its Articles of Incorporation as currently in effect and as hereafter amended.
SECOND: The following provisions are all the provisions of the Articles of Incorporation currently in effect and as hereinafter amended:
NAME
The name of the Corporation is:
ONE LIBERTY PROPERTIES, INC.
ARTICLE II
PURPOSES
The purpose for which the Corporation is formed is to engage in any lawful act or activity for which corporations may be organized under the General Laws of the State of Maryland as now or hereafter in force.
ARTICLE III
PRINCIPAL OFFICE AND RESIDENT AGENT
The post-office address of the principal office of the Corporation in the State of Maryland is c/o The Corporation Trust Incorporated, 2405 York Road, Suite 201, Timonium, Maryland 21093. The name of the resident agent of the Corporation in the State of Maryland is The Corporation Trust Incorporated, a corporation of the State of Maryland, and the post-office address of the resident agent is 2405 York Road, Suite 201, Timonium, Maryland 21093.
ARTICLE IV
CAPITAL STOCK
(1)The total number of shares of capital stock which the Corporation shall have authority to issue is Sixty two million five hundred thousand (62,500,000) shares, (a) Fifty million (50,000,000) shares of which shall be designated common stock, One Dollar ($1.00) par value per share (the “Common Stock”), and (b) twelve million five hundred thousand (12,500,000) shares of which shall be designated preferred
stock, One Dollar ($1.00) par value (the “Preferred Stock,” and together with the Common Stock, the “Shares”).
(2)Subject to Article X, each share of Common Stock shall entitle the owner thereof to vote at the rate of one (1) vote for each share held.
(3)Any fractional shares shall carry proportionately all the rights of a whole share, excepting any right to receive a certificate evidencing such fractional share, but including, without limitation, the right to vote and the right to receive dividends.
(4)All persons who shall acquire stock in the Corporation shall acquire the same subject to the provisions of these Articles of Incorporation and the by-laws of the Corporation.
(5)Subject to Article X, the Board of Directors is hereby expressly granted authority to authorize from time to time, in accordance with applicable law, the issue of one or more series of Preferred Stock and with respect to any such series, to fix by resolution or resolutions the numbers, powers, designations, preferences and relative, participating, optional or other special rights of such series and the qualifications, limitations or restrictions thereof, including but without limiting the generality of the foregoing, the following:
(a)entitling the holders thereof to cumulative, non-cumulative or partially cumulative dividends, or to no dividends;
(b)entitling the holders thereof to receive dividends payable on a parity with, junior to, or in preference to, the dividends payable on any other class or series of capital stock of the Corporation;
(c)entitling the holders thereof to rights upon the voluntary or involuntary liquidation, dissolution or winding up of, or upon any other distribution of the assets of, the Corporation, on a parity with, junior to or in preference to, the rights of any other class or series of capital stock of the Corporation;
(d) providing for the conversion, at the option of the holder or of the Corporation or both, of the shares of Preferred Stock into shares of any other class or classes of capital stock of the Corporation or of any series of the same or any other class or classes or into property of the Corporation or into the securities or properties of any other corporation or person, including provision for adjustment of the conversion rate in such events as the Board of Directors shall determine, or providing for no conversion;
(e) providing for the redemption, in whole or in part, of the shares of Preferred Stock at the option of the Corporation or the holder thereof, in cash, bonds or other property, at such price or prices (which amount may vary under different conditions and at different redemption dates), within such period or periods, and under such conditions as the Board of Directors shall so provide, including provisions for the creation of a sinking fund for the redemption thereof, or providing for no redemption;
(f)lacking voting rights or having limited voting rights or enjoying general, special or multiple voting rights;
(g) specifying the number of shares constituting that series and the distinctive designation of that series and the stated value of that series;
(h)specifying the limitations and restrictions, if any, to be effective while any shares of such series are outstanding upon (i) the payment of dividends, (ii) the making of other distributions, (iii) the purchase, (iv) the redemption or (v) an acquisition, by the Corporation of any other class or classes of
2
stock of the Corporation ranking junior to the shares of such series either as to dividends or upon liquidation, dissolution or winding-up;
(i)specifying the conditions or restrictions, if any, upon the creation of indebtedness of the Corporation or upon the issuance of any additional stock (including additional shares of such series or of any other series or of any other class) ranking on a parity with or prior to the shares of such series as to dividends or distributions of assets upon liquidation, dissolution or winding-up; and
(j)providing for any other power, preference and relative, participating, optional or other rights or terms, and the qualifications, limitations or restrictions thereof, as shall not be inconsistent with applicable law, this Section IV(5) or any resolution of the Board of Directors pursuant hereto.
ARTICLE V
PROVISIONS FOR DEFINING, LIMITING AND REGULATING CERTAIN POWERS
OF THE CORPORATION AND OF THE DIRECTORS AND STOCKHOLDERS
(1)The number of directors of the Corporation is currently ten, which number may be increased pursuant to the by-laws of the Corporation but shall never be less than three. Commencing with the annual meeting of stockholders held on May 22, 1984, the directors of the Corporation shall be classified with respect to the time for which they shall severally hold office by dividing them into three classes, each class to be as nearly equal in number as possible, which classes shall be designated as Class 1, Class 2 and Class 3. Subject to the provisions hereof, the number of directors in each class shall from time to time be designated by the Board of Directors of the Corporation pursuant to the by-laws. The Class 1 director shall be elected initially for a term of one year; the Class 2 directors shall be elected initially for a term of two years; and the Class 3 directors shall be elected initially for a term of three years. At each annual meeting, the successors to the class of directors whose terms shall expire that year shall be elected to hold office for a term of three years so that each term of office of one class of directors shall expire in each year.
(2)The Board of Directors of the Corporation is hereby empowered to authorize the issuance from time to time of shares of capital stock, whether now or hereafter authorized, for such consideration as the Board of Directors may deem advisable, subject to such limitations as may be set forth in these Articles of Incorporation or in the by-laws of the Corporation or in the General Laws of the State of Maryland.
(3)No holder of shares of stock of the Corporation shall, as such holder, have any right to purchase or subscribe for any shares of the capital stock of the Corporation or any other security of the Corporation which it may issue or sell (whether out of the number of shares authorized by these Articles of Incorporation, or out of any shares of the capital stock of the Corporation acquired by it after the issue thereof, or otherwise) other than such right, if any, as the Board of Directors, in its discretion, may determine.
(4)Each holder of stock of the Corporation shall upon demand disclose to the Board of Directors in writing such information with respect to direct and indirect ownership of securities of the Corporation as the Board of Directors deems necessary to comply with provisions of the
3
Internal Revenue Code of 1986, as from time to time amended, applicable to the Corporation, or to comply with the requirements of any taxing authority.
(5)The Corporation, to the maximum extent permitted by Maryland law in effect from time to time, shall indemnify and, without requiring a preliminary determination of the ultimate entitlement to indemnification, shall pay or reimburse reasonable expenses in advance of final disposition of a proceeding to (a) any individual who is a present or former director or officer of the Corporation and who is made or threatened to be made a party to, or witness in, the proceeding by reason of his or her service in that capacity or (b) any individual who, while a director or officer of the Corporation and at the request of the Corporation, serves or has served as a director, officer, trustee, member, manager or partner of another corporation, real estate investment trust, limited liability company, partnership, joint venture, trust, employee benefit plan or other enterprise and who is made or threatened to be made a party to, or witness in, the proceeding by reason of his or her service in such capacity, in either case, from and against any claim or liability to which such individual may become subject by reason of his or her service in such capacity. The rights to indemnification and advance of expenses provided by this Charter shall vest immediately upon election of a director or officer. The Corporation may, with the approval of the Board of Directors, provide such indemnification and advancement of expenses to any individual who served a predecessor of the Corporation (including, without limitation, its direct or indirect subsidiaries), in any of the capacities described in (a) or (b) above and to any employee or agent of the Corporation or a predecessor of the Corporation. The indemnification and payment or reimbursement of expenses provided in this Charter shall not be deemed exclusive of or limit in any way other rights to which any person seeking indemnification or payment or reimbursement of expenses may be or may become entitled under any bylaw, resolution, insurance, agreement or otherwise.
Neither the amendment nor repeal of this Section 5, nor the adoption or amendment of any other provision of the Charter or the Bylaws inconsistent with this Section 5, shall apply to or affect in any respect the applicability of the preceding paragraph with respect to any act or failure to act which occurred prior to such amendment, repeal or adoption. For the avoidance of doubt, the rights of indemnification provided by this Charter shall protect acts performed by such indemnitees (including by reason of being named a person who is about to become a director) prior to the date of this Charter, including acts performed, or omissions taking place, prior to the formation of the Corporation.
(6)The Board of Directors of the Corporation may make, alter or repeal from time to time any of the by-laws of the Corporation except any particular by-law which is specified as not subject to alteration or repeal by the Board of Directors.
(7)The Board of Directors may authorize, subject to such approval of stockholders and other conditions, if any, as may be required by any applicable statute, rule or regulation, the execution and performance by the Corporation of one or more agreements with any person, corporation, association, company, trust, partnership (limited or general) or other organization whereby, subject to the supervision and control of the Board of Directors, any such other person, corporation, association, company, trust, partnership (limited or general), or other organization shall render or make available to the Corporation managerial, investment advisory and/or related services, office space and other services and facilities (including, if deemed advisable by the Board of Directors, the management or supervision of the investments of the Corporation) upon such
4
terms and conditions as may be provided in such agreement or agreements (including, if deemed fair and equitable by the Board of Directors, the compensation payable thereunder by the Corporation).
(8)The Board of Directors may authorize any agreement of the character described in paragraph (7) of this Article V or other transaction with any person, corporation, association, company, trust, partnership (limited or general), or other organization, although one or more of the members of the Board of Directors or officers of the Corporation may be the other party to any such agreement or an officer, director, stockholder, or member of such other party, and no such agreement or transaction shall be invalidated or rendered voidable solely by reason of the existence of any such relationship if (i) the existence is disclosed or known to: (a) the Board of Directors, and the Board authorizes, approves, or ratifies the agreement or transaction by the affirmative vote of a majority of disinterested directors, even if the disinterested directors constitute less than a quorum; or (b) the stockholders entitled to vote, and the agreement or transaction is authorized, approved, or ratified by a majority of votes cast by the stockholders entitled to vote other than the votes of shares owned of record or beneficially by the interested director or such other entity or officer, director, stockholder or member thereof; or (ii) the contract is fair and reasonable to the Corporation. Any member of the Board of Directors of the Corporation who is also a director or officer of such other entity or who is so interested or associated with such other entity may be counted in determining the existence of a quorum at any meeting of the Board of Directors which shall authorize any such agreement or transaction, and may vote thereat to authorize any such agreement or transaction, with like force and effect as if he were not such director or officer of such other entity or not so interested or associated.
(9)The determination as to any of the following matters made in good faith by or pursuant to the direction of the Board of Directors consistent with the charter of the Corporation and in the absence of willful misfeasance, bad faith, gross negligence or reckless disregard of duties, shall be final and conclusive and shall be binding upon the Corporation and every holder of shares of its capital stock, namely: the amount of the net income of the Corporation for any period and the amount of assets at any time legally available for the payment of dividends; the amount of paid-in surplus, other surplus, annual or other net profit, or net assets in excess of capital, undivided profits, or excess of profits over losses on sales of assets; the amount, purpose, time of creation, increase or decrease, alteration or cancellation of any reserves or charges and the propriety thereof (whether or not any obligation or liability for which such reserves or charges shall have been created shall have been paid or discharged); the fair values, or any sale, bid or asked price to be applied in determining the fair value, of any asset owned or held by the Corporation; and any matter relating to the acquisition, holding and disposition of any assets by the Corporation.
(10)Notwithstanding any provision of the General Laws of the State of Maryland requiring any action to be taken or authorized by the affirmative vote of stockholders entitled to cast a greater number of votes, such action shall be effective and valid if declared advisable by the Board of Directors and taken or approved by the affirmative vote of stockholders entitled to cast a majority of all the votes entitled to be cast on the matter.
(11)Only the stockholders may, at any meeting of stockholders duly called and at which a quorum is present, by the affirmative vote or consent of the holders of a majority of all of the
5
outstanding shares entitled to vote, remove any director or directors from office, and only for cause, and may elect a successor or successors to fill any resulting vacancies for the unexpired terms of removed directors.
(12)To the maximum extent that Maryland law in effect from time to time permits limitation of the liability of directors and officers, no director or officer of the Corporation shall be liable to the Corporation or its stockholders for money damages.
Neither the amendment nor repeal of this Paragraph, nor the adoption or amendment of any provision of the Articles of Incorporation or By-laws inconsistent with this Paragraph, shall apply to or affect in any respect the applicability of the preceding sentence with respect to any act or failure to act which occurred prior to such amendment, repeal or adoption.
ARTICLE VI
REDEMPTION
If at any time the Board of Directors shall in good faith be of the opinion that direct or indirect ownership of shares of stock of the Corporation has or may become concentrated to an extent which would cause the Corporation to fail to qualify or be disqualified as a real estate investment trust by virtue of Sections 856(a)(5) or (6) of the Internal Revenue Code of 1986, as amended, or similar provisions of successor statutes, pertaining to the qualification of the Corporation as a real estate investment trust, the Board of Directors shall have the power (i) by lot or other means deemed equitable by them to call for purchase from any stockholder of the Corporation a number of shares sufficient in the opinion of the Board of Directors to maintain or bring the direct or indirect ownership of shares of stock of the Corporation into conformity with the requirements of said Sections 856(a)(5) and (6) pertaining to the Corporation, and (ii) to refuse to transfer or issue shares of the Corporation to any person whose acquisition of such shares would, in the opinion of the Board of Directors, result in the Corporation being unable to conform to the requirements of said Sections 856(a)(5) and (6). The purchase price for any shares of stock purchased pursuant hereto (i) shall be equal to the fair market value of the shares as reflected in the closing sale price for the shares, if then listed on a national securities exchange, or the average of the closing sales prices for the shares if then listed on more than one national securities exchange, (ii) if the shares are not at the time listed or admitted for trading on any such exchange, then such price as shall be equal to the last reported sale price, or if there is no such sale price, the average of the last reported bid and asked prices, as reported by the National Association of Securities Dealers Automated Quotation System (“Nasdaq”), (iii) if the shares are not at the time quoted on the Nasdaq, then such price shall be equal to the last reported bid and asked prices as reported by the OTC Bulletin Board, or any similar reputable quotation and reporting service, if such quotation is not reported by the OTC Bulletin Board, or (iv) if no such closing sales prices or quotations are available, then the purchase price shall be equal to the net asset value of such stock as determined by the Board of Directors in accordance with the provisions of applicable law. Payment of the purchase price shall be made in cash by the Corporation at such time and in such manner as may be determined by the Board of Directors of the Corporation. From and after the date fixed for purchase by the Board of Directors, the holder of any shares of stock so called for purchase shall cease to be entitled to distributions, voting rights and other benefits with respect to such shares, excepting only the right to payment of the purchase price fixed as aforesaid. Any
6
transfer of shares that would prevent the corporation from continuing to be qualified as a real estate investment trust by virtue of the application of said Sections 856(a)(5) and (6) shall be deemed void ab initio and the intended transferees shall be deemed never to have had an interest therein. If the foregoing provision is determined to be void or invalid by virtue of any legal decision, statute, rule or regulation, then the transferee of such shares shall be deemed, at the option of the Corporation, to have acted as agent on behalf of the Corporation in acquiring such shares and to hold such shares on behalf of the Corporation.
ARTICLE VII
AMENDMENTS
The Corporation reserves the right from time to time to make any amendments to its charter which may be now or hereafter authorized by law, including any amendments changing the terms or contract rights of any of its outstanding stock by classification, re-classification, or otherwise. Any amendment to the corporation’s charter shall be valid if such amendment shall have been authorized by not less than a majority of the aggregate number of votes entitled to be cast thereon by a vote at a meeting or in writing with or without a meeting. All rights and powers conferred by the charter of the Corporation on stockholders, directors and officers are granted subject to this reservation.
ARTICLE VIII
PERPETUAL EXISTENCE
The Corporation is to have perpetual existence.
ARTICLE IX
INAPPLICABILITY OF SUBTITLE 6 OF TITLE 3
OF THE MARYLAND GENERAL CORPORATION LAW
The Corporation expressly elects not to be subject to or governed by the provisions of Subtitle 6 of Title 3 of the Maryland General Corporation Law, or any substantially similar successor law.
ARTICLE X
OWNERSHIP LIMITATIONS
“Beneficial Ownership” shall mean ownership of Shares by a Person who (i) would be treated as an owner of such Shares under section 542(a) (2) of the Code either directly or constructively through the application of Section 544 of the Code, as modified by Section 856(h)(1)(B) of the Code or (ii) would be treated as an owner of such Shares under Section 318(a) of the Code, as modified by Section 856(d)(5) of the Code. The terms “Beneficial Owner,” “Beneficially Owns,” “Beneficially Own” and “Beneficially Owned” shall have the correlative meanings.
7
“Charitable Beneficiary” shall mean an organization or organizations described in Sections 170(b)(1)(A) and 170(c) of the Code and identified by the Board of Directors as the beneficiary or beneficiaries of the Excess Share Trust.
“Code” shall mean the Internal Revenue Code of 1986, as amended.
“Excess Shares” shall mean Shares resulting from an event described in Article X(3).
“Excess Share Trust” shall mean the trust created pursuant to Article X(3) and (14).
“Excess Share Trustee” shall mean a person who shall be unaffiliated with the Corporation, any Purported Beneficial Transferee and any Purported Record Transferee, identified by the Board of Directors as the trustee of the Excess Share Trust.
“Existing Holder” shall mean any Person who Beneficially Owns a total amount or value in excess of 9.9% of our Shares on June 14, 2005.
“Existing Holder Amount” shall mean an amount equal to an amount which would not result (i) in five Persons Beneficially Owning more than 49% of the Shares, (ii) the Shares being beneficially owned (as provided in Section 856(a) of the Code) by less than 100 Persons (determined without reference to any rules of attribution), and (iii) in the Corporation being “closely held” within the meaning of Section 856(h) of the Code.
“Existing Holder Limit” shall mean, with respect to each Existing Holder, a total amount or value of Shares such Person may Beneficially Own, which amount shall equal the lesser of (i) an amount determined by the Board of Directors from time to time with respect to such Person and (ii) the Existing Holder Amount.
“Fair Market Value” shall mean the last reported sales price reported on the New York Stock Exchange for Shares on the trading day immediately preceding the relevant date, or if not then traded on the New York Stock Exchange, the last reported sales price for Shares on the trading day immediately preceding the relevant date as reported on any exchange or quotation system over or through which such Shares may be traded, or if not then traded over or through any exchange or quotation system, then the market price of such Shares on the relevant date as determined in good faith by the Board of Directors.
“Ownership Limit” shall mean, with respect to (i) an Existing Holder, the Existing Holder Limit, and (ii) with respect to all other Persons, 9.9% or more, in total number of Shares or value, of the outstanding shares of any class or series of Common Stock and Preferred Stock of the Corporation. The number and value of the outstanding Shares of any class or series of Common Stock and Preferred Stock of the Corporation shall be determined by the Board of Directors in good faith, which determination shall be conclusive for all purposes hereof.
“Person” shall mean an individual, corporation, partnership, estate, corporation (including a corporation qualified under Section 401(a) or 501(c)(17) of the Code), portion of a corporation permanently set aside for or to be used exclusively for the purposes described in Section 642(c) of the Code, association, private foundation within the meaning of Section 509(a) of the Code, joint stock company or other entity and also includes a group as that term is used for purposes of Section 13(d)(3) of the Securities Exchange Act of 1934, as amended.
8
“Purported Beneficial Transferee” shall mean, with respect to any purported Transfer which results in Excess Shares, as defined below in Article X(3), the Person who would have been the beneficial holder of the Shares, if such Transfer had been valid under Article X(2).
“Purported Record Transferee” shall mean, with respect to any purported Transfer which results in Excess Shares, as defined below in Article X(3), the Person who would have been the record holder of the Shares, if such Transfer had been valid under Article X(2).
“REIT” shall mean a real estate investment trust under Section 856 of the Code.
“REIT Provisions of the Code” means Sections 856 through 860 of the Code and any successor or other provisions of the Code relating to real estate investment trusts (including provisions as to the attribution of ownership of beneficial interests therein) and the regulations promulgated thereunder.
“Restriction Termination Date” shall mean the first day on which the Board of Directors determines that it is no longer in the best interests of the Corporation to attempt to, or continue to, qualify as a REIT.
“Shares” shall mean the shares of the Corporation as may be authorized and issued from time to time pursuant to Article IV.
“Transfer” shall mean any sale, transfer, gift, assignment, devise or other disposition of Shares (including (a) the granting of any option or entering into any agreement for the sale, transfer or other disposition of Shares, (b) the sale, transfer, assignment or other disposition of any securities or rights convertible into or exchangeable for Shares and (c) any transfer or other disposition of any interest in Shares as a result of a change in the marital status of the holder thereof), whether voluntary or involuntary, whether of record, constructively or beneficially and whether by operation of law or otherwise. The terms “Transfers” and “Transferred” shall have the correlative meanings.
(A)Except as provided in Article X(11) and (19), and subject to clause (B) below, until the Restriction Termination Date:
(i)no Person shall Beneficially Own Shares in excess of the Ownership Limit with respect to such Person;
(ii)any Transfer that, if effective, would result in any Person Beneficially Owning Shares in excess of the Ownership Limit with respect to such Person shall be void ab initio as to the Transfer of such Shares which would be otherwise Beneficially Owned by such Person in excess of the Ownership Limit; and the intended transferee shall acquire no rights in such Shares;
(iii)any Transfer that, if effective, would result in the Shares being beneficially owned (as provided in Section 856(a) of the Code) by less than 100 Persons (determined without reference to any rules of attribution) shall be void ab initio as to the Transfer of such Shares which would be otherwise beneficially owned (as provided in Section 856(a) of the Code) by the transferee; and the intended transferee shall acquire no rights in such Shares.
(iv)any Transfer that, if effective, would result in the Corporation being “closely held” within the meaning of Section 856(h) of the Code shall be void ab initio as to the Transfer
9
of the Shares which would cause the Corporation to be “closely held” within the meaning of Section 856(h) of the Code; and the intended transferee shall acquire no rights in such Shares.
(B)Nothing contained in this Article X shall preclude the settlement of any transaction entered into through the facilities of the New York Stock Exchange. The fact that the settlement of any transaction occurs or takes place shall not negate the effect of any other provision of this Article X and any transferee in such a transaction shall be subject to all of the provisions and limitations set forth in this Article X.
(A)In the event that, notwithstanding the other provisions contained in this Article X, at any time until the Restriction Termination Date, there is a purported Transfer such that any Person would Beneficially Own Shares in excess of such Person’s Ownership Limit, then, except as otherwise provided in Article X(11), Shares directly owned by such Person in excess of such Person’s Ownership Limit shall be automatically designated as Excess Shares (without reclassification) until such Person does not own Shares in excess of such Person’s Ownership Limit. The designation of such Shares as Excess Shares shall be effective as of the close of business on the business day prior to the date of the purported Transfer. If, after designation of such Shares owned directly by a Person as Excess Shares, such Person still owns Shares in excess of such Person’s Ownership Limit, Shares Beneficially Owned by such Person constructively in excess of such Person’s Ownership Limit shall be designated as Excess Shares until such Person does not own Shares in excess of such Person’s Ownership Limit. Where such Person owns Shares constructively through one or more Persons and the Shares held by such other Persons must be designated as Excess Shares, the designation of Shares as Excess Shares held by such other Persons shall be pro rata.
(B)If, notwithstanding the other provisions contained in this Article X, at any time until the Restriction Termination Date, there is a purported Transfer of Shares or any sale, transfer, gift, assignment, devise or other disposition of shares or other interests of a direct or indirect stockholder of the Corporation which, if effective, would cause the Corporation to become “closely held” within the meaning of Section 856(h) of the Code, then any Shares being Transferred which would cause the Corporation to be “closely held” within the meaning of Section 856(h) of the Code (rounded up to the nearest whole Share) shall be automatically designated as Excess Shares and be treated as provided in this Article X. Such designation and treatment shall be effective as of the close of business on the business day prior to the date of the purported Transfer. If, after the designation of any such Shares as Excess Shares, the Corporation is still “closely held” within the meaning of Section 856(h) of the Code, an amount of Shares owned directly by any Person whose Beneficial Ownership of Shares in the Corporation increased as a result of the sale, transfer, gift, assignment, devise or other disposition of shares or other interests of a direct or indirect stockholder of the Corporation and is one of the five Persons who caused the Corporation to be “closely held” within the meaning of Section 856(h) of the Code, shall be automatically designated as Excess Shares until the Corporation is not “closely held” within the meaning of Section 856(h) of the Code. Where several similarly situated Persons exist, the designation of Shares as Excess Shares shall be pro rata. If, after applying the foregoing provisions the Corporation is still “closely held” within the meaning of Section 856(h) of the Code, any Shares constructively owned by such Persons shall be designated as Excess Shares, on a pro rata basis among similarly situated Persons, until the Corporation is not “closely held” within the meaning of Section 856(h) of the Code.
(C)If, at any time until the Restriction Termination Date, an event other than a purported Transfer (an “Event”) occurs which would cause any Person to Beneficially Own Shares in excess of such Person’s Ownership Limit, then, except as otherwise provided in Article X(11), Shares Beneficially Owned by such Person in excess of such Person’s Ownership Limit shall be automatically
10
designated as Excess Shares to the extent necessary to eliminate such excess ownership. The designation of Shares as Excess Shares shall be effective as of the close of business on the business day prior to the date of the Event. In determining which Shares are designated as Excess Shares, Shares Beneficially Owned by any Person who caused the Event to occur shall be designated as Excess Shares before any Shares not so held are designated. Where several similarly situated Persons exist, the designation of Shares as Excess Shares shall be pro rata. If any Person is required to designate Shares as Excess Shares pursuant to this subsection (C), such Person shall first designate Shares directly held by such Person before designating Shares Beneficially Owned constructively. Where such Person owns Shares constructively through one or more Persons and the Shares held by such other Persons must be designated as Excess Shares, the designation of Shares by such other Persons shall be pro rata.
(4)PREVENTION OF TRANSFER. If the Board of Directors or its designee shall at any time determine in good faith that a Transfer has taken place in violation of Article X(2) or that a Person intends to acquire or has attempted to acquire Beneficial Ownership (determined with or without reference to any rules of attribution) of any Shares in violation of Article X(2), the Board of Directors or its designee shall take such action as it deems advisable to refuse to give effect to or to prevent such Transfer, including, but not limited to, refusing to give effect to such Transfer on the books of the Corporation or instituting proceedings to enjoin such Transfer; provided, however, that any Transfers or attempted Transfers in violation of Article X(2) shall automatically result in the designation and treatment described in Article X(3), irrespective of any action (or non-action) by the Board of Directors.
(5)NOTICE TO CORPORATION. Any Person who acquires or attempts to acquire Shares in violation of Article X(2), or any Person who is a transferee such that Excess Shares result under Article X(3), shall immediately give written notice or, in the event of a proposed or attempted Transfer, give at least 15 days prior written notice to the Corporation of such event. Such person shall also provide to the Corporation such other information as the Corporation may request in order to determine the effect, if any, of such Transfer or attempted Transfer on the Corporation’s status as a REIT and shall execute and deliver such instruments and provide such further cooperation and assistance as the Board of Directors deems advisable to preserve the status of the Corporation as a REIT.
(6)INFORMATION FOR CORPORATION. Until the Restriction Termination Date:
(A)every Beneficial Owner of more than 1% (or such other lower percentages as required pursuant to regulations under the Code) of the number or value of any class or series of Common Stock or Preferred Stock of the Corporation shall, within 30 days after January 1 of each year, give written notice to the Corporation stating the name and address of such Beneficial Owner, the number of Shares of such class or series of Common Stock or Preferred Stock Beneficially Owned, and a description of how such Shares are held. Each such Beneficial Owner shall provide to the Corporation such additional information as the Corporation may reasonably request in order to determine the effect, if any, of such Beneficial Ownership on the Corporation’s status as a REIT and to ensure compliance with such Person’s Ownership Limit.
(B)each Person who is a Beneficial Owner of Shares and each Person (including the stockholder of record) who is holding Shares for a Beneficial Owner shall provide to the Corporation in writing such information with respect to direct, indirect and constructive ownership of Shares as the Board of Directors deems reasonably necessary to comply with the provisions of the Code applicable to a REIT, to determine the Corporation’s status as a REIT, to comply with the requirements of any taxing authority or governmental agency or to determine any such compliance.
(7)OTHER ACTION BY BOARD. Subject to Article X(2), nothing contained in this Article X shall limit the authority of the Board of Directors to take such other action as it deems necessary or
11
advisable to protect the Corporation and the interests of its stockholders by preservation of the Corporation’s status as a REIT; provided, however, that no provision of this subsection 7 shall preclude the settlement of any transaction entered into through the facilities of the New York Stock Exchange.
(8)AMBIGUITIES. In the case of an ambiguity in the application of any of the provisions of this Article X, including any definition contained in Article X(1), the Board of Directors shall have the power to determine the application of the provisions of this Article X with respect to any situation based on the facts known to it. In the event this Article X requires or permits an action by the Board of Directors and the Restated Articles of Incorporation of the Corporation, as amended, fails to provide specific guidance with respect to such action, the Board of Directors shall have the power to determine the action to be taken so long as such action is not contrary to the provisions of Article X.
(9)INCREASE OR DECREASE IN OWNERSHIP LIMIT. Subject to the limitations provided in Article X(10), the Board of Directors may from time to time increase or decrease such Person’s Ownership Limit; provided, however, that any decrease may only be made prospectively as to subsequent holders (other than a decrease as a result of a retroactive change in existing law that would require a decrease to retain REIT status, in which case such decrease shall be effective immediately).
(10)LIMITATIONS ON CHANGES IN OWNERSHIP LIMITS.
(A)The Ownership Limit may not be increased if, after giving effect to such increase, five or fewer individual Beneficial Owners of Shares could Beneficially Own, in the aggregate, more than 49% in number or value of the outstanding Shares.
(B)Prior to the modification of any Ownership Limit pursuant to Article X(9), the Board of Directors may require such opinions of counsel, affidavits, undertakings or agreements as it may deem necessary or advisable in order to determine or ensure the Corporation’s status as a REIT.
(11)WAIVERS BY THE BOARD. The Board of Directors with a ruling from the Internal Revenue Service, an opinion of counsel to the effect that such exemption will not result in the Corporation being “closely held” within the meaning of Section 856(h) of the Code, or such other evidence as the Board of Directors deems necessary in its sole discretion may exempt, on such conditions and terms as the Board of Directors deems necessary in its sole discretion, a Person from such Person’s Ownership Limit if the Board of Directors obtains such representations and undertakings from such Person as the Board of Directors may deem appropriate and such Person agrees that any violation of the terms of such exemption or attempted violation of the same will result in, to the extent necessary, the designation of Shares held by such Person as Excess Shares in accordance with Article X(3).
(12)LEGEND. Each certificate for Shares:
(a)shall state that the Corporation will furnish a full statement about certain restrictions on transferability to a stockholder on request and without charge; or
(B)shall bear substantially the following legend:
“The securities represented by this certificate are subject to restrictions on ownership and transfer for the purpose of the Corporation’s maintenance of its status as a real estate investment trust under the Internal Revenue Code of 1986, as amended. Except as otherwise provided pursuant to the Restated Articles of Incorporation of the Corporation, as amended, no Person may Beneficially Own Shares in excess of the Ownership Limit (as defined in the Restated Articles of Incorporation, as amended) or such greater percentage as may be determined by the Board of Directors of the Corporation, of the number or
12
value of the outstanding Shares of any class or series of the Common Stock or Preferred Stock of the Corporation. Any Person who attempts or proposes to Beneficially Own Shares in excess of the above limitations must notify the Corporation in writing at least 15 days prior to such proposed or attempted Transfer. All capitalized terms in this legend have the meanings defined in the Restated Articles of Incorporation of the Corporation, as amended, a copy of which, including the restrictions on transfer, will be furnished to each stockholder on request and without charge. If the restrictions on transfer are violated, the securities represented hereby which are in excess of the above limitations will be designated and treated as Excess Shares which will be held in trust by the Excess Share Trustee for the benefit of the Charitable Beneficiary.”
(13)SEVERABILITY. If any provision of this Article X or any application of any such provision is determined to be void, invalid or unenforceable by any court having jurisdiction over the issue, the validity and enforceability of the remaining provisions shall be affected only to the extent necessary to comply with the determination of such court.
(14)TRANSFER OF EXCESS SHARES. Upon any purported Transfer that results in Excess Shares pursuant to Article X(3), such Excess Shares shall be deemed to have been transferred on the day prior to the date of the purported Transfer that results in such Excess Shares to the Excess Share Trustee, as trustee of a special trust for the exclusive benefit of the Charitable Beneficiary. The Corporation shall name a Charitable Beneficiary, if one does not already exist, within five days of the discovery of any designation of any Excess Shares; however, the failure to so name a Charitable Beneficiary shall not affect the designation of Shares as Excess Shares or the transfer thereof to the Excess Share Trustee. Excess Shares so held in trust shall be issued and outstanding Shares of the Corporation. The Purported Record Transferee or Purported Record Holder shall have no rights in such Excess Shares except as provided in Article X(17).
(15)DISTRIBUTIONS ON EXCESS SHARES. Any dividends (whether taxable as a dividend, return of capital or otherwise) on Excess Shares shall be paid to the Excess Share Trust for the benefit of the Charitable Beneficiary. Upon liquidation, dissolution or winding up, the Purported Record Transferee shall receive, for each Excess Share, the lesser of (A) the amount per share of any distribution made upon liquidation, dissolution or winding up or (B) the price paid by the Purported Record Transferee for the Excess Shares, or if the Purported Record Transferee did not give value for the Excess Shares, the Fair Market Value of the Excess Shares on the day of the event causing the Excess Shares to be held in trust. Any such dividend paid or distribution paid to the Purported Record Transferee in excess of the amount provided in the preceding sentence prior to the discovery by the Corporation that the Shares with respect to which the dividend or distribution was made had been designated as Excess Shares shall be repaid, upon demand, to the Excess Share Trust for the benefit of the Charitable Beneficiary.
(16)VOTING OF EXCESS SHARES. The Excess Share Trustee shall be entitled to vote the Excess Shares on behalf of the Charitable Beneficiary on any matter. Subject to Maryland law, any vote cast by a Purported Record Transferee with respect to the Excess Shares prior to the discovery by the Corporation that the Excess Shares were held in trust will be rescinded ab initio; provided, however, that if the Corporation has already taken irreversible action with respect to a merger, reorganization, sale of all or substantially all the assets, dissolution of the Corporation or other action by the Corporation, then the vote cast by the Purported Record Transferee shall not be rescinded. The owner of the Excess Shares will be deemed to have given an irrevocable proxy to the Excess Share Trustee to vote the Excess Shares for the benefit of the Charitable Beneficiary.
Notwithstanding the provisions of this Article X, until the Corporation has received notification that Excess Shares have been transferred into an Excess Share Trust, the Corporation shall be entitled to rely on its share transfer and other stockholder records for purposes of preparing lists of stockholders
13
entitled to vote at meetings, determining the validity and authority of proxies and otherwise conducting votes of stockholders.
(17)NON-TRANSFERABILITY OF EXCESS SHARES. Excess Shares shall be transferable only as provided in this Section 17. The Excess Share Trustee may, in the event that the Corporation waives its purchase rights under Section 18, transfer the Shares held in the Excess Share Trust to a Person or Persons whose ownership of such Shares will not violate such Person’s Ownership Limit. If such a transfer is made to such a Person or Persons, the interest of the Charitable Beneficiary shall terminate and proceeds of the sale shall be payable to the Purported Record Transferee and to the Charitable Beneficiary. The Purported Record Transferee shall receive the lesser of (A) the price paid by the Purported Record Transferee for the Shares or, if the Purported Record Transferee did not give value for the Shares, the Fair Market Value of the Shares on the day of the event causing the Shares to be held in trust, or (B) the price received by the Excess Share Trust from the sale or other disposition of the Shares. Any proceeds in excess of the amount payable to the Purported Record Transferee will be paid to the Charitable Beneficiary. The Excess Share Trustee shall be under no obligation to obtain the highest possible price for the Excess Shares. Prior to any transfer of any Excess Shares by the Excess Share Trustee, the Corporation must have waived in writing its purchase rights under Section 18. It is expressly understood that the Purported Record Transferee may enforce the provisions of this Section against the Charitable Beneficiary.
If any of the foregoing restrictions on transfer of Excess Shares is determined to be void, invalid or unenforceable by any court of competent jurisdiction, then the Purported Record Transferee may be deemed, at the option of the Corporation, to have acted as an agent of the Corporation in acquiring such Excess Shares in Corporation and to hold such Excess Shares on behalf of the Corporation.
(18)CALL BY CORPORATION ON EXCESS SHARES. Excess Shares shall be deemed to have been offered for sale to the Corporation, or its designee, at a price per Share equal to the lesser of (A) the price per Share in the transaction that created such Excess Shares (or, in the case of a devise, gift or other transaction in which no value was given for such Excess Shares, the Fair Market Value at the time of such devise, gift or other transaction) and (B) the Fair Market Value of the Excess Shares on the date the Corporation, or its designee, accepts such offer (the “Redemption Price”). The Corporation shall have the right to accept such offer for a period of ninety days after the later of (x) the date of the purported Transfer which resulted in such Excess Shares and (y) the date the Board of Directors determines in good faith that a Transfer resulting in Excess Shares has occurred, if the Corporation does not receive a notice of such Transfer pursuant to Article X(5) but in no event later than a permitted Transfer pursuant to and in compliance with the terms of Article X(17). Unless the Board of Directors determines that it is in the interests of the Corporation to make earlier payments of all of the amount determined as the Redemption Price per Share in accordance with the preceding sentence, the Redemption Price may be payable at the option of the Board of Directors at any time up to but not later than the five years after the date the Corporation accepts the offer to purchase the Excess Shares. In no event shall the Corporation have an obligation to pay interest to the Purported Record Transferee.
(19)UNDERWRITTEN OFFERINGS. The Ownership Limit shall not apply to the acquisition of Shares or rights, options or warrants for, or securities convertible into, Shares by an underwriter in a public offering; provided that the underwriter makes a timely distribution of such Shares or rights, options or warrants for, or securities convertible into, Shares.
(20)ENFORCEMENT. The Corporation is authorized specifically to seek equitable relief, including injunctive relief, to enforce the provisions of this Article X.
14
(21)NON-WAIVER No delay or failure on the part of the Corporation or the Board of Directors in exercising any right hereunder shall operate as a waiver of any right of the Corporation or the Board of Directors, as the case may be, except to the extent specifically waived in writing.
THIRD: The amendment and restatement of the Articles of Incorporation as hereinafter set forth herein has been duly considered and approved by the Board of Directors and approved by the stockholders of the Corporation as required by law.
FOURTH: The current address of the principal office of the Corporation in the State of Maryland is as set forth in Article III of the preceding amendment and restatement of the Articles of Incorporation.
FIFTH: The name and address of the Corporation’s resident agent is as set forth in Article III of the preceding amendment and restatement of the Articles of Incorporation.
SIXTH: The number of directors of the Corporation is ten, and the names of those currently serving as directors are Joseph A. DeLuca, Fredric H. Gould, Leor Siri and Eugene I. Zuriff as Class 1 directors; Charles L. Biederman, Patrick J. Callan, Jr. and Karen A. Till as Class 2 directors; and Jeffrey A. Gould, Matthew J. Gould and J. Robert Lovejoy as Class 3 directors.
SEVENTH: The total number of shares of stock which the Corporation had authority to issue immediately prior to this amendment and restatement was 37,500,000, consisting of 25,000,000 shares of Common Stock, $1.00 par value per share and 12,500,000 shares of Preferred Stock, $1.00 par value per share. The aggregate par value of the all shares of stock having par value was $37,500,000.
EIGHTH: The total number of shares of stock which the Corporation has authority to issue pursuant to the foregoing amendment and restatement of the charter is 62,500,000, consisting of 50,000,000 shares of Common Stock, $1.00 par value per share, and 12,500,000 shares of Preferred Stock, $1.00 par value per share. The aggregate par value of all authorized shares of stock having par value is $62,500,000.
NINTH: The undersigned acknowledges the Articles of Amendment and Restatement to be the corporate act of the Corporation and as to all matters or facts required to be verified under oath, the undersigned acknowledges that to the best of his knowledge, information and belief, these matters and facts are true in all material respects and that this statement is made under the penalties of perjury.
15
IN WITNESS WHEREOF, the Corporation has caused these Articles to be signed in its name and on its behalf by its President and Chief Executive Officer and attested to by its Secretary on the 30th day of June, 2020.
ONE LIBERTY PROPERTIES, INC.
By: /s/ PATRICK J. CALLAN, JR
Name: Patrick J. Callan, Jr.
Title: President and Chief Executive Officer
ATTEST:
By: /s/ SETH ASHER GAFFNEY
Name: Seth Asher Gaffney
Title: Secretary
16
EXHIBIT 4.5
DESCRIPTION OF REGISTRANT’S SECURITIES
REGISTERED PURSUANT TO SECTION 12 OF THE
SECURITIES EXCHANGE ACT OF 1934
The following is a description of One Liberty Properties, Inc.’s securities registered under Section 12 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of December 31, 2020, and certain provisions of the Maryland General Corporation Law (the “MGCL”), our Articles of Amendment and Restatement (the “Charter”) and our Amended and Restated Bylaws (the “Bylaws”). Copies of our Charter and Bylaws are filed as exhibits to our Annual Report on Form 10-K for the year ended December 31, 2020.
As used herein, the terms “Company,” “we,” “our” and “us” refer to One Liberty Properties, Inc., a Maryland corporation.
General
Our Charter provides that we may issue up to 62,500,000 shares of stock, consisting of 50,000,000 shares of common stock, par value $1.00 per share, and 12,500,000 shares of preferred stock, par value $1.00 per share. We refer to our common stock and preferred stock collectively as our “capital stock.”
Common Stock
Subject to the preferential rights of any other class or series of capital stock, holders of shares of our common stock are entitled to receive distributions on such shares if, as and when authorized by our board of directors and declared by us out of assets legally available for distribution and to share ratably in our assets legally available for distribution to our stockholders in the event of our liquidation, dissolution or winding-up after payment of, or adequate provision for, all known debts and liabilities.
Subject to the preferential rights of any other class or series of capital stock, each outstanding share of our common stock entitles the holder to one vote on all matters submitted to a vote of stockholders, including the election of directors. Holders of shares of common stock have no right to cumulative voting in the election of directors. Under the Charter and the Bylaws, each of our directors is elected by a majority of the votes cast by the holders of our common stock in the election of such director, except in a contested election. Pursuant to our corporate governance guidelines, any nominee for election as a director who is an incumbent director but who is not elected by the vote required by the Bylaws, and with respect to whom no successor has been elected, must promptly tender his or her offer to resign to our board of directors for its consideration. The Nominating and Corporate Governance Committee (the “Nominating Committee”) of our board of directors will consider such offer and recommend to our board of directors whether to accept the offer to resign. No later than the next regularly scheduled board meeting to be held at least ten days after the date of the election, our board of directors will decide whether to accept the offer to resign. Our board of directors will promptly and publicly disclose its decision. The nominee may address the Nominating Committee and/or our board of directors but may not be present during deliberations or voting on whether to accept the
nominee’s offer to resign. If the offer to resign is not accepted, the director will continue to serve until the next annual meeting of stockholders and until the director’s successor is duly elected and qualifies or until the director’s earlier resignation or removal. The Nominating Committee and our board of directors may consider any factors they deem relevant in deciding whether to accept a director’s resignation. In a contested election, directors are elected by a plurality of the votes cast at a meeting of stockholders duly called and at which a quorum is present. An election is considered contested if, as of the date of the proxy statement for the meeting of stockholders at which directors are to be elected, there are more nominees for election than the number of directors to be elected.
Holders of shares of common stock have no preference, conversion, sinking fund, redemption, exchange, or preemptive rights to subscribe for any of our securities.
Our Charter authorizes our board of directors to take such action, in addition to the other provisions contained therein, as it deems necessary or advisable, to protect us and the interests of our stockholders by preserving our status as a REIT, including the right to redeem shares of our stock to bring the ownership of our stock into conformity with the requirements for us to qualify as a REIT. Our Charter authorizes our board of directors to refuse or prevent a transfer of shares of our capital stock to any person whose acquisition of such shares would, in the opinion of our board of directors, result in our disqualification as a REIT. In addition, any transfer of our capital stock that, if effective, would result in (i) a stockholder owning shares in excess of the ownership limit set forth in our Charter (as described under “Provisions of Maryland Law and of our Charter and Bylaws—Restrictions on Ownership and Transfer”), (ii) our shares of capital stock being owned by less than 100 persons or (iii) our company being “closely held” shall be void from the date of the purported transfer.
Pursuant to the MGCL, a corporation generally cannot (except under and in compliance with specifically enumerated provisions of the MGCL) dissolve, amend its charter, merge, sell all or substantially all of its assets, convert into another business entity, engage in a statutory share exchange or engage in similar transactions outside the ordinary course of business unless the affirmative vote of stockholders entitled to cast at least two-thirds of the votes entitled to be cast on the matter, approves such action, unless a lesser percentage (but not less than a majority of all of the votes entitled to be cast on the matter) is set forth in the corporation’s charter. Our Charter provides for approval of any such action by a majority of the votes entitled to be cast in the matter.
Preferred Stock
Our Charter grants authority to our board of directors to authorize from time to time the issue, in one or more classes or series, of up to 12,500,000 shares of preferred stock, par value $1.00 per share. Our Charter also authorizes our board of directors to classify and reclassify any unissued shares of our preferred stock into one or more classes or series of preferred stock. Before authorizing the issuance of a new class or series of preferred stock, our board of directors must, subject to the provisions of the Charter regarding the restrictions on ownership and transfer of our stock, fix the preferences, conversion and other rights, voting powers, restrictions,
limitations as to dividends and other distributions, qualifications and terms and conditions of redemption for each class or series.
These actions may be taken without stockholder approval unless such approval is required by applicable law, the terms of any other class or series of our stock or the rules of any stock exchange or automated quotation system on which any shares of our stock are listed or traded. Therefore, our board of directors could authorize the issuance of shares of preferred stock that have priority over our common stock with respect to dividends or other distributions or rights upon liquidation or the issuance of shares of common stock or preferred stock with terms and conditions that could have the effect of delaying, deferring or preventing a change in control or other transaction that might involve a premium price for our common stock or otherwise be in the best interest of our stockholders.
Provisions of Maryland Law and of Our Charter and Bylaws
Restrictions on Ownership and Transfer
In order for us to qualify as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”), not more than 50% in value of our outstanding shares may be owned, directly or indirectly, by five or fewer individuals (defined in the Code to include certain entities such as qualified pension plans) during the last half of a taxable year and shares must be beneficially owned by 100 or more persons during at least 335 days of a taxable year of twelve months (or during a proportionate part of a shorter taxable year).
Because our board of directors determined that it is important for us to continue to qualify as a REIT, our Charter restricts, subject to certain exceptions, the number of shares that a person may own. These restrictions are designed to safeguard us against an inadvertent loss of REIT status—they terminate in the event the board of directors determines that it is not in our best interest to qualify as a REIT.
Pursuant to our Charter, (i) any stockholder who beneficially owned (as determined pursuant to the Charter) a total amount or value in excess of 9.9% of our capital stock on June 14, 2005 was prohibited from beneficially owning in excess of a total amount or value of our capital stock that may cause us to violate such provisions of the Code relating to REITs, and (ii) any other person was restricted from beneficially owning a total amount or value of 9.9% or more of any class or series of common stock and preferred stock of our company, which we refer to as the “ownership limit” or the “ownership limitation.” Pursuant to the attribution rules under the Code, Fredric H. Gould, vice-chairman of our board of directors, is our only stockholder that beneficially owned in excess of 9.9% of our capital stock on June 14, 2005. Therefore, except as limited by the Code and the rules and regulations promulgated thereunder, or as our board of directors may otherwise require, Mr. Gould is the only person currently permitted to own and acquire shares of our capital stock, directly or indirectly, in excess of 9.9% of total amount or value. Our board of directors has exempted from the 9.9% ownership limit the ownership by Mr. Gould’s direct and indirect heirs of shares of our stock that they inherit from him, subject to the same conditions and limitations as apply to Mr. Gould.
The stock ownership rules under the Code are complex and may cause the outstanding shares of capital stock owned by a group of related individuals or entities to be deemed to be beneficially owned by one individual or entity. Specific attribution rules apply in determining whether an individual or entity owns any class or series of common stock or preferred stock of our company. Under these rules, any shares owned by a corporation, partnership, estate or trust are deemed to be owned proportionately by such entities’ stockholders, partners, or beneficiaries. Furthermore, an individual stockholder is deemed to own any shares that are owned, directly or indirectly, by that stockholder’s brothers and sisters, spouse, parents or other ancestors, and children or other descendants. In addition, a stockholder is deemed to own any shares that he can acquire by exercising options.
As a result of these attribution rules, even though a stockholder may own less than 9.9% of a class of outstanding shares, that individual or entity may be deemed to beneficially own 9.9% or more of the class of outstanding stock, which would subject the individual or entity to the ownership limitations contained in our Charter. Our Charter provides that any attempt to acquire or transfer shares of common stock or preferred stock and any resulting transfer thereof which would result in a stockholder owning an amount that equals or exceeds the ownership limit without the consent of the board of directors shall be null and void.
In the event that the board of directors or its designees determines in good faith that a prohibited transfer has taken place or is intended, the board or its designee is authorized to take any action it deems advisable to void or to prevent the transfer. These actions include, among other things, refusing to give effect to the transfer on the books of our company, instituting legal proceedings to enjoin the transfer, redeeming the shares purported to be transferred for an amount which may be less than the price the stockholder paid for such shares, and transferring the shares by operation of law to a charitable trust. In the event the shares are transferred to a charitable trust, any dividends on such shares shall inure to such charitable trust and the trustee of such charitable trust shall be entitled to all voting rights with respect to such shares.
Our board of directors may increase or decrease the ownership limits, provided (1) any decrease may, with specified exceptions, only be made prospectively to subsequent holders and (2) any increase may only be made if, after giving effect to the increase, five or fewer beneficial stockholders could not beneficially own in the aggregate more than 49% of the outstanding shares. Prior to modification of the ownership limit, our board may require such opinions of counsel, affidavits, undertakings or agreements as it may deem necessary or advisable in order to determine or ensure our status as a REIT. In addition, our board of directors, upon receipt of a ruling from the Internal Revenue Service, an opinion of counsel that such exemption will not result in our being “closely held” or such other evidence as our board of directors may require, may exempt a person from the ownership limits on such conditions as our board of directors deems necessary in its sole discretion.
Neither the ownership restrictions described above, nor the ownership limit will be removed automatically even if the REIT provisions of the Code are changed so as no longer to contain any ownership concentration limitation or if the ownership concentration limitation is increased. Except as described above, any change in the ownership restrictions would require an amendment to our Charter. Amendments to our Charter generally require the affirmative vote of
holders owning not less than a majority of the outstanding shares entitled to vote thereon. In addition to preserving our status as a REIT, the ownership restrictions and the ownership limit may have the effect of precluding an acquisition of control of our company without the approval of our board of directors.
The ownership limit could have the effect of delaying, deferring or preventing a transaction or a change in control of our company that might involve a premium price for the common shares or otherwise be in the best interest of our stockholders.
Classification of Our Board of Directors, Vacancies and Removal of Directors
Our Charter provides that our board of directors is divided into three classes. Directors of each class serve for terms ending at the third annual meeting of our stockholders and upon their successors being elected and qualifying, with the terms of each class beginning in different years.
At each annual meeting of our stockholders, successors of the class of directors whose term expires at that meeting are elected for a term ending at the third annual meeting of our stockholders and upon their successors being elected and qualifying, and the directors in the other two classes continue in office. A classified board may delay, defer or prevent a change in control or other transaction that might involve a premium over the then prevailing market price for our common stock or other attributes that our stockholders may consider desirable. In addition, a classified board could prevent stockholders who do not agree with the policies of our board of directors from replacing a majority of the board of directors for two years, except in the event of removal for cause.
Our Bylaws provide that any vacancy on the Board of Directors for any cause other than an increase in the number of directors may be filled by a majority of the remaining directors, even if such majority is less than a quorum. Any vacancy in the number of directors created by an increase in the number of directors may be filled by a majority of the entire Board of Directors. Any individual so elected as director shall serve until the next annual meeting of stockholders and until his or her successor is duly elected and qualifies.
Our Charter provides that our stockholders may only remove an incumbent director for cause, at a meeting of the stockholders duly called and at which a quorum is present, upon an affirmative vote of the majority of all of the outstanding shares entitled to vote thereon.
Indemnification
Under our Charter, we would be required to indemnify and, without requiring a preliminary determination of the ultimate entitlement to indemnification, pay or reimburse reasonable expenses in advance of final disposition of a proceeding to:
• | any present or former director or officer who is made or threatened to be made a party to, or witness in, a proceeding by reason of his or her service in such capacity; and |
• | any individual who, while a director or officer of ours and at our request, serves or has served as a director, officer, trustee, member, manager, or partner of another corporation, real estate investment trust, limited liability company, partnership, joint venture, trust, employee benefit plan or any other enterprise, and only if he or she is made or threatened to be made a party to, or witness in, a proceeding by reason of his or her service in such capacity. |
The Charter allows us, with the approval of our board of directors, to indemnify our employees, as well as directors and officers of our predecessors, subject to the same limitations set forth in the immediately preceding paragraph.
Under the MGCL and the Charter, we must indemnify a director or officer who has been successful, on the merits or otherwise, in the defense of any proceeding to which he or she is made a party by reason of his or her service in that capacity. The MGCL permits us to indemnify our present and former directors and officers, among others, against judgments, penalties, fines, settlements, and reasonable expenses actually incurred by them in connection with any proceeding to which they may be made or threatened to be made a party by reason of their service in those or other capacities unless it is established that:
• | the act or omission of the director or officer was material to the matter giving rise to the proceeding and (a) was committed in bad faith or (b) was the result of active and deliberate dishonesty; |
• | the director or officer actually received an improper personal benefit in money, property, or services; or |
• | in the case of any criminal proceeding, the director or officer had reasonable cause to believe that the act or omission was unlawful. |
We may not indemnify a director or officer in a suit (i) by or on our behalf in which the director or officer was adjudged liable to the corporation or (ii) in which the director or officer was adjudged liable on the basis that personal benefit was improperly received. A court may order indemnification if it determines that the director or officer is fairly and reasonably entitled to indemnification, even though the director or officer did not meet the prescribed standard of conduct or was adjudged liable on the basis that personal benefit was improperly received. However, indemnification for an adverse judgment in a suit by or on behalf of the corporation, or for a judgment of liability on the basis that personal benefit was improperly received, is limited to expenses.
In addition, the MGCL permits us to advance reasonable expenses to a director or officer upon receipt of:
• | a written affirmation by the director or officer of his or her good faith belief that he or she has met the standard of conduct necessary for indemnification by the corporation; and |
• | a written undertaking by the director or officer or on the director’s or officer’s behalf to repay the amount paid or reimbursed by the corporation if it is ultimately determined that the director or officer did not meet the standard of conduct. |
Limitation of Liability
The MGCL permits the charter of a Maryland corporation to include a provision limiting the liability of its directors and officers to the corporation and its stockholders for money damages, except to the extent that (1) it is proved that the person actually received an improper benefit or profit in money, property or services, or (2) a judgment or other final adjudication is entered in a proceeding based on a finding that the person’s action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding. Our charter provides for the elimination of the liability of our directors and officers to us or our stockholders for money damages to the maximum extent permitted by Maryland law from time to time.
Maryland Business Combination Act
Pursuant to Article IX of our Charter, we have expressly elected not to be subject to, or governed by, the MGCL’s requirements for “business combinations” between a Maryland corporation and “interested stockholders.”
Maryland Control Share Acquisition Act
Maryland law provides that “control shares” of a Maryland corporation acquired in a “control share acquisition” have no voting rights except to the extent approved by a stockholder vote. Two-thirds of the shares eligible to vote (excluding all interested shares) must vote in favor of granting the “control shares” voting rights. “Control shares” are voting shares which, if aggregated with all other shares previously acquired by the acquiring person, or in respect of which the acquiring person is able to exercise or direct the exercise of voting power, other than by revocable proxy, would entitle the acquiring person to exercise voting power of at least 10% of the voting power in electing directors.
Control shares do not include shares of stock the acquiring person is entitled to vote as a result of having previously obtained stockholder approval. A “control share acquisition” means the acquisition of control shares, subject to certain exceptions.
If a person who has made (or proposes to make) a control share acquisition satisfies certain conditions (including agreeing to pay expenses), that person may compel our board of directors to call a special meeting of stockholders to be held within 50 days to consider the voting rights of the shares. If that person makes no request for a meeting, we have the option to present the question at any stockholders’ meeting.
If voting rights are not approved at a meeting of stockholders, we may redeem any or all of the control shares (except those for which voting rights have previously been approved) for fair value. We will determine the fair value of the shares, without regard to voting rights, as of the date of the last control share acquisition by the acquiring person or, if any meeting is held at
which stockholders considered and did not approve voting rights of the control shares, as of the date of such meeting.
If voting rights for control shares are approved at a stockholders’ meeting and the acquiror becomes entitled to vote a majority of the shares of stock entitled to vote, all other stockholders may exercise appraisal rights. This means that you would be able to cause us to redeem your stock for fair value. Under the MGCL, the fair value may not be less than the highest price per share paid in the control share acquisition. Furthermore, certain limitations otherwise applicable to the exercise of appraisal rights would not apply in the context of a control share acquisition.
The control share acquisition statute would not apply to shares acquired in a merger, consolidation or share exchange if we were a party to the transaction.
Article II, Section 12 of our Bylaws exempts any acquisition by Gould Investors L.P. of our equity securities from the provisions of the control share acquisition statute. This section of our Bylaws may not be amended or repealed without the written consent of Gould Investors L.P. or approval of the holders of at least two-thirds of the outstanding shares of our capital stock.
The control share acquisition statute could have the effect of discouraging offers to acquire us and of increasing the difficulty of consummating any such offers, even if our acquisition would be in our stockholders’ best interests.
Subtitle 8
Subtitle 8 of Title 3 of the MGCL permits a Maryland corporation with a class of equity securities registered under the Exchange Act and at least three independent directors to elect to be subject, by provision in its charter or bylaws or a resolution of its board of directors and notwithstanding any contrary provision in the charter or bylaws, to any or all of five provisions of the MGCL which provide, respectively, for:
● | a classified board; |
● | a two-thirds vote requirement for removing a director; |
● | a requirement that the number of directors be fixed only by vote of the board of directors; |
● | a requirement that a vacancy on the board be filled only by the remaining directors and for the remainder of the full term of the class of directors in which the vacancy occurred; or |
● | a majority requirement for the calling of a special meeting of stockholders. |
Through provisions in our Charter and our Bylaws unrelated to Subtitle 8, we already have a classified board.
Amendments to Our Charter
Our Charter and the MGCL provide that approval of routine matters required by the MGCL to be approved by our stockholders requires approval of a majority of the votes cast on the matter, and approval of our dissolution, merger, consolidation, share exchange or conversion, or amendments to our Charter that require approval by our stockholders, require the affirmative vote of a majority of the votes entitled to be cast on the matter.
Amendment to Our Bylaws
Our board of directors has the power to alter, modify or repeal any of our Bylaws and to make new Bylaws, except that our board may not alter, modify or repeal (1) any Bylaws made by stockholders; and (2) Section 12 of Article II of our Bylaws governing the Gould Investors L.P. exemption from the control share acquisition statute.
In addition, our stockholders have the power to alter, modify or repeal any of our Bylaws and to make new Bylaws by majority vote; however, the vote of at least two-thirds of the holders of our outstanding shares of capital stock is needed to amend or repeal the Gould Investors L.P. exemption from the control share acquisition statute, as discussed above under “Maryland Control Share Acquisition Act.”
Advance Notice of Director Nominations and New Business
The Bylaws provide that nominations of individuals for election as directors and proposals of business to be considered by stockholders at any annual meeting may be made only (1) pursuant to our notice of the meeting, (2) by or at the direction of our board of directors or (3) by any stockholder who was a stockholder of record at the record date set by our board of directors for the purpose of determining stockholders entitled to vote at the meeting, at the time of giving the notice required by our Bylaws and at the time of the meeting, who is entitled to vote at the meeting in the election of each of the individuals so nominated or on such other proposed business and who has complied with the advance notice procedures of the Bylaws. Stockholders generally must provide notice to our Corporate Secretary not earlier than the 150th day or later than the close of business on the 120th day before the first anniversary of the date that our proxy statement is released to the stockholders for the preceding year’s annual meeting of stockholders.
Only the business specified in the notice of the meeting may be brought before a special meeting of stockholders. Nominations of individuals for election as directors at a special meeting of stockholders may be made only (1) by or at the direction of our board of directors, (2) by a stockholder that requested, in accordance with the procedures set forth in the Bylaws, that a special meeting be called for the purpose of electing directors, or (3) if the special meeting has been called in accordance with the Bylaws for the purpose of electing directors, by any stockholder who was a stockholder of record at the record date set by our board of directors for purposes of determining stockholders entitled to vote at the meeting, at the time of giving the
notice required by the Bylaws and at the time of the meeting, who is entitled to vote at the meeting in the election of each individual so nominated and who has complied with the advance notice procedures of the Bylaws. Stockholders generally must provide notice to our Corporate Secretary not earlier than the 120th day before such special meeting or later than the close of business on the 90th day before the special meeting or if later, the tenth day after the first public announcement of the date of the special meeting and the nominees proposed by our board of directors to be elected at the meeting.
A stockholder’s notice must contain certain information specified by the Bylaws about the stockholder, its affiliates and any proposed business or nominee for election as a director, including information about the economic interest of the stockholder, its affiliates, and any proposed nominee.
Exclusive Forum
The Bylaws provide that, unless we otherwise agree, (a) any derivative action or proceeding(other than actions arising under federal securities laws), (b) any action asserting a claim of breach of any duty owed by any of our directors, officers or other employees to us or to our stockholders, (c) any action asserting a claim against us or any of our directors, officers or other employees pursuant to the MGCL, the Charter or the Bylaws, (d) claims governed by the internal affairs doctrine, and (e) any Internal Corporate Claim, as such term is defined in the MGCL, must be brought in the Circuit Court for Baltimore City, Maryland, or the Supreme Court of Nassau County, New York (or, if neither such court has jurisdiction, the United States District Court for the District of Maryland, Baltimore Division, or the United States District Court for the Eastern District of New York). These choice of forum provisions will not apply to suits brought to enforce a duty or liability created by the Securities Act of 1933, as amended, the Exchange Act, or any other claim for which federal courts have exclusive jurisdiction.
EXHIBIT 10.4
THIRD AMENDMENT TO THIRD AMENDED
AND RESTATED LOAN AGREEMENT AND OTHER LOAN DOCUMENTS
This THIRD AMENDMENT TO THIRD AMENDED AND RESTATED LOAN AGREEMENT AND OTHER LOAN DOCUMENTS (this “Third Amendment”) dated as of the 3rd day of March, 2021, effective as of February 28, 2021, among (1) ONE LIBERTY PROPERTIES, INC., a Maryland corporation, having its principal place of business at 60 Cutter Mill Road, Suite 303, Great Neck, New York 11021 (“Borrower”), (2) VNB NEW YORK, LLC, a New York limited liability company (as successor by merger to VNB New York Corp., as assignee of Valley National Bank, Merchants Bank Division), as a lender, having an office at 1 Penn Plaza, 29th Floor, New York, New York 10119 (“VNB”), (3) BANK LEUMI USA, as a lender, having an office at 579 Fifth Avenue, New York, New York 10017 (“Leumi”), (4) MANUFACTURERS AND TRADERS TRUST COMPANY, as a lender, having an office at 350 Park Avenue, New York, New York 10022 (“M&T”), (5) PEOPLE’S UNITED BANK, NATIONAL ASSOCIATION, as a lender, having an office at 100 Motor Parkway, Suite 160, Hauppauge, New York 11788 (“People’s Bank”), and (6) MANUFACTURERS AND TRADERS TRUST COMPANY, as administrative agent (together with its successors and assigns, “Administrative Agent”) on behalf of VNB, Leumi, M&T, People’s Bank and the other Lenders (as defined in the Loan Agreement (as hereinafter defined)). Capitalized terms not otherwise defined in this Third Amendment shall have the meanings ascribed to them in the Loan Agreement.
RECITALS
WHEREAS, Borrower, Administrative Agent and Lenders have heretofore entered into that certain Third Amended and Restated Loan Agreement dated as of November 9, 2016, as amended by that certain First Amendment to Third Amended and Restated Loan Agreement and Other Loan Documents dated as of July 1, 2019, and that certain Second Amendment to Third Amended and Restated Loan Agreement and Other Loan Documents dated as of July 8, 2020 (as amended from time to time, collectively, the “Loan Agreement”); and
WHEREAS, Borrower, Administrative Agent and Lenders desire to amend and modify the Loan Agreement by revising certain of the covenants contained in the Loan Agreement all upon the terms and conditions hereinafter set forth.
NOW, THEREFORE, it is agreed as follows:
“No Lender shall advance, and Borrower shall not request, Renovation Expense Loans and Operating Expense Loans which, in the aggregate, exceed the lesser of (x) $30,000,000 or (y) 30% of the Borrowing Base; provided, however, that in no event shall (A) Operating Expense Loans exceed (1) $20,000,000 through June 30, 2022 and (2) $10,000,000 from
and after July 1, 2022, and (B) Renovation Expense Loans exceed (1) $10,000,000 through June 30, 2022 and (2) $20,000,000 from and after July 1, 2022, and Borrower shall immediately prepay such Operating Expense Loans and/or Renovation Expense Loans to the extent of any such excess and there shall be no further advances until such excess is repaid.”
“SECTION 2.10 Use of Proceeds. The proceeds of the Revolving Credit Loans shall be used for (i) the acquisition of a Property; (ii) the repayment (in whole or in part) of existing mortgage debt on a Property; and (iii) Renovation Expense Loans and Operating Expense Loans in the aggregate not to exceed the lesser of (x) $30,000,000 or (y) 30% of the Borrowing Base; provided, however, that in no event shall (A) Operating Expense Loans exceed (1) $20,000,000 through June 30, 2022 and (2) $10,000,000 from and after July 1, 2022, and (B) Renovation Expense Loans exceed (1) $10,000,000 through June 30, 2022 and (2) $20,000,000 from and after July 1, 2022. No part of the proceeds of any Loan may be used for any purpose that directly or indirectly violates or is inconsistent with, the provisions of Regulations T, U or X. Borrower shall not use, and shall take reasonable steps to ensure that none of its Subsidiaries and its or their respective directors, officers, employees and agents shall use, the proceeds of any Revolving Credit Loans (i) in furtherance of an offer, payment, promise to pay, or authorization of the payment or giving of money, or anything else of value, to any Person in violation of any Anti-Corruption Laws, or (ii) for the purpose of funding, financing or facilitating any activities, business or transaction of or with any Sanctioned Person, or in any Sanctioned Country.”
(a) | a fully-executed Third Amendment; |
(b) | a fully executed Ratification and Confirmation of Guaranty in the form attached as Exhibit A (the “Guaranty Ratification”); |
(c) | payment of all reasonable, out-of-pocket costs and expenses incurred by Administrative Agent in connection with this Third Amendment; |
(d) | payment to Administrative Agent’s and each Lender’s outside counsel for reasonable fees and expenses in connection with the preparation, negotiation and execution of this Third Amendment; |
(e) | a satisfactory attorney opinion letter from Richard M. Figueroa, Senior Vice President and Legal Counsel of Borrower, (i) stating that Borrower is duly formed, fully qualified, validly existing and in good standing under the laws of the State of Maryland and the State of New York and is authorized and empowered, by signature of the undersigned, to enter into this Third Amendment and perform all of the terms, provisions, covenants and conditions hereof, and that in doing so, Borrower shall not be in violation of Borrower’s by-laws or any other agreement to which Borrower is a party, (ii) stating that |
2
each Guarantor is duly formed, fully qualified, validly existing and in good standing under the laws of their respective state of formation and each Guarantor is authorized and empowered, by signature of the undersigned, to enter into the Guaranty Ratification and perform all of the terms, provisions, covenants and conditions thereof, and that in doing so, each Guarantor shall not be in violation of such Guarantor’s formation or organizational documents or any other agreement to which such Guarantor is a party, (iii) regarding the validity and enforceability of this Third Amendment and the documents to be executed in connection herewith, and (iv) stating that there have been no changes to (x) Borrower’s certificate of incorporation or by-laws, other than as described in Borrower’s Proxy Statement dated April 22, 2020 and Form 8-K dated July 7, 2020 or (y) any Guarantor’s certificate of incorporation, formation or limited partnership, as applicable, or by-laws, operating agreement or partnership agreement, as applicable, in each instance, since the versions thereof delivered to Administrative Agent on November 9, 2016; and |
(f) | such other agreements and instruments as Administrative Agent and Lenders reasonably deem necessary to carry out the terms and provisions of this Third Amendment. |
(a) | Except as set forth on replacement schedules attached hereto as Exhibit B, any and all of the representations, warranties and schedules (as such schedules may have been previously supplemented and/or modified from time to time in accordance with the Loan Agreement) contained in the Loan Agreement or any of the other Loan Documents are true and correct in all material respects on and as of the date hereof as though made on and as of such date; |
(b) | The execution of this Third Amendment, the delivery by Borrower to Administrative Agent of all monies, items and documents provided for herein, Borrower’s performance hereof and the transactions |
3
contemplated hereby have been duly authorized by the requisite action on the part of Borrower. This Third Amendment constitutes the valid and binding obligation of Borrower and is enforceable against Borrower in accordance with its terms, provisions, covenants and conditions, except as enforcement thereof may be limited by applicable laws affecting the enforcement of creditors’ rights generally; |
(c) | Except as may previously have been expressly disclosed in writing by Borrower to Administrative Agent or the Lenders, no event has occurred and is continuing which constitutes an Event of Default under the Loan Agreement or under any of the other Loan Documents or which upon the giving of notice or the lapse of time or both would constitute an Event of Default; |
(d) | As of the date hereof, Borrower is legally, validly and enforceably indebted to Lenders in the aggregate principal amount of $15,450,000, all of which amounts are due without offset, claim, defense, counterclaim or right of recoupment; and |
(e) | Borrower hereby knowingly, voluntarily, intentionally, unconditionally and irrevocably waives, releases, and forever discharges Administrative Agent, Lenders, and Administrative Agent’s and Lenders’ parent, affiliates, subsidiaries (such persons or parties being hereinafter collectively referred to as “Lender Entities”) and Lender Entities’ agents, officers, directors, shareholders, partners, members and employees (Administrative Agent, Lenders and Lender Entities and such other persons or parties being herein collectively referred to as “Lender Parties”), from and against any and all rights, claims, counterclaims, actions or causes of action against Administrative Agent, Lenders and/or Lender Parties, arising out of Administrative Agent’s, Lenders’ and/or Lender Parties’ actions or inactions in connection with the Loan prior to the execution and delivery of this Third Amendment, or any security interest, lien or collateral then given/granted to Administrative Agent, Lenders and/or Lender Parties in connection therewith, as well as, to the extent arising out of such actions or inactions, any and all rights of set-off, defenses, claims, actions, causes of action and any other bar to the enforcement of this Third Amendment and/or the Loan Documents. |
4
[balance of page intentionally left blank]
5
IN WITNESS WHEREOF, the undersigned have caused this Third Amendment to be duly executed and delivered as of the date first above written.
BORROWER:
ONE LIBERTY PROPERTIES, INC.
By: _____________________________
Mark H. Lundy
Senior Vice President
[SIGNATURES CONTINUE ON NEXT PAGE]
LENDER:
VNB NEW YORK, LLC
By: _____________________________
Andrew Baron
First Vice President
[SIGNATURES CONTINUE ON NEXT PAGE]
LENDER:
BANK LEUMI USA
By: _____________________________
Jeffrey Puchin
Senior Associate Relationship Manager
By: _____________________________
Roger Rofe
Senior Vice President
[SIGNATURES CONTINUE ON NEXT PAGE]
LENDER:
PEOPLE’S UNITED BANK, NATIONAL ASSOCIATION
By:_____________________________
Name:
Title:
[SIGNATURES CONTINUE AND END ON NEXT PAGE]
LENDER:
MANUFACTURERS AND TRADERS
TRUST COMPANY
By:_____________________________
Name:
Title:
ADMINISTRATIVE AGENT:
MANUFACTURERS AND TRADERS
TRUST COMPANY
By:_____________________________
Name:
Title:
EXHIBIT A
Form of Ratification and Confirmation of Guaranty
EXHIBIT B
Replacement Schedules
SCHEDULE 1.01
GUARANTORS
SCHEDULE 4.01(a)
LIST OF SUBSIDIARIES OF ONE LIBERTY PROPERTIES, INC.
EXHIBIT 21.1
SUBSIDIARIES OF THE COMPANY
Company |
| State of Organization |
OLP Greenwood Village, Colorado, Inc. | | Colorado |
OLP 4809 Louisville LLC | | Delaware |
OLP 6609 Grand LLC | | Delaware |
OLP Air Trans Road TN LLC | | Delaware |
OLP Ankeny IA LLC | | Delaware |
OLP Ann Arbor LLC | | Delaware |
OLP Ashland VA LLC | | Delaware |
OLP Athens LLC | | Delaware |
OLP BD Delray JV LLC | | Delaware |
OLP Bakersfield CA LLC | | Delaware |
OLP Battleground Avenue Greensboro LLC | | Delaware |
OLP Beachwood OH LLC | | Delaware |
OLP Bensalem PA LLC | | Delaware |
OLP Boling Brook LLC | | Delaware |
OLP CEC Indianapolis LLC | | Delaware |
OLP Cape Girardeau LLC | | Delaware |
OLP Cary LLC | | Delaware |
OLP Chandler AZ LLC | | Delaware |
OLP Cherry Hill LLC | | Delaware |
OLP Chicago LLC | | Delaware |
OLP Clemmons LLC | | Delaware |
OLP Concord LLC | | Delaware |
OLP Cottman PA LLC | | Delaware |
OLP Delaware Street Chandler AZ LLC | | Delaware |
OLP Delport St Louis LLC | | Delaware |
OLP Deptford LLC | | Delaware |
OLP El Paso I, LLC | | Delaware |
OLP Englewood CO LLC | | Delaware |
OLP Eugene LLC | | Delaware |
OLP Farmington Avenue CT LLC | | Delaware |
OLP Fort Bend Manager LLC | | Delaware |
OLP Fort Mill LLC | | Delaware |
OLP Glen Moorestown NJ LLC | | Delaware |
OLP Green Park MO LLC | | Delaware |
OLP Greensboro LLC | | Delaware |
OLP Greensboro Wendover LLC | | Delaware |
OLP Greenville Brozzini 1 LLC | | Delaware |
OLP Greenville Brozzini 3 LLC | | Delaware |
OLP Havertportfolio GP LLC | | Delaware |
OLP Havertportfolio LP | | Delaware |
OLP Haverty’s LLC | | Delaware |
OLP Highlands Ranch LLC | | Delaware |
OLP Houston Pet Store LLC | | Delaware |
OLP Hudson Road MN LLC | | Delaware |
OLP Huntersville NC LLC | | Delaware |
OLP Hyannis LLC | | Delaware |
OLP Indianapolis LLC | | Delaware |
OLP Jennings Louisville LLC | | Delaware |
OLP Kennesaw LLC | | Delaware |
OLP LaGrange GA LLC | | Delaware |
OLP Lakemoor IL LLC | | Delaware |
OLP Lakewood Manager LLC | | Delaware |
OLP Lawrence LLC | | Delaware |
OLP Lebanon TN LLC | | Delaware |
Company |
| State of Organization |
OLP Lowell AR LLC | | Delaware |
OLP Maine LLC | | Delaware |
OLP Manahawkin LLC | | Delaware |
OLP-MCB Cape Girardeau LLC | | Delaware |
OLP-MCB Cherry Hill JV LLC | | Delaware |
OLP-MCB Clemmons LLC | | Delaware |
OLP-MCB Deptford, LLC | | Delaware |
OLP-MCB Philly-Cottman JV LLC | | Delaware |
OLP-MCB WAG JV, LLC | | Delaware |
OLP McCalla LLC | | Delaware |
OLP McKees Rock PA LLC | | Delaware |
OLP Miller Fort Bend LLC | | Delaware |
OLP Miller Lakewood JV LLC | | Delaware |
OLP Moorestown NJ LLC | | Delaware |
OLP Myrtle Beach LLC | | Delaware |
OLP NNN Manager LLC | | Delaware |
OLP Naples LLC | | Delaware |
OLP Nashville TN LLC | | Delaware |
OLP New Hope LLC | | Delaware |
OLP Newark, LLC | | Delaware |
OLP NTE Fort Mill LLC | | Delaware |
OLP-OD LLC | | Delaware |
OLP Pennsburg PA LLC | | Delaware |
OLP Pittston PA LLC | | Delaware |
OLP Plymouth MN LLC | | Delaware |
OLP Richmond-Broad LLC | | Delaware |
OLP Rincon GA LLC | | Delaware |
OLP River Crossing Atlanta LLC | | Delaware |
OLP Savannah LLC | | Delaware |
OLP Savannah JV Member II LLC | | Delaware |
OLP Shakopee MN LLC | | Delaware |
OLP South Milwaukee Manager LLC | | Delaware |
OLP St Louis Park MN LLC | | Delaware |
OLP Sunland Park Drive LLC | | Delaware |
OLP Theater Indianapolis LLC | | Delaware |
OLP Turningstone Greenville SC LLC | | Delaware |
OLP Wauconda IL LLC | | Delaware |
OLP West Hartford LLC | | Delaware |
OLP Wheaton IL LLC | | Delaware |
OLP Wyoming Springs LLC | | Delaware |
OLP Ft. Myers, Inc. | | Florida |
OLP Palm Beach, Inc. | | Florida |
OLP Pinellas Park LLC | | Florida |
OLP Apple Kennesaw LLC | | Georgia |
OLP Carrollton LLC | | Georgia |
OLP Cartersville LLC | | Georgia |
OLP Lawrenceville LLC | | Georgia |
OLP-TSA Georgia, Inc. | | Georgia |
OLP Tucker, LLC | | Georgia |
Gurnee Real Estate Owners LLC | | Illinois |
OLP Champaign, Inc. | | Illinois |
OLP Crystal Lake LLC | | Illinois |
OLP Niles LLC | | Illinois |
OLP Lake Charles, LLC | | Louisiana |
OLP Baltimore LLC | | Maryland |
OLP Baltimore MD, Inc. | | Maryland |
OLP Fashion Court LLC | | Maryland |
OLP-MCB Fashion Court Joppa JV LLC | | Maryland |
OLP Everett LLC | | Massachusetts |
OLP Marston Mass LLC | | Massachusetts |
Company |
| State of Organization |
OLP Somerville, LLC | | Massachusetts |
OLP Kansas City LLC | | Missouri |
OLP Secaucus LLC | | New Jersey |
OLP Batavia, Inc. | | New York |
OLP Hauppauge, LLC | | New York |
OLP Marcus Drive, LLC | | New York |
OLP New Hyde Park, Inc. | | New York |
OLP Rabro Drive Corp. | | New York |
OLP Ronkonkoma, LLC | | New York |
OLP Selden, Inc. | | New York |
OLP Veterans Highway LLC | | New York |
OLP Durham LLC | | North Carolina |
OLP Columbus, Inc. | | Ohio |
OLP Cuyahoga Falls LLC | | Ohio |
OLP Hilliard LLC | | Ohio |
OLP LAF Hamilton LLC | | Ohio |
OLP Miamisburg LLC | | Ohio |
OLP Port Clinton LLC | | Ohio |
OLP South Euclid LLC | | Ohio |
OLP Lakeview LP | | Pennsylvania |
OLP Monroeville LP | | Pennsylvania |
OLP PA Monroeville LLC | | Pennsylvania |
OLP Pawendy I LLC | | Pennsylvania |
OLP Pawendy LP | | Pennsylvania |
OLP-MCB Philadelphia I LLC | | Pennsylvania |
OLP-MCB Philly-Cottman LP | | Pennsylvania |
OLP Royersford LLC | | Pennsylvania |
OLP Tomlinson LLC | | Pennsylvania |
OLP Knoxville LLC | | Tennessee |
OLP El Paso, Inc. | | Texas |
OLP El Paso I, LP | | Texas |
OLP Haskins El Paso TX LLC | | Texas |
OLP Houston Guitars LLC | | Texas |
OLP Houston Pets LLC | | Texas |
OLP South Highway Houston, Inc. | | Texas |
OLP Texas, Inc. | | Texas |
OLP Onalaska LLC | | Wisconsin |
EXHIBIT 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the incorporation by reference in the following Registration Statements:
(1) | Registration Statement (Form S-3 No. 333-232125) of One Liberty Properties, Inc., |
(2) | Registration Statement (Form S-3 No. 333-237241) of One Liberty Properties, Inc., |
(3) | Registration Statement (Form S-8 No. 333-232126) pertaining to the One Liberty Properties, Inc. 2019 Incentive Plan; and |
(4) | Registration Statement (Form S-8 No. 333-212935) pertaining to the One Liberty Properties, Inc. 2016 Incentive Plan. |
of our reports dated March 12, 2021, with respect to the consolidated financial statements of One Liberty Properties, Inc. and the effectiveness of internal control over financial reporting of One Liberty Properties, Inc. included in this Annual Report (Form 10-K) of One Liberty Properties, Inc. for the year ended December 31, 2020.
/s/ Ernst & Young LLP
New York, New York
March 12, 2021
Exhibit 31.1
CERTIFICATION
I, Patrick J. Callan, Jr., certify that:
1. I have reviewed this Annual Report on Form 10-K for the fiscal year ended December 31, 2020 of One Liberty Properties, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: March 12, 2021 | /s/ PATRICK J. CALLAN, JR. |
| Patrick J. Callan, Jr. |
| President and Chief Executive Officer |
Exhibit 31.2
CERTIFICATION
I, David W. Kalish, certify that:
1. I have reviewed this Annual Report on Form 10-K for the fiscal year ended December 31, 2020 of One Liberty Properties, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: March 12, 2021 | /s/ DAVID W. KALISH |
| David W. Kalish |
| Senior Vice President and Chief Financial Officer |
EXHIBIT 32.1
CERTIFICATION OF PRESIDENT AND CHIEF EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350
(SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002)
The undersigned, Patrick J. Callan, Jr., does hereby certify to his knowledge, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that based upon a review of the Annual Report on Form 10-K for the year ended December 31, 2020 of One Liberty Properties, Inc. (“the Registrant”), as filed with the Securities and Exchange Commission on the date hereof (the “Report”):
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
Date: March 12, 2021 | /s/ PATRICK J. CALLAN, JR. |
| Patrick J. Callan, Jr. |
| President and Chief Executive Officer |
EXHIBIT 32.2
CERTIFICATION OF SENIOR VICE PRESIDENT AND CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350
(SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002)
The undersigned, David W. Kalish, does hereby certify to his knowledge, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that based upon a review of the Annual Report on Form 10-K for the year ended December 31, 2020 of One Liberty Properties, Inc. (“the Registrant”), as filed with the Securities and Exchange Commission on the date hereof (the “Report”):
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
Date: March 12, 2021 | /s/ DAVID W. KALISH |
| David W. Kalish |
| Senior Vice President and Chief Financial Officer |
Consolidated Balance Sheets - USD ($) |
Dec. 31, 2020 |
Dec. 31, 2019 |
||
---|---|---|---|---|
Real estate investments, at cost | ||||
Land | $ 190,391,000 | $ 195,320,000 | ||
Buildings and improvements | 648,667,000 | 640,517,000 | ||
Total real estate investments, at cost | 839,058,000 | 835,837,000 | ||
Less accumulated depreciation | 147,136,000 | 135,302,000 | ||
Real estate investments, net | 691,922,000 | 700,535,000 | ||
Investment in unconsolidated joint ventures | 10,702,000 | 11,061,000 | ||
Cash and cash equivalents | 12,705,000 | 11,034,000 | ||
Unbilled rent receivable | 15,438,000 | 15,037,000 | ||
Unamortized intangible lease assets, net | 24,703,000 | 26,068,000 | ||
Escrow, deposits and other assets and receivables | 20,667,000 | 10,894,000 | ||
Total assets | [1] | 776,137,000 | 774,629,000 | |
Liabilities: | ||||
Mortgages payable, net of $3,845 and $4,438 of deferred financing costs, respectively | 429,704,000 | 435,840,000 | ||
Line of credit, net of $425 and $619 of deferred financing costs, respectively | 12,525,000 | 10,831,000 | ||
Dividends payable | 9,261,000 | 8,966,000 | ||
Accrued expenses and other liabilities | 21,498,000 | 14,587,000 | ||
Unamortized intangible lease liabilities, net | 11,189,000 | 12,421,000 | ||
Total liabilities | [1] | 484,177,000 | 482,645,000 | |
Commitments and contingencies | ||||
One Liberty Properties, Inc. stockholders' equity: | ||||
Preferred stock, $1 par value; 12,500 shares authorized; none issued | ||||
Common stock, $1 par value; 50,000 and 25,000 shares authorized; | 19,878,000 | 19,251,000 | ||
Paid-in capital | 313,430,000 | 301,517,000 | ||
Accumulated other comprehensive loss | (5,002,000) | (1,623,000) | ||
Distributions in excess of net income | (37,539,000) | (28,382,000) | ||
Total One Liberty Properties, Inc. stockholders' equity | 290,767,000 | 290,763,000 | ||
Non-controlling interests in consolidated joint ventures | [1] | 1,193,000 | 1,221,000 | |
Total equity | 291,960,000 | 291,984,000 | ||
Total liabilities and equity | $ 776,137,000 | $ 774,629,000 | ||
|
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands |
Dec. 31, 2020 |
Dec. 31, 2019 |
||
---|---|---|---|---|
Preferred stock, par value (in dollars per share) | $ 1 | $ 1 | ||
Preferred stock, shares authorized | 12,500,000 | 12,500,000 | ||
Preferred stock, shares issued | 0 | 0 | ||
Common stock, par value (in dollars per share) | $ 1 | $ 1 | ||
Common stock, shares authorized | 50,000,000 | 25,000,000 | ||
Common stock, shares issued | 19,878,000 | 19,251,000 | ||
Common stock, shares outstanding | 19,878,000 | 19,251,000 | ||
Land | $ 190,391 | $ 195,320 | ||
Buildings and improvements | 648,667 | 640,517 | ||
Accumulated depreciation | 147,136 | 135,302 | ||
Non-controlling interests in consolidated joint ventures | [1] | 1,193 | 1,221 | |
Line of Credit | ||||
Deferred financing costs | 425 | 619 | ||
Mortgages payable | ||||
Deferred financing costs | 3,845 | 4,438 | ||
Consolidated Joint Venture-VIEs | ||||
Deferred financing costs | 253 | 313 | ||
Land | 12,158 | 12,158 | ||
Buildings and improvements | 23,372 | 24,223 | ||
Accumulated depreciation | 5,232 | 4,334 | ||
Other assets | 3,679 | 3,696 | ||
Real estate debt, net | 23,530 | 24,199 | ||
Other liabilities | 1,278 | 1,153 | ||
Non-controlling interests in consolidated joint ventures | $ 1,193 | $ 1,221 | ||
|
Consolidated Statements of Income (Parenthetical) $ in Thousands |
12 Months Ended |
---|---|
Dec. 31, 2020
USD ($)
| |
Consolidated Statements of Income | |
Insurance recoveries | $ 430 |
Consolidated Statements of Changes in Equity (Parenthetical) - $ / shares |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Distributions - common stock | |||
Cash per share (in dollars per share) | $ 1.46 | $ 1.80 | $ 1.80 |
Stock per share (in dollars per share) | $ 0.34 |
Consolidated Statements of Cash Flows (Parenthetical) - USD ($) $ in Thousands |
Dec. 31, 2020 |
Dec. 31, 2019 |
---|---|---|
Reconciliation of cash, cash equivalents, and restricted cash | ||
Cash and cash equivalents | $ 12,705 | $ 11,034 |
Restricted cash included in escrow, deposits and other assets and receivables | 859 | 934 |
Total cash, cash equivalents and restricted cash shown in the consolidated statement of cash flows | $ 13,564 | $ 11,968 |
ORGANIZATION AND BACKGROUND |
12 Months Ended |
---|---|
Dec. 31, 2020 | |
ORGANIZATION AND BACKGROUND | |
ORGANIZATION AND BACKGROUND | NOTE 1—ORGANIZATION AND BACKGROUND One Liberty Properties, Inc. (“OLP”) was incorporated in 1982 in Maryland. OLP is a self-administered and self-managed real estate investment trust (“REIT”). OLP acquires, owns and manages a geographically diversified portfolio consisting primarily of industrial, retail, restaurant, health and fitness, and theater properties, many of which are subject to long-term net leases. As of December 31, 2020, OLP owns 123 properties, including four properties owned by consolidated joint ventures and three properties owned by unconsolidated joint ventures. The 123 properties are located in 31 states.
|
SIGNIFICANT ACCOUNTING POLICIES |
12 Months Ended |
---|---|
Dec. 31, 2020 | |
SIGNIFICANT ACCOUNTING POLICIES | |
SIGNIFICANT ACCOUNTING POLICIES | NOTE 2—SIGNIFICANT ACCOUNTING POLICIES Principles of Consolidation The consolidated financial statements include the accounts and operations of OLP, its wholly-owned subsidiaries, its joint ventures in which the Company, as defined, has a controlling interest, and variable interest entities (“VIEs”) of which the Company is the primary beneficiary. OLP and its consolidated subsidiaries are referred to herein as the “Company”. Material intercompany items and transactions have been eliminated in consolidation. Investment in Joint Ventures and Variable Interest Entities The Financial Accounting Standards Board, or FASB, provides guidance for determining whether an entity is a VIE. VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. A VIE is required to be consolidated by its primary beneficiary, which is the party that (i) has the power to control the activities that most significantly impact the VIE’s economic performance and (ii) has the obligation to absorb losses, or the right to receive benefits, of the VIE that could potentially be significant to the VIE. The Company assesses the accounting treatment for each of its investments, including a review of each venture or limited liability company or partnership agreement, to determine the rights of each party and whether those rights are protective or participating. The agreements typically contain certain protective rights, such as the requirement of partner approval to sell, finance or refinance the property and to pay capital expenditures and operating expenditures outside of the approved budget or operating plan. In situations where, among other things, the Company and its partners jointly (i) approve the annual budget, (ii) approve certain expenditures, (iii) prepare or review and approve the joint venture’s tax return before filing, or (iv) approve each lease at a property, the Company does not consolidate as the Company considers these to be substantive participation rights that result in shared, joint power over the activities that most significantly impact the performance of the joint venture or property. Additionally, the Company assesses the accounting treatment for any interests pursuant to which the Company may have a variable interest as a lessor. Leases may contain certain protective rights, such as the right of sale and the receipt of certain escrow deposits. The Company accounts for its investments in unconsolidated joint ventures under the equity method of accounting. All investments in unconsolidated joint ventures have sufficient equity at risk to permit the entity to finance its activities without additional subordinated financial support and, as a group, the holders of the equity at risk have power through voting rights to direct the activities of these ventures. As a result, none of these joint ventures are VIEs. In addition, the Company shares power with its co-managing members over these entities, and therefore the entities are not consolidated. These investments are recorded initially at cost, as investments in unconsolidated joint ventures, and subsequently adjusted for their share of equity in earnings, cash contributions and distributions. None of the joint venture debt is recourse to the Company, subject to standard carve-outs. NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued) The Company reviews on a quarterly basis its investments in unconsolidated joint ventures for other-than-temporary losses in investment value. Any decline that is not expected to be recovered based on the underlying assets of the investment is considered other than temporary and an impairment charge is recorded as a reduction in the carrying value of the investment. During the three years ended December 31, 2020, there were no impairment charges related to the Company’s investments in unconsolidated joint ventures. The Company has elected to follow the cumulative earnings approach when assessing, for the consolidated statement of cash flows, whether the distribution from the investee is a return of the investor’s investment as compared to a return on its investment. The source of the cash generated by the investee to fund the distribution is not a factor in the analysis (that is, it does not matter whether the cash was generated through investee refinancing, sale of assets or operating results). Consequently, the investor only considers the relationship between the cash received from the investee to its equity in the undistributed earnings of the investee, on a cumulative basis, in assessing whether the distribution from the investee is a return on or a return of its investment. Cash received from the unconsolidated entity is presumed to be a return on the investment to the extent that, on a cumulative basis, distributions received by the investor are less than its share of the equity in the undistributed earnings of the entity. Use of Estimates The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Management believes that the estimates and assumptions that are most important to the portrayal of the Company’s consolidated financial condition and results of operations, in that they require management’s most difficult, subjective or complex judgments, form the basis of the accounting policies deemed to be most significant to the Company. These significant accounting policies relate to revenues and the value of the Company’s real estate portfolio, including investments in unconsolidated joint ventures. Management believes its estimates and assumptions related to these significant accounting policies are appropriate under the circumstances; however, should future events or occurrences result in unanticipated consequences, there could be a material impact on the Company’s future consolidated financial condition or results of operations. Revenue Recognition Rental income includes the base rent that each tenant is required to pay in accordance with the terms of their respective leases reported on a straight-line basis over the non-cancelable term of the lease. On a quarterly basis, management reviews the tenant’s payment history and financial condition in determining, in its judgment, whether any accrued rental income and unbilled rent receivable balances applicable to each specific property is collectable. Some leases provide for increases based on the Consumer Price Index or for additional contingent rental revenue in the form of percentage rents. The percentage rents are based upon the level of sales achieved by the lessee and are recognized once the required sales levels are reached. A ground lease provides for rent which can be deferred and paid based on the operating performance of the property; therefore, this rent is recognized as rental income when the operating performance is achieved and the rent is received. Due to the impact of the COVID-19 pandemic, rent concession agreements have been executed and are being negotiated with certain of the Company’s tenants. In accordance with the FASB Staff Q&A, Topic 842 and 840 – Accounting for Lease Concessions Related to the Effects of the COVID-19 Pandemic, a lessor may make an accounting policy election to (i) not evaluate whether such COVID-19 pandemic related rent-relief is a lease modification under ASC 842 and (ii) treat each tenant rent deferral or forgiveness as if it were contemplated as part of the existing lease contract. The Company has elected to apply this accounting policy to those lease NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued) agreements, based on the type of concession provided to the tenant, where the revised cash flows are substantially the same or less than the original lease agreement (see Note 3). Many of the Company’s properties are subject to long-term net leases under which the tenant is typically responsible to pay directly to the vendor the real estate taxes, insurance, utilities and ordinary maintenance and repairs related to the property, and the Company is not the primary obligor with respect to such items. As a result, the revenue and expenses relating to these properties are recorded on a net basis. For certain properties, in addition to contractual base rent, the tenants pay their pro rata share of real estate taxes and operating expenses to the Company. The income and expenses associated with properties at which the Company is the primary obligor are generally recorded on a gross basis. During 2020, 2019 and 2018, the Company recorded reimbursements of expenses of $10,512,000, $10,443,000 and $8,456,000, respectively, which are reported as part of Rental income, net in the accompanying consolidated statements of income. Gains and losses on the sale of real estate investments are recorded when the Company no longer holds a controlling financial interest in the entity which holds the real estate investment and the relevant revenue recognition criteria under GAAP have been met. Fair Value Measurements The Company measures the fair value of financial instruments based on the assumptions that market participants would use in pricing the asset or liability. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). As a basis for considering market participant assumptions in fair value measurements, a fair value hierarchy distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. In accordance with the fair value hierarchy, Level 1 assets/liabilities are valued based on quoted prices for identical instruments in active markets, Level 2 assets/liabilities are valued based on quoted prices in active markets for similar instruments, on quoted prices in less active or inactive markets, or on other “observable” market inputs and Level 3 assets/liabilities are valued based on significant “unobservable” market inputs. Purchase Accounting for Acquisition of Real Estate In acquiring real estate, the Company evaluates whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets, and if that requirement is met, the asset group is accounted for as an asset acquisition and not a business combination. Transaction costs incurred with such asset acquisitions are capitalized to real estate assets and depreciated over the respectful useful lives. The Company allocates the purchase price of real estate, including direct transaction costs applicable to an asset acquisition, among land, building, improvements and intangibles, such as the value of above, below and at-market leases, and origination costs associated with in-place leases at the acquisition date. The Company assesses the fair value of the tangible assets of an acquired property by valuing the property as if it were vacant. The value, as determined, is allocated to land, building and improvements based on management’s determination of the relative fair values of these assets. The Company assesses the fair value of the lease intangibles based on estimated cash flow projections that utilize appropriate discount rates and available market information. Such inputs are Level 3 in the fair value hierarchy. In valuing an acquired property’s intangibles, factors considered by management include estimates of carrying costs (e.g., real estate taxes, insurance, other operating expenses) and lost rental revenue during the expected lease-up periods based on its evaluation of current market demand. Management also estimates costs to execute similar leases, including leasing commissions and tenant improvements. NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued) The values of acquired above-market and below-market leases are recorded based on the present values (using discount rates which reflect the risks associated with the leases acquired) of the difference between the contractual amounts to be received and management’s estimate of market lease rates, measured over the terms of the respective leases that management deemed appropriate at the time of the acquisitions. Such valuations include a consideration of the non-cancellable terms of the respective leases, as well as any applicable renewal period(s). The fair values associated with below-market rental renewal options are determined based on the Company’s experience and the relevant facts and circumstances at the time of the acquisitions. The values of above-market leases are amortized as a reduction to rental income over the terms of the respective non-cancellable lease periods. The portion of the values of below-market leases are amortized as an increase to rental income over the terms of the respective non-cancellable lease periods. The portion of the values of the leases associated with below-market renewal options that management deemed are reasonably certain to be exercised by the tenant are amortized to rental income over such renewal periods. The value of other intangible assets (i.e., origination costs) is recorded to amortization expense over the remaining terms of the respective leases. If a lease is terminated prior to its contractual expiration date or not renewed, all unamortized amounts relating to that lease would be recognized in operations at that time. The estimated useful lives of intangible assets or liabilities generally range from to 35 years.Accounting for Long-Lived Assets and Impairment of Real Estate Owned The Company reviews its real estate portfolio on a quarterly basis to ascertain if there are any indicators of impairment to the value of any of its real estate assets, including deferred costs and intangibles, to determine if there is any need for an impairment charge. In reviewing the portfolio, the Company examines one or more of the following: the type of asset, the current financial statements or other available financial information of the tenant, the economic situation in the area in which the asset is located, the economic situation of the industry in which the tenant is involved, the timeliness of the payments made by the tenant under its lease, property inspection reports and any communication with, or by, the tenant. For each real estate asset owned for which indicators of impairment exist, management performs a recoverability test by comparing (i) the sum of the estimated undiscounted future cash flows attributable to the asset, over an appropriate hold period, to (ii) the carrying amount of the asset. If the aggregate undiscounted cash flows are less than the asset’s carrying amount, an impairment loss is recorded to the extent that the estimated fair value is less than the asset’s carrying amount. The estimated fair value is determined using a discounted cash flow model of the expected future cash flows through the useful life of the property. The analysis includes an estimate of the future cash flows that are expected to result from the real estate investment’s use and eventual disposition. These cash flows consider factors such as expected future operating income, trends and prospects, the effects of leasing demand, competition and other factors. Properties Held-for-Sale Real estate investments are classified as properties held-for-sale when management determines that the investment meets the applicable criteria. Real estate assets that are classified as held-for-sale are: (i) valued at the lower of carrying amount or the estimated fair value less costs to sell on an individual asset basis; and (ii) not depreciated. Cash and Cash Equivalents All highly liquid investments with original maturities of three months or less when purchased are considered to be cash equivalents. Escrows Real estate taxes and other escrows aggregating $859,000 and $934,000 at December 31, 2020 and 2019, respectively, are included in Escrow, deposits and other assets and receivables. NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued) Depreciation and Amortization Depreciation of buildings is computed on the straight-line method over an estimated useful life of 40 years. Depreciation of building improvements is computed on the straight-line method over the estimated useful life of the improvements. If the Company determines it is the owner of tenant improvements, the amounts funded to construct the tenant improvements are treated as a capital asset and depreciated over the lesser of the remaining lease term or the estimated useful life of the improvements on the straight-line method. Leasehold interest and the related ground lease payments are amortized over the initial lease term of the leasehold position. Depreciation expense (including amortization of a leasehold position, lease origination costs, and capitalized leasing commissions) was $22,964,000, $22,026,000 and $24,155,000, for 2020, 2019 and 2018, respectively. Deferred Financing Costs Mortgage and credit line costs are deferred and amortized on a straight-line basis over the terms of the respective debt obligations, which approximates the effective interest method. At December 31, 2020 and 2019, accumulated amortization of such costs was $4,599,000 and $3,799,000, respectively. The Company presents unamortized deferred financing costs as a direct deduction from the carrying amount of the associated debt liability. Income Taxes The Company is qualified as a REIT under the applicable provisions of the Internal Revenue Code. Under these provisions, the Company will not be subject to Federal, and generally, state and local income taxes, on amounts distributed to stockholders, provided it distributes at least 90% of its ordinary taxable income and meets certain other conditions. The Company follows a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that more-likely-than-not will be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited. The Company has not identified any uncertain tax positions requiring accrual. Concentration of Credit Risk The Company maintains cash accounts at various financial institutions. While the Company attempts to limit any financial exposure, substantially all of its deposit balances exceed federally insured limits. The Company has not experienced any losses on such accounts. The Company’s properties are located in 31 states. No real estate investments in any one state contributed more than 10% to the Company’s total revenues in any of the past three years. No tenant contributed over 10% to the Company’s total revenues during 2020, 2019 and 2018. Segment Reporting Substantially all of the Company’s real estate assets, at acquisition, are comprised of real estate owned that is leased to tenants on a long-term basis. Therefore, the Company aggregates real estate assets for reporting purposes and operates in one reportable segment. NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued) Stock Based Compensation The fair value of restricted stock grants and restricted stock units (“RSUs”), determined as of the date of grant, is amortized into general and administrative expense over the respective vesting period. The deferred compensation to be recognized as expense is net of forfeitures and the performance assumptions are re-evaluated quarterly. The Company recognizes the effect of forfeitures when they occur and previously recognized compensation expense is reversed in the period the grant or unit is forfeited. For share-based awards with a performance or market measure, the Company recognizes compensation expense over the requisite service period. The requisite service period begins on the date the Compensation Committee of the Company’s Board of Directors authorizes the award, adopts any relevant performance measures and communicates the award to the recipient. Derivatives and Hedging Activities The Company uses interest rate swaps to add stability to interest expense; not for trading or speculative purposes. The Company records all derivatives on the consolidated balance sheets at fair value using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of the derivatives. In addition, the Company incorporates credit valuation adjustments to appropriately reflect both its own non-performance risk and the respective counterparty’s non-performance risk in the fair value measurements. These counterparties are generally large financial institutions engaged in providing a variety of financial services. These institutions generally face similar risks regarding adverse changes in market and economic conditions including, but not limited to, fluctuations in interest rates, exchange rates, equity and commodity prices and credit spreads. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows are considered cash flow hedges. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in accumulated other comprehensive income (outside of earnings) and subsequently reclassified to earnings in the period in which the hedged transaction becomes ineffective. For derivatives not designated as cash flow hedges, changes in the fair value of the derivative are recognized directly in earnings in the period in which the change occurs; however, the Company’s policy is to not enter into such transactions. Collectability of Lease Payments Prior to the adoption of ASC 842 in January 2019, the Company’s policy was to maintain an allowance for doubtful accounts for estimated losses resulting from the inability of a tenant to make required lease payments. If the financial condition of a tenant were to deteriorate, adversely impacting its ability to make payments, an allowance would have been required. The Company recorded bad debt expense as a reduction of rental income. During 2018, the Company recorded bad debt expense of $684,000 related to lease payments from tenants that filed Chapter 11 bankruptcy protection. Subsequent to the adoption of ASC 842, any changes to the collectability of lease payments is recognized as a current period adjustment to rental revenue (see Note 3). NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued) New Accounting Pronouncements In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848), which contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. During the year ended December 31, 2020, the Company has elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The Company may apply other elections, as applicable, as additional changes in the market occur. The Company continues to evaluate the new guidance, to determine if, and to the extent, it will impact the Company’s consolidated financial statements. In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, which eliminates, adds and modifies certain disclosure requirements for fair value measurements as part of its disclosure framework project. The Company adopted this guidance on January 1, 2020 and its adoption did not have any impact on the Company’s previously reported consolidated financial statements. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which changed how entities measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the current “incurred loss” model with an “expected loss” approach. The Company adopted this guidance on January 1, 2020 and its adoption did not have any impact on the Company’s previously reported income from operations, net income or accumulated undistributed net income for the periods presented. In December 2020, in connection with a sale of two properties in Houston, Texas, the Company provided a $4,612,500 one-year loan representing 50% of the purchase price as seller-financing to the buyer (see Note 5). The Company reviewed the need for an allowance under ASU No. 2016-13 for this loan receivable. The Company evaluated the extent and impact of any credit deterioration that could affect the performance and the value of the secured properties, as well as the financial and operating capability of the borrower. The properties’ operating results and existing cash balances are considered and used to assess whether cash flows from operations are sufficient to cover the current and future operating and debt service requirements. The Company also evaluates the borrower’s competency in managing and operating the secured properties and considers the overall economic environment, real estate sector and geographic sub-market in which the secured properties are located. The Company applies normal loan review and underwriting procedures (as may be implemented or modified from time to time) in making that judgment. The Company has evaluated the credit loss using the loss-rate method and determined the expected credit loss on this loan is immaterial. |
LEASES |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LEASES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LEASES | NOTE 3—LEASES Lessor Accounting The Company owns rental properties which are leased to tenants under operating leases with current expirations ranging from 2021 to 2055, with options to or the lease. Revenues from such leases are reported as Rental income, net, and are comprised of (i) lease components, which includes fixed and variable lease payments and (ii) non-lease components which includes reimbursements of property level operating expenses. The Company does non-lease components from the related lease components, as the timing and pattern of transfer are the same, and account for the combined component in accordance with ASC 842.Fixed lease revenues represent the base rent that each tenant is required to pay in accordance with the terms of their respective leases reported on a straight-line basis over the non-cancelable term of the lease. Variable lease revenues include payments based on (i) tenant reimbursements, (ii) changes in the index or market-based indices after the inception of the lease, (iii) percentage rents or (iv) the operating performance of the property. Variable lease revenues are not recognized until the specific events that trigger the variable payments have occurred. The components of lease revenues are as follows (amounts in thousands):
In many of the Company’s leases, the tenant is obligated to pay the real estate taxes, insurance, and certain other expenses directly to the vendor. These obligations, which have been assumed by the tenants, are not reflected in our consolidated financial statements. To the extent any such tenant defaults on its lease or if it is deemed probable that the tenant will fail to pay for such obligations, a liability for such obligations would be recorded. During the year ended December 31, 2020, in response to requests for rent relief from tenants impacted by the COVID-19 pandemic and the governmental and non-governmental responses thereto, the Company deferred and accrued $3,505,000 and forgave $184,000 of rent payments. For lease concessions that have been accounted for as lease modifications in accordance with ASC 842, the Company forgave $1,187,000 of rent payments during the year ended December 31, 2020. As of December 31, 2020 and through February 28, 2021, tenants repaid $497,000 and $529,000, respectively, of COVID-19 related deferred rent. On a quarterly basis, the Company assesses the collectability of substantially all payments due under its leases by reviewing the tenant’s payment history and financial condition. Changes to collectability are recognized as a current period adjustment to rental revenue. As a result of this assessment, during the fourth quarter of 2020 the Company did not record approximately $928,000 of rent as collections were deemed less than probable. Such sum was due from Regal Cinemas, a tenant at two locations, which was adversely affected by the pandemic. The Company has assessed the collectability of all other lease payments as probable as of December 31, 2020. NOTE 3—LEASES (Continued) Minimum Future Rents As of December 31, 2020, the minimum future contractual rents to be received on non-cancellable operating leases are included in the table below (amounts in thousands). The minimum future contractual rents do not include (i) straight-line rent or amortization of intangibles, (ii) COVID-19 lease deferral repayments accrued to rental income in 2020 and (iii) variable lease payments as described above.
Lease Termination Fees During 2020, the Company received $88,000 as a lease termination fee from an industrial tenant in connection with the exercise of an early lease termination option, of which $15,000 was recognized in the year ended December 31, 2020 and the remainder will be amortized to revenues over the remaining lease term expiring May 31, 2021. During 2019, the Company received an aggregate of $950,000 as lease termination fees from two retail tenants in lease buy-out transactions. In connection with one of these transactions, the Company wrote-off $37,000 of unbilled rent receivable against rental income. During 2018, the Company received $372,000 as a lease termination fee from a retail tenant in a lease buy-out transaction. In connection with this transaction, the Company recorded $804,000 as rental income, representing the write-off of the $878,000 balance of the unamortized intangible lease liability, offset in part by the write-off of the $74,000 balance of the unbilled rent receivable. Unbilled Straight-Line Rent At December 31, 2020 and 2019, the Company’s unbilled rent receivables aggregating $15,438,000 and $15,037,000, respectively, represent rent reported on a straight-line basis in excess of rental payments required under the respective leases. The unbilled rent receivable is to be billed and received pursuant to the lease terms during the next 15 years. During 2020, 2019 and 2018, the Company wrote-off $365,000, $182,000 and $45,000, respectively, of unbilled straight-line rent receivable related to the properties sold during such years, which reduced the gain on sale reported on the consolidated statements of income. At December 31, 2020 and 2019, the Company’s unbilled rent payables aggregating $801,000 and $662,000, respectively, represent rent reported on a straight-line basis less than rental payments required under the respective leases. The unbilled rent payable is to be billed and received pursuant to the lease terms during the next 21 years. On a quarterly basis, the Company assesses the collectability of unbilled rent receivable balances by reviewing the tenant’s payment history and financial condition. During 2020, the Company wrote-off, as a reduction to rental income, $1,094,000 of unbilled rent receivables as collections of such amounts were deemed less than probable. Such sum was due from Regal Cinemas, a tenant at two locations, which was adversely affected by the pandemic. During 2019 and 2018, due to uncertainty related to certain tenants with going concern or bankruptcy issues, the Company wrote-off, as a reduction to rental income, $548,000 and $1,440,000, respectively, of unbilled rent receivables. The Company has assessed the collectability of all other unbilled rent receivable balances as probable as of December 31, 2020. NOTE 3—LEASES (Continued) Lessee Accounting Ground Lease The Company is a lessee under a ground lease in Greensboro, North Carolina, which is classified as an operating lease. The ground lease expires March 3, 2025 and provides for up to four, 5-year renewal %, based on its incremental borrowing rate given the term of the lease, as the rate implicit in the lease is not known. During the years ended December 31, 2020 and 2019, the Company recognized $533,000 and $525,000, respectively, of lease expense related to this ground lease which is included in Real estate expenses on the consolidated statement of income. and one seven-month renewal . As of December 31, 2020, the Company recorded a $6,895,000 liability for the obligation to make payments under the lease and a $6,663,000 asset for the right to use the underlying asset during the lease term which are included in and , respectively, on the consolidated balance sheet. Lease payments associated with renewal option periods that the Company determined were reasonably certain to be exercised are included in the measurement of the lease liability and right of use asset. As of December 31, 2020, the remaining lease term, including renewal options deemed exercised, is 14.2 years. The Company applied a discount rate of 2.95Office Lease The Company is a lessee under a corporate office lease in Great Neck, New York, which is classified as an operating lease. The lease expires on December 31, 2031 and provides a 5-year renewal . As of December 31, 2020, the Company has recorded a $602,000 liability for the obligation to make payments under the lease and a $593,000 asset for the right to use the underlying asset during the lease term which are included in and , respectively, on the consolidated balance sheet. Lease payments associated with the renewal option period, which was determined to be reasonably certain to be exercised, are included in the measurement of the lease liability and right of use asset. As of December 31, 2020, the remaining lease term, including renewal options deemed exercised, is 16.0 years. The Company applied a discount rate of 3.81%, based on its incremental borrowing rate given the term of the lease, as the rate implicit in the lease is not known. During the years ended December 31, 2020 and 2019, the Company recognized $57,000 and $54,000, respectively, of lease expense related to this office lease which is included in General and administrative expenses on the consolidated statement of income. Minimum Future Lease Payments As of December 31, 2020, the minimum future lease payments related to the operating ground and office leases are as follows (amounts in thousands):
|
REAL ESTATE INVESTMENTS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REAL ESTATE INVESTMENTS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REAL ESTATE INVESTMENTS | NOTE 4—REAL ESTATE INVESTMENTS Acquisitions The following table details the Company’s real estate acquisitions during 2020 and 2019. The Company determined that with respect to each of these acquisitions, the gross assets acquired are concentrated in a single identifiable asset. Therefore, these transactions do not meet the definition of a business and are accounted for as asset acquisitions. As such, direct transaction costs associated with these asset acquisitions have been capitalized to real estate assets and depreciated over their respective useful lives.
NOTE 4—REAL ESTATE INVESTMENTS (Continued) The following table details the allocation of the purchase price for the Company’s acquisitions of real estate during 2020 and 2019 (amounts in thousands):
As of December 31, 2020, the weighted average amortization period for the 2020 acquisitions is 8.3 years and 13.7 years for the intangible lease assets and intangible lease liabilities, respectively. As of December 31, 2019, the weighted average amortization period for the 2019 acquisitions is 7.6 years and 9.8 years for the intangible lease assets and intangible lease liabilities, respectively. The Company assessed the fair value of the lease intangibles based on estimated cash flow projections that utilize appropriate discount rates and available market information. Such inputs are Level 3 (as defined in Note 2) in the fair value hierarchy. At December 31, 2020 and 2019, accumulated amortization of intangible lease assets was $24,530,000 and $19,904,000, respectively, and accumulated amortization of intangible lease liabilities was $8,539,000 and $7,502,000, respectively. During 2020, 2019 and 2018, the Company recognized net rental income of $780,000, $914,000 and $1,849,000, respectively, for the amortization of the above/below market leases. During 2020, 2019 and 2018, the Company recognized amortization expense of $4,617,000, $4,039,000 and $7,175,000, respectively, relating to the amortization of the origination costs associated with in-place leases, which is included in Depreciation and amortization expense. Included in Depreciation and amortization expense for 2018 is a $2,743,000 write-off of origination costs related to a property at which the tenant filed Chapter 11 bankruptcy. NOTE 4—REAL ESTATE INVESTMENTS (Continued) The unamortized balance of intangible lease assets as a result of acquired above market leases at December 31, 2020 will be deducted from rental income through 2032 as follows (amounts in thousands):
The unamortized balance of intangible lease liabilities as a result of acquired below market leases at December 31, 2020 will be added to rental income through 2055 as follows (amounts in thousands):
The unamortized balance of origination costs associated with in-place leases at December 31, 2020 will be charged to amortization expense through 2055 as follows (amounts in thousands):
Impairment due to Casualty Loss In August 2020, a portion of a multi-tenanted building at the Company’s Lake Charles, Louisiana property was damaged due to Hurricane Laura. During the year ended December 31, 2020, the Company recognized an impairment loss of $430,000 representing the carrying value of the damaged portion of the building based on its replacement cost (and net of accumulated depreciation of $352,000). The Company submitted a claim to its insurance carrier to cover, subject to a $250,000 deductible, the (i) estimated $1,294,000 cost to rebuild the damaged portion of the building and (ii) $65,000 of losses in rental income. As a result, the Company recognized a $430,000 receivable for insurance recoveries which is recorded as Other income in the consolidated statements of income for the year ended December 31, 2020. The Company received a $150,000 advance from the insurance carrier for this claim during the year ended December 31, 2020. In January 2021, the Company received an additional $300,000 advance from the insurance carrier. |
SALES OF PROPERTIES |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SALES OF PROPERTIES | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SALES OF PROPERTIES | NOTE 5—SALES OF PROPERTIES The following chart details the Company’s sales of real estate during 2020, 2019 and 2018 (amounts in thousands):
|
VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITY AND CONSOLIDATED JOINT VENTURES |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITY AND CONSOLIDATED JOINT VENTURES | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITY AND CONSOLIDATED JOINT VENTURES | NOTE 6—VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITY AND CONSOLIDATED JOINT VENTURES Variable Interest Entities—Ground Lease The Company determined it has a variable interest through its ground lease at its Beachwood, Ohio property (The Vue Apartments) and the owner/operator is a VIE because its equity investment at risk is insufficient to finance its activities without additional subordinated financial support. The Company further determined that it is not the primary beneficiary of this VIE because the Company does not have power over the activities that most significantly impact the owner/operator’s economic performance and therefore, does not consolidate this VIE for financial statement purposes. Accordingly, the Company accounts for this investment as land and the revenues from the ground lease as Rental income, net. Ground lease rental income amounted to $729,000, $1,597,000, and $3,357,000 during 2020, 2019 and 2018, respectively. Included in these amounts is rental income of $814,000 and $1,964,000 during 2019 and 2018, respectively, from previously held VIE properties located in Wheaton and Lakemoor, Illinois, which were sold in August 2019 and September 2018, respectively (see Note 5). As of December 31, 2020, the VIE’s maximum exposure to loss was $13,901,000 which represented the carrying amount of the land. Simultaneously with the closing of the acquisition, the owner/operator obtained a mortgage for $67,444,000 from a third party which, together with the Company’s purchase of the land, provided substantially all of the funds to acquire the complex. The Company provided its land as collateral for the owner/operator’s mortgage loan; accordingly, the land position is subordinated to the mortgage. The mortgage balance was $67,162,000 as of December 31, 2020. No other financial support has been provided by the Company to the owner/operator as of December 31, 2020. In November 2020, the ground lease was amended to require, among other things, that the owner/operator deposit $1,200,000 to pay certain past due operating expenses and a portion of anticipated future operating cash flow shortfalls at the property as well as $170,300 to pay a portion of the cost of near-term capital expenditures required at the property (all of which sums have been deposited). The Company has agreed, in its discretion, to fund 78% of (i) any further operating expense shortfalls at the property after the initial operating expense deposit has been fully utilized, and (ii) any capital expenditures required at the property. The Company did not fund any such amounts as of December 31, 2020. Through March 4, 2021, the Company funded $409,000. Variable Interest Entities—Consolidated Joint Ventures The Company has determined that the four consolidated joint ventures in which it holds between a 90% to 95% interest are VIEs because the non-controlling interests do not hold substantive kick-out or participating rights. The Company has determined it is the primary beneficiary of these VIEs as it has the power to direct the activities that most significantly impact each joint venture’s performance including management, approval of expenditures, and the obligation to absorb the losses or rights to receive benefits. Accordingly, the Company consolidates the operations of these VIEs for financial statement purposes. The VIEs’ creditors do not have recourse to the assets of the Company other than those held by the applicable joint venture. NOTE 6—VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITY AND CONSOLIDATED JOINT VENTURES (Continued) The following is a summary of the consolidated VIEs’ carrying amounts and classification in the Company’s consolidated balance sheets, none of which are restricted (amounts in thousands):
As of December 31, 2020 and 2019, MCB Real Estate, LLC and its affiliates (‘‘MCB’’) are the Company’s joint venture partner in three consolidated joint ventures in which the Company has aggregate equity investments of approximately $7,495,000 and $7,941,000, respectively. Distributions to each joint venture partner are determined pursuant to the applicable operating agreement and may not be pro rata to the equity interest each partner has in the applicable venture.
|
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES |
12 Months Ended |
---|---|
Dec. 31, 2020 | |
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES | |
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES | NOTE 7—INVESTMENT IN UNCONSOLIDATED JOINT VENTURES As of December 31, 2020 and 2019, the Company participated in three and four unconsolidated joint ventures, respectively, each of which owns and operates one property; the Company’s equity investment in these ventures totaled $10,702,000 and $11,061,000, respectively. The Company recorded equity in earnings of $38,000, $16,000 and $1,304,000 during 2020, 2019 and 2018, respectively. Included in equity in earnings from unconsolidated joint ventures during 2018 is income of (i) $550,000 due to the write-off of an intangible lease liability in connection with the expiration of the Kmart lease at the Manahawkin, New Jersey property and (ii) $110,000 related to the discontinuance of hedge accounting on a mortgage swap related to a property sold in July 2018 (see Note 9). In March 2020, an unconsolidated joint venture sold its property located in Savannah, Georgia for $819,000, net of closing costs. The Company’s 50% share of the gain from this sale was $121,000, which is included in Equity in earnings from sale of unconsolidated joint venture properties on the consolidated statement of income for the year ended December 31, 2020. In 2018, the Company recorded equity in earnings from the sale of unconsolidated joint venture properties of $2,057,000. At December 31, 2020 and 2019, MCB and the Company are partners in an unconsolidated joint venture in which the Company’s equity investment is approximately $8,761,000 and $8,834,000, respectively. |
DEBT OBLIGATIONS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT OBLIGATIONS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT OBLIGATIONS | NOTE 8—DEBT OBLIGATIONS Mortgages Payable The following table details the Mortgages payable, net, balances per the consolidated balance sheets (amounts in thousands):
At December 31, 2020, there were 74 outstanding mortgages payable, all of which are secured by first liens on individual real estate investments with an aggregate gross carrying value of $708,913,000 before accumulated depreciation of $116,579,000. After giving effect to interest rate swap agreements (see Note 9), the mortgage payments bear interest at fixed rates ranging from 3.02% to 5.87%, and mature between 2021 and 2042. The weighted average interest rate on all mortgage debt was 4.19% and 4.21% at December 31, 2020 and 2019, respectively. During 2020, due to the COVID-19 pandemic, the Company and its mortgage lenders agreed to defer the payment of $1,670,000 of debt service due in 2020 and 2021. Of the total deferred debt, approximately $174,000 was repaid in 2020, $303,000 was deferred until 2021 through 2023 and the balance was deferred until the maturity of such debt. Scheduled principal repayments during the next five years and thereafter are as follows (amounts in thousands):
Line of Credit The Company has a credit facility with Manufacturers & Traders Trust Company, People’s United Bank, VNB New York, LLC, and Bank Leumi USA, pursuant to which it may borrow up to $100,000,000, subject to borrowing base requirements. The facility is available for the acquisition of commercial real estate, repayment of mortgage debt, and renovation and operating expense purposes; provided, that if used for renovation and operating expense purposes, the amount outstanding for such purposes will not exceed the lesser of $30,000,000 and 30% of the borrowing base subject to a cap of (i) $20,000,000 for operating expense purposes and (ii) $10,000,000 for renovation expenses. Pursuant to the amendment to the facility entered into in March 2021, on June 30, 2022, the amount the Company can borrow for renovation expenses and operating expenses changes to $20,000,000 and $10,000,000, respectively. To the extent that as of July 1, 2022 more than $10,000,000 is outstanding for operating expense purposes, such excess must be repaid immediately. Net proceeds received from the sale, financing or refinancing of properties are generally required to be used to repay amounts outstanding under the credit facility. The facility is guaranteed by subsidiaries of the Company that own unencumbered properties and the Company pledged to the lenders the equity interests in the Company’s subsidiaries. NOTE 8—DEBT OBLIGATIONS (Continued) The facility, which matures December 31, 2022, provides for an interest rate equal to the one month LIBOR rate plus an applicable margin ranging from 175 basis points to 300 basis points depending on the ratio of the Company’s total debt to total value, as determined pursuant to the facility. The applicable margin was 200 basis points at December 31, 2020 and 2019. An unused facility fee of .25% per annum applies to the facility. The average interest rate on the facility was approximately 2.53%, 4.03% and 3.73% during 2020, 2019 and 2018, respectively. The credit facility includes certain restrictions and covenants which may limit, among other things, the incurrence of liens, and which require compliance with financial ratios relating to, among other things, the minimum amount of tangible net worth, the minimum amount of debt service coverage, the minimum amount of fixed charge coverage, the maximum amount of debt to value, the minimum level of net income, certain investment limitations and the minimum value of unencumbered properties and the number of such properties. The Company was in compliance with all covenants at December 31, 2020. The following table details the Line of credit, net, balances per the consolidated balance sheets (amounts in thousands):
At March 4, 2021, there was an outstanding balance of $15,450,000, (before unamortized deferred financing costs) under the facility.
|
FAIR VALUE MEASUREMENTS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS | NOTE 9—FAIR VALUE MEASUREMENTS The carrying amounts of cash and cash equivalents, escrow, deposits and other assets and receivables (excluding interest rate swaps), dividends payable, and accrued expenses and other liabilities (excluding interest rate swaps), are not measured at fair value on a recurring basis, but are considered to be recorded at amounts that approximate fair value. At December 31, 2020, the $461,965,000 estimated fair value of the Company’s mortgages payable is greater than their $433,549,000 carrying value (before unamortized deferred financing costs) by approximately $28,416,000, assuming a blended market interest rate of 3.00% based on the 7.1 year weighted average remaining term to maturity of the mortgages. At December 31, 2019, the $454,039,000 estimated fair value of the Company’s mortgages payable is greater than their $440,278,000 carrying value (before unamortized deferred financing costs) by approximately $13,761,000, assuming a blended market interest rate of 3.72% based on the 8.1 year weighted average remaining term to maturity of the mortgages. At December 31, 2020 and 2019, the carrying amount of the Company’s line of credit (before unamortized deferred financing costs) of $12,950,000 and $11,450,000, respectively, approximates its fair value. The fair value of the Company’s mortgages payable and line of credit are estimated using unobservable inputs such as available market information and discounted cash flow analysis based on borrowing rates the Company believes it could obtain with similar terms and maturities. These fair value measurements fall within Level 3 of the fair value hierarchy. Considerable judgment is necessary to interpret market data and develop estimated fair value. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. NOTE 9—FAIR VALUE MEASUREMENTS (Continued) Fair Value on a Recurring Basis As of December 31, 2020, the Company had entered into 23 interest rate derivatives, all of which were interest rate swaps, related to 23 outstanding mortgage loans with an aggregate $84,671,000 notional amount and mature between 2021 and 2028 (weighted average remaining term to maturity of 3.9 years). These interest rate swaps, all of which were designated as cash flow hedges, converted LIBOR based variable rate mortgages to fixed annual rate mortgages (with interest rates ranging from 3.02% to 5.16% and a weighted average interest rate of 3.95% at December 31, 2020). The fair value of the Company’s derivative financial instruments, using Level 2 inputs, was determined to be the following (amounts in thousands):
Fair values are approximated using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of the derivatives. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. Although the Company has determined the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with it use Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the Company and its counterparty. As of December 31, 2020, the Company has assessed and determined the impact of the credit valuation adjustments on the overall valuation of its derivative positions is not significant. As a result, the Company determined its derivative valuation is classified in Level 2 of the fair value hierarchy. The Company does not currently own any financial instruments that are measured on a recurring basis and that are classified as Level 1 or 3. The following table presents the effect of the Company’s derivative financial instruments on the consolidated statements of income for the periods presented (amounts in thousands):
NOTE 9—FAIR VALUE MEASUREMENTS (Continued) During 2020, 2019 and 2018, the Company (including one of its unconsolidated joint ventures in 2018) discontinued hedge accounting on several interest rate swaps as the forecasted hedged transactions were no longer probable of occurring. As a result, during 2020, 2019 and 2018, the Company reclassified $776,000 and $816,000 of realized loss and $505,000 of realized gain, respectively, from Accumulated other comprehensive income to earnings. During the twelve months ending December 31, 2021, the Company estimates an additional $1,589,000 will be reclassified from Accumulated other comprehensive income as an increase to Interest expense. The derivative agreements in effect at December 31, 2020 provide that if the wholly-owned subsidiary of the Company which is a party to such agreement defaults or is capable of being declared in default on any of its indebtedness, then a default can be declared on such subsidiary’s derivative obligation. In addition, the Company is a party to the derivative agreements and if there is a default by the subsidiary on the loan subject to the derivative agreement to which the Company is a party and if there are swap breakage losses on account of the derivative being terminated early, the Company could be held liable for such swap breakage losses. As of December 31, 2020 and 2019, the fair value of the derivatives in a liability position, including accrued interest of $120,000 and $27,000, respectively, but excluding any adjustments for non-performance risk, was approximately $5,314,000 and $1,832,000, respectively. In the event the Company had breaches of any of the contractual provisions of the derivative contracts, it would be required to settle its obligations thereunder at their termination liability value of $5,314,000 and $1,832,000 as of December 31, 2020 and 2019, respectively. This termination liability value, net of adjustments for non-performance risk of $182,000 and $90,000, is included in Accrued expenses and other liabilities on the consolidated balance sheets at December 31, 2020 and 2019, respectively. |
RELATED PARTY TRANSACTIONS |
12 Months Ended |
---|---|
Dec. 31, 2020 | |
RELATED PARTY TRANSACTIONS | |
RELATED PARTY TRANSACTIONS | NOTE 10—RELATED PARTY TRANSACTIONS Compensation and Services Agreement Pursuant to the compensation and services agreement with Majestic Property Management Corp. (“Majestic”), Majestic provides the Company with the services of executive, administrative, legal, accounting, clerical and property management personnel, as well as property acquisition, sale and lease consulting and brokerage services, consulting services with respect to mortgage financings and construction supervisory services (collectively, the “Services”). Majestic is wholly-owned by the Company’s vice-chairman and certain of the Company’s executive officers are officers of, and are compensated by, Majestic. In consideration for the Services, the Company paid Majestic $3,011,000 in 2020, $2,826,000 in 2019 and $2,745,000 in 2018. Included in these fees are $1,265,000 in 2020, $1,307,000 in 2019 and $1,226,000 in 2018, of property management costs. The amounts paid for property management services is based on 1.5% and 2.0% of the rental payments (including tenant reimbursements) actually received by the Company from net lease tenants and operating lease tenants, respectively. The Company does not pay Majestic with respect to properties managed by third parties. The Company also paid Majestic, pursuant to the compensation and services agreement $275,000 in 2020 and $216,000 in each of 2019 and 2018 for the Company’s share of all direct office expenses, including rent, telephone, postage, computer services, internet usage and supplies. The Company does not pay Majestic for such services except as described in this paragraph. NOTE 10—RELATED PARTY TRANSACTIONS (Continued) Executive officers and others providing services to the Company under the compensation and services agreement were awarded shares of restricted stock and RSUs under the Company’s stock incentive plans (described in Note 12). The related expense charged to the Company’s operations was $2,349,000, $1,973,000 and $1,765,000 in 2020, 2019 and 2018, respectively. The amounts paid under the compensation and services agreement (except for the property management costs which are included in Real estate expenses) and the costs of the stock incentive plans are included in General and administrative expense on the consolidated statements of income for 2020, 2019 and 2018. Joint Venture Partners and Affiliates During 2020, 2019 and 2018, the Company paid an aggregate of $76,000, $82,000 and $107,000, respectively, to its consolidated joint venture partners or their affiliates (none of whom are officers, directors, or employees of the Company) for property management services, which are included in Real estate expenses on the consolidated statements of income. The Company’s unconsolidated joint ventures paid management fees of $93,000, $117,000 and $169,000 to the other partner of the ventures, which reduced Equity in earnings on the consolidated statements of income by $47,000, $59,000 and $85,000 during 2020, 2019 and 2018, respectively. In addition, (i) in 2020, an unconsolidated joint venture of the Company paid a leasing commission and development fee totalling $75,000 to the other partner of the venture, which is in Investment in unconsolidated joint ventures on the consolidated balance sheet as of December 31, 2020 and (ii) in 2019, in connection with a purchase of a property, the Company paid an unconsolidated joint venture partner a $64,000 brokerage commission which is capitalized to the real estate assets acquired. Other During 2020, 2019 and 2018, the Company paid fees of (i) $298,000, $289,000 and $276,000, respectively, to the Company’s chairman and (ii) $119,000, $116,000 and $110,000, respectively, to the Company’s vice-chairman. These fees are included in General and administrative expense on the consolidated statements of income. At December 31, 2020 and 2019, Gould Investors L.P. (“Gould Investors”), a related party, owned 1,894,883 shares of the outstanding common stock of the Company, or approximately 9.2% and 9.0%, respectively. The Company obtains its property insurance in conjunction with Gould Investors and reimburses Gould Investors annually for the Company’s insurance cost relating to its properties. Amounts reimbursed to Gould Investors were $1,168,000, $1,025,000 and $912,000 during 2020, 2019 and 2018, respectively. Included in Real estate expenses on the consolidated statements of income is insurance expense of $1,091,000, $927,000 and $877,000 during 2020, 2019 and 2018, respectively. The balance of the amounts reimbursed to Gould Investors represents prepaid insurance and is included in Other assets on the consolidated balance sheets. |
EARNINGS PER COMMON SHARE |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER COMMON SHARE | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER COMMON SHARE | NOTE 11—EARNINGS PER COMMON SHARE Basic earnings per share was determined by dividing net income allocable to common stockholders for each year by the weighted average number of shares of common stock outstanding during the applicable year. Net income is also allocated to the unvested restricted stock outstanding during each year, as the restricted stock is entitled to receive dividends and is therefore considered a participating security. As of December 31, 2020, the shares of common stock underlying the RSUs awarded between 2018 and 2020 under the 2019 and 2016 Incentive Plans (See Note 12) are excluded from the basic earnings per share calculation, as these units are not participating securities. Diluted earnings per share reflects the potential dilution that could occur if securities or other rights exercisable for, or convertible into, common stock were exercised or converted or otherwise resulted in the issuance of common stock that shared in the earnings of the Company. The following table provides a reconciliation of the numerator and denominator of earnings per share calculations (amounts in thousands, except per share amounts):
NOTE 11—EARNINGS PER COMMON SHARE (Continued) The following table identifies the number of shares of common stock underlying the RSUs that are included in the calculation, on a diluted basis, of the weighted average number of shares of common stock for such years:
There were no options outstanding to purchase shares of common stock or other rights exercisable for, or convertible into, common stock in 2020, 2019 and 2018. |
STOCKHOLDERS' EQUITY |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDERS' EQUITY | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDERS' EQUITY | NOTE 12—STOCKHOLDERS’ EQUITY Stock Based Compensation The Company’s 2019 Incentive Plan (“Plan”), approved by the Company’s stockholders in June 2019, permits the Company to grant, among other things, stock options, restricted stock, RSUs, performance share awards and dividend equivalent rights and any one or more of the foregoing to its employees, officers, directors and consultants. A maximum of 750,000 shares of the Company’s common stock is authorized for issuance pursuant to this Plan. As of December 31, 2020, an aggregate of 299,602 shares subject to awards in the form of restricted stock (149,550 shares) and RSUs (150,052 shares) are outstanding under the Plan. On January 6, 2021, 151,500 restricted shares were issued pursuant to this Plan, having an aggregate value of approximately $3,082,000 and are scheduled to vest in January 2026. Under the Company’s 2016 and 2012 equity incentive plans (collectively, the “Prior Plans”), as of December 31, 2020, (i) an aggregate of 625,875 shares in the form of restricted stock (552,125 shares) and RSUs (73,750 shares) are outstanding and have not yet vested, and (ii) with respect to 76,250 shares of common stock underlying RSUs that had been granted in 2017, 24,343 shares were deemed to have vested as of June 30, 2020, and in August 2020 such shares were issued after the Compensation Committee determined that the metrics with respect to such shares had been satisfied. RSUs with respect to the 51,907 share balance were forfeited. No additional awards may be granted under the Prior Plans. For accounting purposes, the restricted stock is not included in the shares shown as outstanding on the balance sheet until they vest; however, dividends are paid on the unvested shares. The restricted stock grants are charged to General and administrative expense over the respective vesting periods based on the market value of the common stock on the grant date. Unless earlier forfeited because the participant’s relationship with the Company terminated, unvested restricted stock awards vest five years from the grant date, and under certain circumstances may vest earlier. In 2020, 2019 and 2018, the Company granted RSUs exchangeable for up to 75,026, 77,776 and 76,250 shares, respectively, of common stock upon satisfaction, through June 30, 2023, June 30, 2022 and June 30, 2021, respectively, of specified conditions. Specifically, up to 50% of these RSUs vest upon achievement of metrics related to average annual total stockholder return (the “TSR Awards”), which metrics meet the definition of a market condition, and up to 50% vest upon achievement of metrics related to average annual return on capital (the “ROC Awards”), which metrics meet the definition of a performance condition. The holders of the RSUs are not entitled to dividends or to vote the underlying shares until such RSUs vest and shares are issued. Accordingly, the shares underlying these RSUs are not included in the shares shown as outstanding on the balance sheet. For the TSR awards, a third party appraiser prepared a Monte Carlo simulation pricing model to determine the fair value, which is recognized ratably over the service period. The Monte Carlo valuation consisted of computing the grant date fair value of the awards using the Company’s simulated stock price. For these TSR awards, the per unit or share fair value was estimated using the following assumptions:
For the ROC Awards, the fair value is based on the market value on the date of grant and the performance assumptions are re-evaluated quarterly. The Company does not recognize expense on ROC Awards which it does not expect to vest. During 2019, RSUs exchangeable in 2021 and 2022 for an aggregate of 5,250 shares were forfeited. NOTE 12—STOCKHOLDERS’ EQUITY (Continued) As of December 31, 2020, based on performance and market assumptions, the fair value of the RSUs granted in 2020, 2019 and 2018 is $850,000, $1,085,000 and $1,051,000, respectively. Recognition of such deferred compensation will be charged to General and administrative expense over the respective three year performance cycle. None of these RSUs were forfeited or during the year ended December 31, 2020. The following is a summary of the activity of the equity incentive plans:
As of December 31, 2020, total compensation costs of $7,814,000 and $1,449,000 related to non-vested restricted stock awards and RSUs, respectively, have not yet been recognized. These compensation costs will be charged to General and administrative expense over the remaining respective vesting periods. The weighted average vesting period is 2.1 years for the restricted stock and 1.5 years for the RSUs. NOTE 12—STOCKHOLDERS’ EQUITY (Continued) Common Stock Dividend Distributions In each of 2019 and 2018, the Board of Directors declared an aggregate $1.80 per share in cash distributions. The following table details the Company’s dividend activity for the year ended December 31, 2020 (amounts in thousands, except per share data).
On March 12, 2021, the Board of Directors declared a quarterly cash dividend of $0.45 per share on the Company’s common stock, totaling approximately $9,330,000. The quarterly dividend is payable on April 7, 2021 to stockholders of record on March 24, 2021. Change in Authorized Capital On July 8, 2020, the Company filed an amended and restated charter with the Maryland State Department of Assessments and Taxation, which, among other things, increased the number of shares of common stock the Company is authorized to issue from 25,000,000 shares to 50,000,000 shares. Dividend Reinvestment Plan On June 10, 2020, the Company temporarily suspended the dividend reinvestment feature of its Dividend Reinvestment Plan (the “DRP”). The DRP, among other things, provided stockholders with the opportunity to reinvest all, or a portion of, their cash dividends paid on the Company’s common stock in additional shares of its common stock, at a discount of up to 5% from the market price (as such price is calculated pursuant to the DRP). The discount was determined in the Company’s sole discretion and had been offered at a 5% discount from market. Under the DRP, the Company issued 77,000, 220,000 and 243,000 shares of common stock during 2020, 2019 and 2018, respectively. Shares Issued Through the At-the-Market Equity Offering Program The Company did not sell any shares during the year ended December 31, 2020. During 2019, the Company sold 180,120 shares for proceeds of $5,392,000, net of commissions of $54,000, and incurred offering costs of $192,000 for professional fees. During 2018, the Company sold 126,300 shares for proceeds of $3,245,000, net of commissions of $33,000, and incurred offering costs of $107,000 for professional fees. |
COMMITMENTS AND CONTINGENCIES |
12 Months Ended |
---|---|
Dec. 31, 2020 | |
COMMITMENTS AND CONTINGENCIES | |
COMMITMENTS AND CONTINGENCIES | NOTE 13—COMMITMENTS AND CONTINGENCIES The Company maintains a non-contributory defined contribution pension plan covering eligible employees. Contributions by the Company are made through a money purchase plan, based upon a percent of the qualified employees’ total salary (subject to the maximum amount allowed by law). Pension expense approximated $307,000, $304,000 and $295,000 for 2020, 2019 and 2018, respectively, and is included in General and administrative expense in the consolidated statements of income. The Company pays, with respect to one of its real estate properties, annual fixed leasehold rent of $463,867 through July 31, 2024. The Company has the right to extend the lease for up to four 5-year renewal options and one seven-month renewal option. As discussed in Note 6, the Company (i) provided its land in Beachwood, Ohio as collateral for the owner/operator’s mortgage loan and accordingly, the land position is subordinate to the mortgage, and (ii) has agreed, in its discretion, to fund 78% of (a) any further operating expense shortfalls at the property and (b) any capital expenditures required at the property. In the ordinary course of business, the Company is party to various legal actions which management believes are routine in nature and incidental to the operation of the Company’s business. Management believes that the outcome of the proceedings will not have a material adverse effect upon the Company’s consolidated financial statements taken as a whole. |
INCOME TAXES |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INCOME TAXES | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INCOME TAXES | NOTE 14—INCOME TAXES The Company elected to be taxed as a REIT under the Internal Revenue Code, commencing with its taxable year ended December 31, 1983. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its ordinary taxable income to its stockholders. As a REIT, the Company generally will not be subject to corporate level federal, state and local income tax on taxable income it distributes currently to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal, state and local income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for subsequent taxable years. It is management’s current intention to adhere to these requirements and maintain the Company’s REIT status. Even though the Company qualifies for taxation as a REIT, the Company is subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income. As of December 31, 2020, tax returns for the calendar years 2017 through 2020 remain subject to examination by the Internal Revenue Service and various state and local tax jurisdictions. During 2020, 2019 and 2018, the Company did not incur any federal income tax expense. The Company does not have any deferred tax assets or liabilities at December 31, 2020 and 2019. Approximately 47% and 8% of the distributions made during 2020 represent capital gains and return of capital to stockholders, respectively, with the balance representing ordinary income. Approximately 27% of the distributions made during 2019 represent return of capital to stockholders and approximately 12% of the distributions made during 2018 represent capital gains to stockholders. The balance of the distributions represent ordinary income. In 2020, 2019 and 2018, the ordinary income portion of the distributions are considered qualified REIT dividends and will be taxed at a rate reduced by up to 20% pursuant to Internal Revenue Code Section 199A. The Company treats depreciation expense, straight-line rent adjustments and certain other items differently for tax purposes than for financial reporting purposes. Therefore, its taxable income and dividends paid deduction differs from its financial statement income. NOTE 14—INCOME TAXES (Continued) The following table reconciles dividends declared with the dividends paid deduction for the years indicated (amounts in thousands):
|
SUBSEQUENT EVENTS |
12 Months Ended |
---|---|
Dec. 31, 2020 | |
SUBSEQUENT EVENTS | |
SUBSEQUENT EVENTS | NOTE 15—SUBSEQUENT EVENTS Subsequent events have been evaluated and, except as previously disclosed, there were no other events relative to the consolidated financial statements that require additional disclosure. |
QUARTERLY FINANCIAL DATA (Unaudited) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
QUARTERLY FINANCIAL DATA (Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
QUARTERLY FINANCIAL DATA (Unaudited) | NOTE 16—QUARTERLY FINANCIAL DATA (Unaudited): (In Thousands, Except Per Share Data)
|
Schedule III - Consolidated Real Estate and Accumulated Depreciation |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES Schedule III—Consolidated Real Estate and Accumulated Depreciation December 31, 2020 (Amounts in Thousands)
Note 1—Depreciation is provided over the estimated useful lives of the buildings and improvements, which range from 5 to 40 years. Note 2—Upon purchase of the property in December 2006, a $416 rental income reserve was posted by the seller for the Company’s benefit, since the property was not producing sufficient rent at the time of acquisition. The Company recorded the receipt of this rental reserve as a reduction to land and building. Note 3—These 11 properties are retail furniture stores covered by one master lease and one loan that is secured by cross-collateralized mortgages. Note 4—Amounts for this property’s building and improvements and accumulated depreciation are show net of $782 and $352, respectively, resulting from a 2020 impairment write-off due to casualty loss. Note 5—These five properties are retail office supply stores net leased to the same tenant, pursuant to separate leases. Four of these leases contain cross default provisions. ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES Notes to Schedule III Consolidated Real Estate and Accumulated Depreciation (a) Reconciliation of “Real Estate and Accumulated Depreciation” (Amounts in Thousands)
|
SIGNIFICANT ACCOUNTING POLICIES (Policies) |
12 Months Ended |
---|---|
Dec. 31, 2020 | |
SIGNIFICANT ACCOUNTING POLICIES | |
Principles of Consolidation | Principles of Consolidation The consolidated financial statements include the accounts and operations of OLP, its wholly-owned subsidiaries, its joint ventures in which the Company, as defined, has a controlling interest, and variable interest entities (“VIEs”) of which the Company is the primary beneficiary. OLP and its consolidated subsidiaries are referred to herein as the “Company”. Material intercompany items and transactions have been eliminated in consolidation. |
Investment in Joint Ventures and Variable Interest Entities | Investment in Joint Ventures and Variable Interest Entities The Financial Accounting Standards Board, or FASB, provides guidance for determining whether an entity is a VIE. VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. A VIE is required to be consolidated by its primary beneficiary, which is the party that (i) has the power to control the activities that most significantly impact the VIE’s economic performance and (ii) has the obligation to absorb losses, or the right to receive benefits, of the VIE that could potentially be significant to the VIE. The Company assesses the accounting treatment for each of its investments, including a review of each venture or limited liability company or partnership agreement, to determine the rights of each party and whether those rights are protective or participating. The agreements typically contain certain protective rights, such as the requirement of partner approval to sell, finance or refinance the property and to pay capital expenditures and operating expenditures outside of the approved budget or operating plan. In situations where, among other things, the Company and its partners jointly (i) approve the annual budget, (ii) approve certain expenditures, (iii) prepare or review and approve the joint venture’s tax return before filing, or (iv) approve each lease at a property, the Company does not consolidate as the Company considers these to be substantive participation rights that result in shared, joint power over the activities that most significantly impact the performance of the joint venture or property. Additionally, the Company assesses the accounting treatment for any interests pursuant to which the Company may have a variable interest as a lessor. Leases may contain certain protective rights, such as the right of sale and the receipt of certain escrow deposits. The Company accounts for its investments in unconsolidated joint ventures under the equity method of accounting. All investments in unconsolidated joint ventures have sufficient equity at risk to permit the entity to finance its activities without additional subordinated financial support and, as a group, the holders of the equity at risk have power through voting rights to direct the activities of these ventures. As a result, none of these joint ventures are VIEs. In addition, the Company shares power with its co-managing members over these entities, and therefore the entities are not consolidated. These investments are recorded initially at cost, as investments in unconsolidated joint ventures, and subsequently adjusted for their share of equity in earnings, cash contributions and distributions. None of the joint venture debt is recourse to the Company, subject to standard carve-outs. NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued) The Company reviews on a quarterly basis its investments in unconsolidated joint ventures for other-than-temporary losses in investment value. Any decline that is not expected to be recovered based on the underlying assets of the investment is considered other than temporary and an impairment charge is recorded as a reduction in the carrying value of the investment. During the three years ended December 31, 2020, there were no impairment charges related to the Company’s investments in unconsolidated joint ventures. The Company has elected to follow the cumulative earnings approach when assessing, for the consolidated statement of cash flows, whether the distribution from the investee is a return of the investor’s investment as compared to a return on its investment. The source of the cash generated by the investee to fund the distribution is not a factor in the analysis (that is, it does not matter whether the cash was generated through investee refinancing, sale of assets or operating results). Consequently, the investor only considers the relationship between the cash received from the investee to its equity in the undistributed earnings of the investee, on a cumulative basis, in assessing whether the distribution from the investee is a return on or a return of its investment. Cash received from the unconsolidated entity is presumed to be a return on the investment to the extent that, on a cumulative basis, distributions received by the investor are less than its share of the equity in the undistributed earnings of the entity. |
Use of Estimates | Use of Estimates The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Management believes that the estimates and assumptions that are most important to the portrayal of the Company’s consolidated financial condition and results of operations, in that they require management’s most difficult, subjective or complex judgments, form the basis of the accounting policies deemed to be most significant to the Company. These significant accounting policies relate to revenues and the value of the Company’s real estate portfolio, including investments in unconsolidated joint ventures. Management believes its estimates and assumptions related to these significant accounting policies are appropriate under the circumstances; however, should future events or occurrences result in unanticipated consequences, there could be a material impact on the Company’s future consolidated financial condition or results of operations. |
Fair Value Measurements | Fair Value Measurements The Company measures the fair value of financial instruments based on the assumptions that market participants would use in pricing the asset or liability. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). As a basis for considering market participant assumptions in fair value measurements, a fair value hierarchy distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. In accordance with the fair value hierarchy, Level 1 assets/liabilities are valued based on quoted prices for identical instruments in active markets, Level 2 assets/liabilities are valued based on quoted prices in active markets for similar instruments, on quoted prices in less active or inactive markets, or on other “observable” market inputs and Level 3 assets/liabilities are valued based on significant “unobservable” market inputs. |
Purchase Accounting for Acquisition of Real Estate | Purchase Accounting for Acquisition of Real Estate In acquiring real estate, the Company evaluates whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets, and if that requirement is met, the asset group is accounted for as an asset acquisition and not a business combination. Transaction costs incurred with such asset acquisitions are capitalized to real estate assets and depreciated over the respectful useful lives. The Company allocates the purchase price of real estate, including direct transaction costs applicable to an asset acquisition, among land, building, improvements and intangibles, such as the value of above, below and at-market leases, and origination costs associated with in-place leases at the acquisition date. The Company assesses the fair value of the tangible assets of an acquired property by valuing the property as if it were vacant. The value, as determined, is allocated to land, building and improvements based on management’s determination of the relative fair values of these assets. The Company assesses the fair value of the lease intangibles based on estimated cash flow projections that utilize appropriate discount rates and available market information. Such inputs are Level 3 in the fair value hierarchy. In valuing an acquired property’s intangibles, factors considered by management include estimates of carrying costs (e.g., real estate taxes, insurance, other operating expenses) and lost rental revenue during the expected lease-up periods based on its evaluation of current market demand. Management also estimates costs to execute similar leases, including leasing commissions and tenant improvements. NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued) The values of acquired above-market and below-market leases are recorded based on the present values (using discount rates which reflect the risks associated with the leases acquired) of the difference between the contractual amounts to be received and management’s estimate of market lease rates, measured over the terms of the respective leases that management deemed appropriate at the time of the acquisitions. Such valuations include a consideration of the non-cancellable terms of the respective leases, as well as any applicable renewal period(s). The fair values associated with below-market rental renewal options are determined based on the Company’s experience and the relevant facts and circumstances at the time of the acquisitions. The values of above-market leases are amortized as a reduction to rental income over the terms of the respective non-cancellable lease periods. The portion of the values of below-market leases are amortized as an increase to rental income over the terms of the respective non-cancellable lease periods. The portion of the values of the leases associated with below-market renewal options that management deemed are reasonably certain to be exercised by the tenant are amortized to rental income over such renewal periods. The value of other intangible assets (i.e., origination costs) is recorded to amortization expense over the remaining terms of the respective leases. If a lease is terminated prior to its contractual expiration date or not renewed, all unamortized amounts relating to that lease would be recognized in operations at that time. The estimated useful lives of intangible assets or liabilities generally range from to 35 years. |
Accounting for Long-Lived Assets and Impairment of Real Estate Owned | Accounting for Long-Lived Assets and Impairment of Real Estate Owned The Company reviews its real estate portfolio on a quarterly basis to ascertain if there are any indicators of impairment to the value of any of its real estate assets, including deferred costs and intangibles, to determine if there is any need for an impairment charge. In reviewing the portfolio, the Company examines one or more of the following: the type of asset, the current financial statements or other available financial information of the tenant, the economic situation in the area in which the asset is located, the economic situation of the industry in which the tenant is involved, the timeliness of the payments made by the tenant under its lease, property inspection reports and any communication with, or by, the tenant. For each real estate asset owned for which indicators of impairment exist, management performs a recoverability test by comparing (i) the sum of the estimated undiscounted future cash flows attributable to the asset, over an appropriate hold period, to (ii) the carrying amount of the asset. If the aggregate undiscounted cash flows are less than the asset’s carrying amount, an impairment loss is recorded to the extent that the estimated fair value is less than the asset’s carrying amount. The estimated fair value is determined using a discounted cash flow model of the expected future cash flows through the useful life of the property. The analysis includes an estimate of the future cash flows that are expected to result from the real estate investment’s use and eventual disposition. These cash flows consider factors such as expected future operating income, trends and prospects, the effects of leasing demand, competition and other factors. |
Properties Held-for-Sale | Properties Held-for-Sale Real estate investments are classified as properties held-for-sale when management determines that the investment meets the applicable criteria. Real estate assets that are classified as held-for-sale are: (i) valued at the lower of carrying amount or the estimated fair value less costs to sell on an individual asset basis; and (ii) not depreciated. |
Cash and Cash Equivalents | Cash and Cash Equivalents All highly liquid investments with original maturities of three months or less when purchased are considered to be cash equivalents. |
Escrows | Escrows Real estate taxes and other escrows aggregating $859,000 and $934,000 at December 31, 2020 and 2019, respectively, are included in Escrow, deposits and other assets and receivables. |
Depreciation and Amortization | Depreciation and Amortization Depreciation of buildings is computed on the straight-line method over an estimated useful life of 40 years. Depreciation of building improvements is computed on the straight-line method over the estimated useful life of the improvements. If the Company determines it is the owner of tenant improvements, the amounts funded to construct the tenant improvements are treated as a capital asset and depreciated over the lesser of the remaining lease term or the estimated useful life of the improvements on the straight-line method. Leasehold interest and the related ground lease payments are amortized over the initial lease term of the leasehold position. Depreciation expense (including amortization of a leasehold position, lease origination costs, and capitalized leasing commissions) was $22,964,000, $22,026,000 and $24,155,000, for 2020, 2019 and 2018, respectively. |
Deferred Financing Costs | Deferred Financing Costs Mortgage and credit line costs are deferred and amortized on a straight-line basis over the terms of the respective debt obligations, which approximates the effective interest method. At December 31, 2020 and 2019, accumulated amortization of such costs was $4,599,000 and $3,799,000, respectively. The Company presents unamortized deferred financing costs as a direct deduction from the carrying amount of the associated debt liability. |
Income Taxes | Income Taxes The Company is qualified as a REIT under the applicable provisions of the Internal Revenue Code. Under these provisions, the Company will not be subject to Federal, and generally, state and local income taxes, on amounts distributed to stockholders, provided it distributes at least 90% of its ordinary taxable income and meets certain other conditions. The Company follows a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that more-likely-than-not will be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited. The Company has not identified any uncertain tax positions requiring accrual. |
Concentration of Credit Risk | Concentration of Credit Risk The Company maintains cash accounts at various financial institutions. While the Company attempts to limit any financial exposure, substantially all of its deposit balances exceed federally insured limits. The Company has not experienced any losses on such accounts. The Company’s properties are located in 31 states. No real estate investments in any one state contributed more than 10% to the Company’s total revenues in any of the past three years. No tenant contributed over 10% to the Company’s total revenues during 2020, 2019 and 2018. |
Segment Reporting | Segment Reporting Substantially all of the Company’s real estate assets, at acquisition, are comprised of real estate owned that is leased to tenants on a long-term basis. Therefore, the Company aggregates real estate assets for reporting purposes and operates in one reportable segment. |
Stock Based Compensation | Stock Based Compensation The fair value of restricted stock grants and restricted stock units (“RSUs”), determined as of the date of grant, is amortized into general and administrative expense over the respective vesting period. The deferred compensation to be recognized as expense is net of forfeitures and the performance assumptions are re-evaluated quarterly. The Company recognizes the effect of forfeitures when they occur and previously recognized compensation expense is reversed in the period the grant or unit is forfeited. For share-based awards with a performance or market measure, the Company recognizes compensation expense over the requisite service period. The requisite service period begins on the date the Compensation Committee of the Company’s Board of Directors authorizes the award, adopts any relevant performance measures and communicates the award to the recipient. |
Derivatives and Hedging Activities | Derivatives and Hedging Activities The Company uses interest rate swaps to add stability to interest expense; not for trading or speculative purposes. The Company records all derivatives on the consolidated balance sheets at fair value using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of the derivatives. In addition, the Company incorporates credit valuation adjustments to appropriately reflect both its own non-performance risk and the respective counterparty’s non-performance risk in the fair value measurements. These counterparties are generally large financial institutions engaged in providing a variety of financial services. These institutions generally face similar risks regarding adverse changes in market and economic conditions including, but not limited to, fluctuations in interest rates, exchange rates, equity and commodity prices and credit spreads. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows are considered cash flow hedges. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in accumulated other comprehensive income (outside of earnings) and subsequently reclassified to earnings in the period in which the hedged transaction becomes ineffective. For derivatives not designated as cash flow hedges, changes in the fair value of the derivative are recognized directly in earnings in the period in which the change occurs; however, the Company’s policy is to not enter into such transactions. |
Collectability of Lease Payments | Collectability of Lease Payments Prior to the adoption of ASC 842 in January 2019, the Company’s policy was to maintain an allowance for doubtful accounts for estimated losses resulting from the inability of a tenant to make required lease payments. If the financial condition of a tenant were to deteriorate, adversely impacting its ability to make payments, an allowance would have been required. The Company recorded bad debt expense as a reduction of rental income. During 2018, the Company recorded bad debt expense of $684,000 related to lease payments from tenants that filed Chapter 11 bankruptcy protection. Subsequent to the adoption of ASC 842, any changes to the collectability of lease payments is recognized as a current period adjustment to rental revenue (see Note 3). |
New Accounting Pronouncements | New Accounting Pronouncements In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848), which contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. During the year ended December 31, 2020, the Company has elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The Company may apply other elections, as applicable, as additional changes in the market occur. The Company continues to evaluate the new guidance, to determine if, and to the extent, it will impact the Company’s consolidated financial statements. In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, which eliminates, adds and modifies certain disclosure requirements for fair value measurements as part of its disclosure framework project. The Company adopted this guidance on January 1, 2020 and its adoption did not have any impact on the Company’s previously reported consolidated financial statements. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which changed how entities measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the current “incurred loss” model with an “expected loss” approach. The Company adopted this guidance on January 1, 2020 and its adoption did not have any impact on the Company’s previously reported income from operations, net income or accumulated undistributed net income for the periods presented. In December 2020, in connection with a sale of two properties in Houston, Texas, the Company provided a $4,612,500 one-year loan representing 50% of the purchase price as seller-financing to the buyer (see Note 5). The Company reviewed the need for an allowance under ASU No. 2016-13 for this loan receivable. The Company evaluated the extent and impact of any credit deterioration that could affect the performance and the value of the secured properties, as well as the financial and operating capability of the borrower. The properties’ operating results and existing cash balances are considered and used to assess whether cash flows from operations are sufficient to cover the current and future operating and debt service requirements. The Company also evaluates the borrower’s competency in managing and operating the secured properties and considers the overall economic environment, real estate sector and geographic sub-market in which the secured properties are located. The Company applies normal loan review and underwriting procedures (as may be implemented or modified from time to time) in making that judgment. The Company has evaluated the credit loss using the loss-rate method and determined the expected credit loss on this loan is immaterial. |
LEASES (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LEASES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of components of lease revenues | The components of lease revenues are as follows (amounts in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of minimum future contractual rents to be received | As of December 31, 2020, the minimum future contractual rents to be received on non-cancellable operating leases are included in the table below (amounts in thousands). The minimum future contractual rents do not include (i) straight-line rent or amortization of intangibles, (ii) COVID-19 lease deferral repayments accrued to rental income in 2020 and (iii) variable lease payments as described above.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of minimum future lease payments | As of December 31, 2020, the minimum future lease payments related to the operating ground and office leases are as follows (amounts in thousands):
|
REAL ESTATE INVESTMENTS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REAL ESTATE INVESTMENTS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of the company's acquisitions of real estate |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of allocation of the purchase price for the company's acquisitions of real estate | The following table details the allocation of the purchase price for the Company’s acquisitions of real estate during 2020 and 2019 (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of amortization of intangible lease assets as a result of acquired above market leases | The unamortized balance of intangible lease assets as a result of acquired above market leases at December 31, 2020 will be deducted from rental income through 2032 as follows (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of amortization of intangible lease liabilities as a result of acquired below market leases | The unamortized balance of intangible lease liabilities as a result of acquired below market leases at December 31, 2020 will be added to rental income through 2055 as follows (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of amortization of origination costs associated with in-place leases | The unamortized balance of origination costs associated with in-place leases at December 31, 2020 will be charged to amortization expense through 2055 as follows (amounts in thousands):
|
SALES OF PROPERTIES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SALES OF PROPERTIES | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of sales of real estate | The following chart details the Company’s sales of real estate during 2020, 2019 and 2018 (amounts in thousands):
|
VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITY AND CONSOLIDATED JOINT VENTURES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated Joint Venture-VIEs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Variable Interest Entities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of variable interest entities carrying amounts and classification carrying amounts and balance sheet classification | The following is a summary of the consolidated VIEs’ carrying amounts and classification in the Company’s consolidated balance sheets, none of which are restricted (amounts in thousands):
|
DEBT OBLIGATIONS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||
DEBT OBLIGATIONS | |||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of mortgages payable, net | The following table details the Mortgages payable, net, balances per the consolidated balance sheets (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of principal repayments | Scheduled principal repayments during the next five years and thereafter are as follows (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of line of credit, net | The following table details the Line of credit, net, balances per the consolidated balance sheets (amounts in thousands):
|
FAIR VALUE MEASUREMENTS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of derivative financial instruments measured at fair value | The fair value of the Company’s derivative financial instruments, using Level 2 inputs, was determined to be the following (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of effect of derivative financial instruments on statements of income | The following table presents the effect of the Company’s derivative financial instruments on the consolidated statements of income for the periods presented (amounts in thousands):
|
EARNINGS PER COMMON SHARE (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER COMMON SHARE | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of reconciliation of the numerator and denominator of earnings per share calculations | The following table provides a reconciliation of the numerator and denominator of earnings per share calculations (amounts in thousands, except per share amounts):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of impact to the diluted weighted average number of shares of common stock related to the RSUs |
|
STOCKHOLDERS' EQUITY (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDERS' EQUITY | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of fair value assumptions of TSR awards |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of equity incentive plans |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of dividend distributions | In each of 2019 and 2018, the Board of Directors declared an aggregate $1.80 per share in cash distributions. The following table details the Company’s dividend activity for the year ended December 31, 2020 (amounts in thousands, except per share data).
|
INCOME TAXES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INCOME TAXES | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of reconciliation of cash dividends paid with the dividends paid deduction | The following table reconciles dividends declared with the dividends paid deduction for the years indicated (amounts in thousands):
|
QUARTERLY FINANCIAL DATA (Unaudited) (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
QUARTERLY FINANCIAL DATA (Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Quarterly Financial Information | (In Thousands, Except Per Share Data)
|
ORGANIZATION AND BACKGROUND (Details) |
Dec. 31, 2020
state
property
|
---|---|
Organization and Background | |
Number of real estate properties | 123 |
Number of states in which properties are located | state | 31 |
Properties owned by consolidated joint ventures | |
Organization and Background | |
Number of real estate properties | 4 |
Properties owned by unconsolidated joint ventures | |
Organization and Background | |
Number of real estate properties | 3 |
LEASES - As Lessor (Details) - USD ($) |
2 Months Ended | 3 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Feb. 28, 2021 |
Dec. 31, 2020 |
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Lessor Accounting | |||||
Operating Lease, option to extend | true | ||||
Operating Lease, option to terminate | true | ||||
Practical expedient, single lease component | false | false | |||
Components of lease revenues | |||||
Fixed lease revenues | $ 69,823,000 | $ 70,788,000 | $ 65,042,000 | ||
Variable lease revenues | 11,285,000 | 12,084,000 | 11,863,000 | ||
Lease revenues | 81,108,000 | 82,872,000 | 76,905,000 | ||
Amortization of intangibles relating to leases, net | 780,000 | $ 914,000 | $ 1,849,000 | ||
Deferred lease rent | 3,505,000 | ||||
Lease payment forgiven | 184,000 | ||||
Lease payments forgiven due to lease modification accounting | 1,187,000 | ||||
Repayments of COVID-19 related deferred rent | $ 529,000 | $ 497,000 | |||
Rent not accrued due to collections were deemed less than probable | $ 928,000 |
LEASES - As Lessor - Minimum Future Rents (Details) $ in Thousands |
Dec. 31, 2020
USD ($)
|
---|---|
Minimum future contractual base rents to be received | |
For the year ended December 31, 2021 | $ 70,637 |
For the year ended December 31, 2022 | 62,167 |
For the year ended December 31, 2023 | 53,248 |
For the year ended December 31, 2024 | 44,469 |
For the year ended December 31, 2025 | 40,243 |
Thereafter | 163,148 |
Total | $ 433,912 |
LEASES - As Lessor - Lease Termination Fees (Details) |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020
USD ($)
|
Sep. 30, 2020
USD ($)
|
Jun. 30, 2020
USD ($)
|
Mar. 31, 2020
USD ($)
|
Dec. 31, 2019
USD ($)
|
Sep. 30, 2019
USD ($)
|
Jun. 30, 2019
USD ($)
|
Mar. 31, 2019
USD ($)
|
Dec. 31, 2020
USD ($)
|
Dec. 31, 2019
USD ($)
tenant
|
Dec. 31, 2018
USD ($)
|
|
Lease Termination Fee | |||||||||||
Payments received upon early least termination | $ 88,000 | $ 950,000 | $ 372,000 | ||||||||
Number of retail tenants in lease buy-out transactions | tenant | 2 | ||||||||||
Revenue | $ 18,732,000 | $ 21,071,000 | $ 20,861,000 | $ 21,239,000 | $ 22,448,000 | $ 20,414,000 | $ 20,719,000 | $ 21,155,000 | 81,903,000 | $ 84,736,000 | 79,126,000 |
Write-off of unbilled rent receivable | 37,000 | ||||||||||
Tenants in lease buy-out transactions | |||||||||||
Lease Termination Fee | |||||||||||
Write-off of the unamortized intangible lease liability | 878,000 | ||||||||||
Write-off of unbilled rent receivable | 74,000 | ||||||||||
Rental income, net | |||||||||||
Lease Termination Fee | |||||||||||
Revenue | 81,888,000 | 83,786,000 | 78,754,000 | ||||||||
Rental income, net | Tenants in lease buy-out transactions | |||||||||||
Lease Termination Fee | |||||||||||
Revenue | 804,000 | ||||||||||
Lease termination fees | |||||||||||
Lease Termination Fee | |||||||||||
Revenue | $ 15,000 | $ 950,000 | $ 372,000 |
LEASES - As Lessor - Unbilled Straight-Line Rent (Details) - USD ($) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Unbilled Straight-Line Rent | |||
Unbilled rent receivable | $ 15,438,000 | $ 15,037,000 | |
Period during which amount of unbilled rent receivable is to be billed and received | 15 years | ||
Unbilled straight-line rent receivables written off related to property sold | $ 365,000 | 182,000 | $ 45,000 |
Unbilled rent payables | $ 801,000 | 662,000 | |
Period during which amount of unbilled rent payable is to be billed and received | 21 years | ||
Unbilled rent receivable written off of amounts where collectability is less than probable | $ 1,094,000 | ||
Unbilled rent straight-line rent receivable written off related to tenant bankruptcy | $ 548,000 | $ 1,440,000 |
LEASES - As Lessee - Minimum Future Lease Payments (Details) $ in Thousands |
Dec. 31, 2020
USD ($)
|
---|---|
Minimum future lease payments under ASC 842 | |
For the year ended December 31, 2021 | $ 511 |
For the year ended December 31, 2022 | 506 |
For the year ended December 31, 2023 | 507 |
For the year ended December 31, 2024 | 557 |
For the year ended December 31, 2025 | 626 |
Thereafter | 6,847 |
Total undiscounted cash flows | 9,554 |
Present value discount | (2,057) |
Lease liability | $ 7,497 |
Operating lease liability, Statement of Financial Position | us-gaap:AccruedLiabilitiesCurrentAndNoncurrent |
REAL ESTATE INVESTMENTS - Unamortized Balances of Intangible Lease Assets and Liabilities (Details) - Rental income, net $ in Thousands |
Dec. 31, 2020
USD ($)
|
---|---|
Amortization of intangible lease liabilities - below market leases | |
2020 | $ 1,402 |
2021 | 1,160 |
2022 | 922 |
2023 | 694 |
2024 | 488 |
Thereafter | 6,523 |
Total | 11,189 |
Intangible lease asset - above market lease | |
Amortization of intangible lease assets - above market leases | |
2020 | 647 |
2021 | 481 |
2022 | 288 |
2023 | 218 |
2024 | 195 |
Thereafter | 546 |
Total | $ 2,375 |
REAL ESTATE INVESTMENTS - Amortization of In-Place Lease Origination Costs (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Amortization of origination costs associated with in-place leases | |||
Purchase of real estate | $ 28,504 | $ 49,887 | $ 80,290 |
In-place leases | |||
Amortization of origination costs associated with in-place leases | |||
2020 | 4,609 | ||
2021 | 3,961 | ||
2022 | 3,319 | ||
2023 | 2,303 | ||
2024 | 1,944 | ||
Thereafter | 6,192 | ||
Total | $ 22,328 |
REAL ESTATE INVESTMENTS - Impairment due to Casualty Loss (Details) - USD ($) |
1 Months Ended | 12 Months Ended |
---|---|---|
Jan. 31, 2021 |
Dec. 31, 2020 |
|
Impairment due to Casualty Loss | ||
Impairment due to casualty loss | $ 430,000 | |
Multi-Tenant Property, Lake Charles, Louisiana | ||
Impairment due to Casualty Loss | ||
Impairment due to casualty loss | 430,000 | |
Adjustments to accumulated depreciation | 352,000 | |
Amount of insurance deductible | 250,000 | |
Total claim amount submitted to insurance carrier | 1,294,000 | |
Losses in rental income | 65,000 | |
Advances from insurance carrier | $ 300,000 | 150,000 |
Multi-Tenant Property, Lake Charles, Louisiana | Other Income | ||
Impairment due to Casualty Loss | ||
Receivable for insurance recoveries recognized | $ 430,000 |
VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITY AND CONSOLIDATED JOINT VENTURES - MCB Real Estate, LLC (Details) - Consolidated Joint Venture-VIEs - MCB Real Estate, LLC and Affiliates |
Dec. 31, 2020
USD ($)
item
|
Dec. 31, 2019
USD ($)
|
---|---|---|
Consolidated VIEs Carrying Amount of Assets and Liabilities | ||
Number of consolidated joint ventures | item | 3 | |
Investment in consolidated joint ventures | $ | $ 7,495,000 | $ 7,941,000 |
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Details) |
1 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2020
USD ($)
|
Dec. 31, 2020
USD ($)
item
|
Dec. 31, 2019
USD ($)
item
|
Dec. 31, 2018
USD ($)
|
|
Investment in Unconsolidated Joint Ventures | ||||
Investment in unconsolidated joint ventures | $ 10,702,000 | $ 11,061,000 | ||
Equity in earnings of unconsolidated joint ventures | 38,000 | $ 16,000 | $ 1,304,000 | |
Equity in earnings from sale of unconsolidated joint venture properties | $ 121,000 | 2,057,000 | ||
Unconsolidated Joint Ventures | ||||
Investment in Unconsolidated Joint Ventures | ||||
Number of unconsolidated joint ventures | item | 3 | 4 | ||
Number of properties owned and operated by each unconsolidated joint venture | item | 1 | 1 | ||
Investment in unconsolidated joint ventures | $ 10,702,000 | $ 11,061,000 | ||
Equity in earnings of unconsolidated joint ventures | 38,000 | 16,000 | 1,304,000 | |
Income related to the discontinuance of hedge accounting on a mortgage swap | 110,000 | |||
Equity in earnings from sale of unconsolidated joint venture properties | 2,057,000 | |||
Unconsolidated Joint Ventures | Georgia | ||||
Investment in Unconsolidated Joint Ventures | ||||
Net Proceeds from the sale of property in unconsolidated joint venture | $ 819,000 | |||
Share of gain from the sale (as a percent) | 50.00% | |||
Equity in earnings from sale of unconsolidated joint venture properties | $ 121,000 | |||
Unconsolidated Joint Ventures | New Jersey | ||||
Investment in Unconsolidated Joint Ventures | ||||
Income on write-off of an intangible lease liability | $ 550,000 | |||
Unconsolidated Joint Ventures | MCB Real Estate, LLC and Affiliates | ||||
Investment in Unconsolidated Joint Ventures | ||||
Investment in unconsolidated joint ventures | $ 8,761,000 | $ 8,834,000 |
DEBT OBLIGATIONS - Mortgages Payable (Details) |
12 Months Ended | |
---|---|---|
Dec. 31, 2020
USD ($)
item
|
Dec. 31, 2019
USD ($)
|
|
Mortgages Payable | ||
Mortgages payable, net | $ 429,704,000 | $ 435,840,000 |
Aggregate gross carrying value of real estate investments | 839,058,000 | 835,837,000 |
Accumulated depreciation | 147,136,000 | 135,302,000 |
Real Estate Investments with outstanding mortgages | ||
Mortgages Payable | ||
Aggregate gross carrying value of real estate investments | 708,913,000 | |
Accumulated depreciation | 116,579,000 | |
Mortgages payable | ||
Mortgages Payable | ||
Mortgages payable, gross | 433,549,000 | 440,278,000 |
Unamortized deferred financing costs | (3,845,000) | (4,438,000) |
Mortgages payable, net | $ 429,704,000 | $ 435,840,000 |
Number of outstanding mortgages | item | 74 | |
Weighted average interest rate (as a percent) | 4.19% | 4.21% |
Mortgages payable | Minimum | ||
Mortgages Payable | ||
Interest rate after giving effect to interest rate swap agreements | 3.02% | |
Mortgages payable | Maximum | ||
Mortgages Payable | ||
Interest rate after giving effect to interest rate swap agreements | 5.87% | |
Mortgages payable | COVID-19 | ||
Mortgages Payable | ||
Amount of deferred debt service payments repaid | $ 174,000 | |
Mortgages payable | COVID-19 | Debt service due in 2020 and 2021 | ||
Mortgages Payable | ||
Deferral of debt service payments | 1,670,000 | |
Mortgages payable | COVID-19 | Deferrals from 2021 through 2023 | ||
Mortgages Payable | ||
Deferral of debt service payments | $ 303,000 |
DEBT OBLIGATIONS - Principal payments (Details) - Mortgages payable - USD ($) |
Dec. 31, 2020 |
Dec. 31, 2019 |
---|---|---|
Scheduled principal repayments during the next five years | ||
2021 | $ 22,575,000 | |
2022 | 46,126,000 | |
2023 | 30,278,000 | |
2024 | 63,016,000 | |
2025 | 43,048,000 | |
Thereafter | 228,506,000 | |
Total | $ 433,549,000 | $ 440,278,000 |
DEBT OBLIGATIONS - Line of Credit (Details) - USD ($) |
12 Months Ended | |||||
---|---|---|---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Jul. 01, 2022 |
Jun. 30, 2022 |
Mar. 04, 2021 |
|
Line of credit, net, balances per the consolidated balance sheets | ||||||
Line of credit, net | $ 12,525,000 | $ 10,831,000 | ||||
Line of Credit | ||||||
Line of Credit | ||||||
Maximum borrowing capacity | 100,000,000 | |||||
Borrowing capacity available for renovation and operating expense purposes | $ 30,000,000 | |||||
Percentage of permitted borrowing base available for renovation and operating expense purposes | 30.00% | |||||
Borrowing capacity available for operating expense purposes | $ 20,000,000 | |||||
Borrowing capacity available for renovation expenses purposes | $ 10,000,000 | |||||
Unused facility fee (as a percent) | 0.25% | |||||
Line of credit, interest rate during the period | 2.53% | 4.03% | 3.73% | |||
Line of credit, net, balances per the consolidated balance sheets | ||||||
Line of credit, gross | $ 12,950,000 | $ 11,450,000 | $ 15,450,000 | |||
Unamortized deferred financing costs | (425,000) | (619,000) | ||||
Line of credit, net | $ 12,525,000 | $ 10,831,000 | ||||
Line of Credit | LIBOR | ||||||
Line of Credit | ||||||
Basis of interest rate | one month LIBOR | |||||
Applicable margin (as a percent) | 2.00% | 2.00% | ||||
Line of Credit | LIBOR | Minimum | ||||||
Line of Credit | ||||||
Applicable margin (as a percent) | 1.75% | |||||
Line of Credit | LIBOR | Maximum | ||||||
Line of Credit | ||||||
Applicable margin (as a percent) | 3.00% | |||||
March 2021 Amendment | Forecast | ||||||
Line of Credit | ||||||
Borrowing capacity available for operating expense purposes | $ 10,000,000 | |||||
Borrowing capacity available for renovation expenses purposes | $ 20,000,000 | |||||
Threshold amount of outstanding balances used for operating expenses above which must be repaid immediately | $ 10,000,000 |
FAIR VALUE MEASUREMENTS - Summary (Details) |
Mar. 04, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
item
Y
|
Dec. 31, 2019
USD ($)
item
Y
|
---|---|---|---|
Line of Credit | |||
FAIR VALUE MEASUREMENTS | |||
Line of credit, gross | $ 15,450,000 | $ 12,950,000 | $ 11,450,000 |
Mortgages payable | |||
FAIR VALUE MEASUREMENTS | |||
Estimated fair value of mortgages payable | 461,965,000 | 454,039,000 | |
Carrying value of mortgage loans | 433,549,000 | 440,278,000 | |
Excess of fair value over carrying value | $ 28,416,000 | $ 13,761,000 | |
Mortgages payable | Blended market interest rate | |||
FAIR VALUE MEASUREMENTS | |||
Long-term debt, measurement input | item | 0.0300 | 0.0372 | |
Mortgages payable | Remaining term to maturity | |||
FAIR VALUE MEASUREMENTS | |||
Long-term debt, measurement input | Y | 7.1 | 8.1 |
FAIR VALUE MEASUREMENTS - Fair Value of Derivatives (Details) |
12 Months Ended | |
---|---|---|
Dec. 31, 2020
USD ($)
item
|
Dec. 31, 2019
USD ($)
|
|
Interest rate derivatives | Cash flow hedges | ||
FAIR VALUE MEASUREMENTS | ||
Number of interest rate derivatives held | item | 23 | |
Number of mortgage loans outstanding | item | 23 | |
Notional Amount | $ 84,671,000 | |
Weighted average maturity | 3 years 10 months 24 days | |
Weighted average annual interest rate (as a percent) | 3.95% | |
Interest rate derivatives | Cash flow hedges | Minimum | ||
FAIR VALUE MEASUREMENTS | ||
Fixed interest rate (as a percent) | 3.02% | |
Interest rate derivatives | Cash flow hedges | Maximum | ||
FAIR VALUE MEASUREMENTS | ||
Fixed interest rate (as a percent) | 5.16% | |
Interest rate swap | Level 2 | Other assets | ||
Financial assets: | ||
Derivative financial instruments | $ 87,000 | |
Interest rate swap | Level 2 | Other liabilities | ||
Financial liabilities: | ||
Derivative financial instruments | $ 5,012,000 | $ 1,715,000 |
FAIR VALUE MEASUREMENTS - Effect of derivatives on Consolidated Statements of Income (Details) - USD ($) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
FAIR VALUE MEASUREMENTS | |||
Amount of reclassification from Accumulated other comprehensive (loss) income into Equity in earnings (loss) of unconsolidated joint ventures | $ 110,000 | ||
Reclassification of realized gain (loss) from Accumulated other comprehensive income (loss) to earnings | 398,000 | ||
Interest rate swap | |||
Credit risk related contingent feature | |||
Accrued interest on derivatives in a liability position | $ 120,000 | $ 27,000 | |
Fair value of derivative in a liability position, including accrued interest but excluding adjustments for non-performance risk | 5,314,000 | 1,832,000 | |
Interest rate swap | Accrued expenses and other liabilities | |||
Credit risk related contingent feature | |||
Termination liability value | 5,314,000 | 1,832,000 | |
Adjustments for non-performance risk | 182,000 | 90,000 | |
Interest rate swap | Cash flow hedges | |||
FAIR VALUE MEASUREMENTS | |||
Amount of (loss) gain recognized on derivatives in other comprehensive (loss) income | (5,481,000) | (4,224,000) | 1,870,000 |
Amount of reclassification from Accumulated other comprehensive (loss) income into Interest expense | (2,098,000) | (702,000) | 98,000 |
Reclassification of realized gain (loss) from Accumulated other comprehensive income (loss) to earnings | (776,000) | $ (816,000) | 505,000 |
Additional amount to be reclassified during the next twelve months | $ 1,589,000 | ||
Unconsolidated Joint Ventures | Interest rate swap | Cash flow hedges | |||
FAIR VALUE MEASUREMENTS | |||
Amount of (loss) gain recognized on derivatives in other comprehensive (loss) income | 69,000 | ||
Amount of reclassification from Accumulated other comprehensive (loss) income into Equity in earnings (loss) of unconsolidated joint ventures | $ 103,000 |
RELATED PARTY TRANSACTIONS - Compensation and Services Agreement (Details) - USD ($) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Majestic | |||
Related Party Transactions | |||
Aggregate fees under compensation and services agreement | $ 3,011,000 | $ 2,826,000 | $ 2,745,000 |
Property management costs allocated to real estate expenses | 1,265,000 | 1,307,000 | 1,226,000 |
Additional payment for the entity's share of all direct office expenses | $ 275,000 | 216,000 | 216,000 |
Majestic | Net lease tenants | |||
Related Party Transactions | |||
Property management costs as a percentage of rental payments | 1.50% | ||
Majestic | Operating lease tenants | |||
Related Party Transactions | |||
Property management costs as a percentage of rental payments | 2.00% | ||
Executive officers and others | |||
Related Party Transactions | |||
Stock incentive plan expense | $ 2,349,000 | $ 1,973,000 | $ 1,765,000 |
RELATED PARTY TRANSACTIONS - Joint Venture Partners and Affiliates (Details) - USD ($) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Unconsolidated Joint Ventures | |||
Related Party Transactions | |||
Aggregate management fees paid to other partners | $ 93,000 | $ 117,000 | $ 169,000 |
Decrease in equity earnings, joint venture transaction | 47,000 | 59,000 | 85,000 |
Leasing commission and development fees paid to unconsolidated joint venture partner | 75,000 | ||
Brokerage commission paid to unconsolidated joint venture partner | 64,000 | ||
Joint Venture Partners and Affiliates | |||
Related Party Transactions | |||
Payments for property management services | $ 76,000 | $ 82,000 | $ 107,000 |
RELATED PARTY TRANSACTIONS - Other (Details) - USD ($) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Chairman | General and administrative expense | |||
Related Party Transactions | |||
Aggregate fees paid | $ 298,000 | $ 289,000 | $ 276,000 |
Vice Chairman | General and administrative expense | |||
Related Party Transactions | |||
Aggregate fees paid | $ 119,000 | $ 116,000 | 110,000 |
Gould Investors L.P. | |||
Related Party Transactions | |||
Number of common stock shares owned by the related party | 1,894,883 | 1,894,883 | |
Ownership percentage held by a related party | 9.20% | 9.00% | |
Amount of insurance reimbursed | $ 1,168,000 | $ 1,025,000 | 912,000 |
Gould Investors L.P. | Real estate expenses | |||
Related Party Transactions | |||
Insurance expense recognized of amounts reimbursed to related party | $ 1,091,000 | $ 927,000 | $ 877,000 |
EARNINGS PER COMMON SHARE - Reconciliation (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 |
Sep. 30, 2020 |
Jun. 30, 2020 |
Mar. 31, 2020 |
Dec. 31, 2019 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Mar. 31, 2019 |
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Numerator for basic and diluted earnings per share: | |||||||||||
Net income | $ 3,571 | $ 13,726 | $ 2,285 | $ 7,831 | $ 4,878 | $ 5,097 | $ 4,558 | $ 4,011 | $ 27,413 | $ 18,544 | $ 21,564 |
Less net income attributable to non-controlling interests | (6) | (533) | (899) | ||||||||
Less earnings allocated to unvested restricted stock | (1,263) | (1,227) | (1,173) | ||||||||
Net income available for common stockholders: basic and diluted | $ 26,144 | $ 16,784 | $ 19,492 | ||||||||
Denominator for basic earnings per share: | |||||||||||
Weighted average number of common shares | 19,835 | 19,640 | 19,445 | 19,361 | 19,245 | 19,191 | 19,023 | 18,894 | 19,571 | 19,090 | 18,575 |
Effect of diluted securities: | |||||||||||
RSUs | 28 | 29 | 13 | ||||||||
Denominator for diluted earnings per share: | |||||||||||
Weighted average number of shares | 19,871 | 19,686 | 19,505 | 19,374 | 19,266 | 19,239 | 19,129 | 18,993 | 19,599 | 19,119 | 18,588 |
Earnings per common share, basic (in dollars per share) | $ 0.16 | $ 0.67 | $ 0.10 | $ 0.39 | $ 0.23 | $ 0.25 | $ 0.20 | $ 0.19 | $ 1.34 | $ 0.88 | $ 1.05 |
Earnings per common share, diluted (in dollars per share) | $ 0.16 | $ 0.67 | $ 0.10 | $ 0.39 | $ 0.23 | $ 0.25 | $ 0.20 | $ 0.19 | $ 1.33 | $ 0.88 | $ 1.05 |
EARNINGS PER COMMON SHARE - Shares of common stock underlying RSUs (Details) - shares |
1 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2020 |
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Earnings Per Common Share | ||||
Options outstanding | 0 | 0 | 0 | |
RSUs | ||||
Earnings Per Common Share | ||||
Number of shares forfeited | 51,907 | 5,250 | ||
Number of shares awarded | 75,026 | 77,776 | 76,250 | |
Number of shares vested | 24,343 | |||
RSUs | September 26, 2017 | ||||
Earnings Per Common Share | ||||
Number of shares forfeited | 51,907 | |||
Number of shares vested | 24,343 | |||
2019 and 2016 Incentive Plans | ||||
Earnings Per Common Share | ||||
Number of underlying shares | 223,802 | 225,026 | 152,500 | |
Number of shares included in diluted weighted average number of shares pursuant to return on capital performance metric | 85,569 | 37,612 | 68,021 | |
Number of shares in diluted weighted average number of shares pursuant to stockholder return metric | 37,513 | 34,771 | 4,462 | |
Total | 123,082 | 72,383 | 72,483 | |
Common shares not included in calculation due applicable metric had not been met at measurement dates | 100,720 | 152,643 | 80,017 | |
2019 and 2016 Incentive Plans | September 26, 2017 | ||||
Earnings Per Common Share | ||||
Number of underlying shares | 76,250 | 76,250 | ||
Number of shares included in diluted weighted average number of shares pursuant to return on capital performance metric | 22,129 | 34,633 | ||
Number of shares in diluted weighted average number of shares pursuant to stockholder return metric | 31,498 | 4,462 | ||
Total | 53,627 | 39,095 | ||
Common shares not included in calculation due applicable metric had not been met at measurement dates | 22,623 | 37,155 | ||
2019 and 2016 Incentive Plans | July 1, 2018 | ||||
Earnings Per Common Share | ||||
Number of underlying shares | 73,750 | 73,750 | 76,250 | |
Number of shares included in diluted weighted average number of shares pursuant to return on capital performance metric | 24,823 | 14,755 | 33,388 | |
Number of shares in diluted weighted average number of shares pursuant to stockholder return metric | 3,273 | |||
Total | 24,823 | 18,028 | 33,388 | |
Common shares not included in calculation due applicable metric had not been met at measurement dates | 48,927 | 55,722 | 42,862 | |
2019 and 2016 Incentive Plans | July 1, 2019 | ||||
Earnings Per Common Share | ||||
Number of underlying shares | 75,026 | 75,026 | ||
Number of shares included in diluted weighted average number of shares pursuant to return on capital performance metric | 23,233 | 728 | ||
Total | 23,233 | 728 | ||
Common shares not included in calculation due applicable metric had not been met at measurement dates | 51,793 | 74,298 | ||
2019 and 2016 Incentive Plans | August 3, 2020 | ||||
Earnings Per Common Share | ||||
Number of underlying shares | 75,026 | |||
Number of shares included in diluted weighted average number of shares pursuant to return on capital performance metric | 37,513 | |||
Number of shares in diluted weighted average number of shares pursuant to stockholder return metric | 37,513 | |||
Total | 75,026 | |||
2019 and 2016 Incentive Plans | Awards granted in 2018 | ||||
Earnings Per Common Share | ||||
Number of shares forfeited | 2,500 | |||
2019 and 2016 Incentive Plans | Awards granted in 2019 | ||||
Earnings Per Common Share | ||||
Number of shares forfeited | 2,750 |
STOCKHOLDERS' EQUITY - Stock Based Compensation (Details) - USD ($) |
6 Months Ended | 12 Months Ended | ||||
---|---|---|---|---|---|---|
Jan. 06, 2021 |
Jun. 30, 2020 |
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Restricted stock | ||||||
Stock Based Compensation | ||||||
Number of shares awarded | 149,550 | 150,050 | 144,750 | |||
Number of shares forfeited | 12,400 | 400 | ||||
Number of shares vested | 122,125 | 114,650 | 106,000 | |||
Number of shares outstanding | 701,675 | 674,250 | 651,250 | 612,900 | ||
Vesting period | 5 years | |||||
RSUs | ||||||
Stock Based Compensation | ||||||
Number of shares awarded | 75,026 | 77,776 | 76,250 | |||
Number of shares forfeited | 51,907 | 5,250 | ||||
Number of shares vested | 24,343 | |||||
Number of shares outstanding | 223,802 | 225,026 | 152,500 | 76,250 | ||
TSR awards | ||||||
Stock Based Compensation | ||||||
Percentage of RSUs to vest upon achievement of specified criteria | 50.00% | |||||
TSR awards | Awards granted in 2020 | ||||||
Valuation assumptions | ||||||
Expected life | 3 years | |||||
Dividend rate | 10.40% | |||||
Risk-free interest rate minimum | 0.10% | |||||
Risk-free interest rate maximum | 0.18% | |||||
Expected price volatility minimum | 51.24% | |||||
Expected price volatility maximum | 77.92% | |||||
TSR awards | Awards granted in 2019 | ||||||
Valuation assumptions | ||||||
Expected life | 3 years | |||||
Dividend rate | 6.22% | |||||
Risk-free interest rate minimum | 1.79% | |||||
Risk-free interest rate maximum | 2.07% | |||||
Expected price volatility minimum | 21.37% | |||||
Expected price volatility maximum | 23.04% | |||||
TSR awards | Awards granted in 2018 | ||||||
Valuation assumptions | ||||||
Expected life | 3 years | |||||
Dividend rate | 6.82% | |||||
Risk-free interest rate minimum | 2.18% | |||||
Risk-free interest rate maximum | 2.70% | |||||
Expected price volatility minimum | 22.29% | |||||
Expected price volatility maximum | 25.99% | |||||
ROC Awards | ||||||
Stock Based Compensation | ||||||
Number of shares forfeited | 0 | 5,250 | ||||
Number of shares vested | 0 | |||||
Percentage of RSUs to vest upon achievement of specified criteria | 50.00% | |||||
2019 Incentive Plan | ||||||
Stock Based Compensation | ||||||
Maximum number of shares authorized for issuance | 750,000 | |||||
2019 Incentive Plan | Restricted stock and RSU grants | ||||||
Stock Based Compensation | ||||||
Number of shares awarded | 299,602 | |||||
2019 Incentive Plan | Restricted stock | ||||||
Stock Based Compensation | ||||||
Number of shares awarded | 149,550 | |||||
Number of shares issued under the Plan | 151,500 | |||||
Aggregate value of restricted shares issued | $ 3,082,000 | |||||
2019 Incentive Plan | RSUs | ||||||
Stock Based Compensation | ||||||
Number of shares awarded | 150,052 | |||||
2016 and 2012 Incentive Plans | Restricted stock and RSU grants | ||||||
Stock Based Compensation | ||||||
Number of shares outstanding | 625,875 | |||||
2016 and 2012 Incentive Plans | Restricted stock | ||||||
Stock Based Compensation | ||||||
Number of shares outstanding | 552,125 | |||||
2016 and 2012 Incentive Plans | RSUs | ||||||
Stock Based Compensation | ||||||
Number of shares outstanding | 73,750 | |||||
2016 and 2012 Incentive Plans | RSUs | Awards granted in 2017 | ||||||
Stock Based Compensation | ||||||
Number of shares awarded | 76,250 | |||||
Number of shares forfeited | 51,907 | |||||
Number of shares vested | 24,343 | |||||
Pay-for-performance program | RSUs | Awards granted in 2020 | General and administrative expense | ||||||
Valuation assumptions | ||||||
Aggregate fair value of the shares granted | $ 850,000 | |||||
Pay-for-performance program | RSUs | Awards granted in 2019 | General and administrative expense | ||||||
Valuation assumptions | ||||||
Aggregate fair value of the shares granted | 1,085,000 | |||||
Pay-for-performance program | RSUs | Awards granted in 2018 | General and administrative expense | ||||||
Valuation assumptions | ||||||
Aggregate fair value of the shares granted | $ 1,051,000 | |||||
Prior Incentive Plans | ||||||
Stock Based Compensation | ||||||
Additional awards authorized | 0 |
STOCKHOLDERS' EQUITY - Activity of Equity Incentive Plans (Details) - USD ($) |
6 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2020 |
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Restricted stock and RSU grants | |||||
Restricted stock and RSU grants: | |||||
Weighted average per share value of non-vested shares (based on grant price) (in dollars per share) | $ 24.98 | $ 24.96 | $ 23.83 | ||
Value of stock vested during the year (based on grant price) | $ 3,589,000 | $ 2,365,000 | $ 2,289,000 | ||
Weighted average per share value of shares forfeited during the year (based on grant price) (in dollars per share) | $ 24.03 | $ 25.40 | $ 23.59 | ||
Total charge to operations: | |||||
Total charge to operations | $ 4,686,000 | $ 3,870,000 | $ 3,510,000 | ||
Restricted stock | |||||
Summary of the activity of the incentive plans | |||||
Average per share grant price (in dollars per share) | $ 28.10 | $ 25.70 | $ 25.31 | ||
Deferred compensation to be recognized over vesting period | $ 4,202,000 | $ 3,856,000 | $ 3,664,000 | ||
Number of non-vested shares: | |||||
Non-vested beginning of period (in shares) | 674,250 | 674,250 | 651,250 | 612,900 | |
Number of shares awarded | 149,550 | 150,050 | 144,750 | ||
Vested during year (in shares) | (122,125) | (114,650) | (106,000) | ||
Forfeitures (in shares) | (12,400) | (400) | |||
Non-vested end of period (in shares) | 701,675 | 674,250 | 651,250 | 612,900 | |
Total charge to operations: | |||||
Total charge to operations | $ 3,529,000 | $ 3,229,000 | $ 3,028,000 | ||
Total compensation costs related to non-vested awards that have not yet been recognized | $ 7,814,000 | ||||
Weighted average vesting period | 2 years 1 month 6 days | ||||
RSUs | |||||
Summary of the activity of the incentive plans | |||||
Average per share grant price (in dollars per share) | $ 17.31 | $ 28.96 | $ 26.41 | ||
Deferred compensation to be recognized over vesting period | $ 850,000 | $ 865,000 | $ 952,000 | ||
Number of non-vested shares: | |||||
Non-vested beginning of period (in shares) | 225,026 | 225,026 | 152,500 | 76,250 | |
Number of shares awarded | 75,026 | 77,776 | 76,250 | ||
Vested during year (in shares) | (24,343) | ||||
Forfeitures (in shares) | (51,907) | (5,250) | |||
Non-vested end of period (in shares) | 223,802 | 225,026 | 152,500 | 76,250 | |
Total charge to operations: | |||||
Total charge to operations | $ 1,157,000 | $ 641,000 | $ 482,000 | ||
Total compensation costs related to non-vested awards that have not yet been recognized | $ 1,449,000 | ||||
Weighted average vesting period | 1 year 6 months | ||||
ROC Awards | |||||
Number of non-vested shares: | |||||
Vested during year (in shares) | 0 | ||||
Forfeitures (in shares) | 0 | (5,250) | |||
Total charge to operations: | |||||
Weighted average vesting period | 3 years | ||||
2016 and 2012 Incentive Plans | Restricted stock and RSU grants | |||||
Number of non-vested shares: | |||||
Non-vested end of period (in shares) | 625,875 | ||||
2016 and 2012 Incentive Plans | Restricted stock | |||||
Number of non-vested shares: | |||||
Non-vested end of period (in shares) | 552,125 | ||||
2016 and 2012 Incentive Plans | RSUs | |||||
Number of non-vested shares: | |||||
Non-vested end of period (in shares) | 73,750 | ||||
2016 and 2012 Incentive Plans | RSUs | Awards granted in 2017 | |||||
Number of non-vested shares: | |||||
Number of shares awarded | 76,250 | ||||
Vested during year (in shares) | (24,343) | ||||
Forfeitures (in shares) | (51,907) | ||||
2019 Incentive Plan | Restricted stock and RSU grants | |||||
Number of non-vested shares: | |||||
Number of shares awarded | 299,602 | ||||
2019 Incentive Plan | Restricted stock | |||||
Number of non-vested shares: | |||||
Number of shares awarded | 149,550 | ||||
2019 Incentive Plan | RSUs | |||||
Number of non-vested shares: | |||||
Number of shares awarded | 150,052 |
STOCKHOLDERS' EQUITY - Common Stock Dividend Distributions (Details) - USD ($) $ / shares in Units, shares in Thousands |
9 Months Ended | 12 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 12, 2021 |
Jan. 07, 2021 |
Dec. 02, 2020 |
Oct. 29, 2020 |
Sep. 09, 2020 |
Jul. 31, 2020 |
Jun. 10, 2020 |
Apr. 07, 2020 |
Mar. 13, 2020 |
Dec. 02, 2020 |
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Common Stock Dividend Distributions | |||||||||||||
Dividend per share | $ 0.45 | $ 0.45 | $ 1.80 | $ 1.80 | |||||||||
Total Dividend | $ 9,261,000 | $ 9,198,000 | $ 9,068,000 | $ 9,037,000 | |||||||||
Percentage of dividend paid in cash | 100.00% | 75.00% | 50.00% | 100.00% | |||||||||
Percentage of dividend paid in stock | 25.00% | 50.00% | |||||||||||
Cash Issued | $ 9,330,000 | $ 9,261,000 | $ 6,901,000 | $ 4,537,000 | $ 9,037,000 | $ 29,736,000 | $ 35,663,000 | $ 34,652,000 | |||||
Stock Issued | 141 | 263 | |||||||||||
Common Stock | |||||||||||||
Common Stock Dividend Distributions | |||||||||||||
Share Price | $ 16.27 | $ 17.22 |
STOCKHOLDERS' EQUITY - Change in Authorized Capital (Details) - shares |
Dec. 31, 2020 |
Jul. 08, 2020 |
Jul. 07, 2020 |
Dec. 31, 2019 |
---|---|---|---|---|
STOCKHOLDERS' EQUITY | ||||
Common stock, shares authorized | 50,000,000 | 50,000,000 | 25,000,000 | 25,000,000 |
STOCKHOLDERS' EQUITY - Dividend Reinvestment Plan (Details) - shares |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Dividend Reinvestment Plan | |||
Common shares issued under Dividend Reinvestment Plan | 77,000 | 220,000 | 243,000 |
Maximum | |||
Dividend Reinvestment Plan | |||
Market price discount (as a percent) | 5.00% | 5.00% | 5.00% |
STOCKHOLDERS' EQUITY - Shares Issued Through the At-the-Market Equity Offering Program (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Shares Issued Through Equity Offering Program | ||
Number of shares sold (in shares) | 180,120 | 126,300 |
Proceeds from Issuance of Common Stock | $ 5,392,000 | $ 3,245,000 |
Payment of commissions on sale of shares | 54,000 | 33,000 |
Payment of Offering Costs on Sale of Shares | $ 192,000 | $ 107,000 |
COMMITMENTS AND CONTINGENCIES (Details) |
1 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2020 |
Dec. 31, 2020
USD ($)
item
|
Dec. 31, 2019
USD ($)
|
Dec. 31, 2018
USD ($)
|
|
Commitments | ||||
Lesee, annual fixed leasehold rent | $ | $ 463,867 | |||
Five-Year Lease | ||||
Commitments | ||||
Operating lease, number of renewal options | item | 4 | |||
Operating lease, renewal term | 5 years | |||
Seven-Month Lease | ||||
Commitments | ||||
Operating lease, number of renewal options | item | 1 | |||
Operating lease, renewal term | 7 months | |||
General and administrative expense | ||||
Commitments | ||||
Pension expense | $ | $ 307,000 | $ 304,000 | $ 295,000 | |
Variable Interest Entity, Not Primary Beneficiary | The Vue Apartments, Beachwood, Ohio | ||||
Commitments | ||||
Percentage of operating expense shortfalls covered by the Company | 78.00% |
INCOME TAXES (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
INCOME TAXES | |||
Period of disqualification of REIT status | 4 years | ||
Percentage of total distributions representing capital gains | 47.00% | 12.00% | |
Percentage of total distributions representing a return of capital to shareholders | 8.00% | 27.00% | |
Reconciliation between dividends declared with the dividends paid deduction | |||
Dividends declared | $ 36,564 | $ 35,663 | $ 34,652 |
Dividend reinvestment plan | 47 | 247 | 313 |
Dividends before adjustments | 36,611 | 35,910 | 34,965 |
Less: Spillover dividends designated to previous year | (10,263) | ||
Less: Spillover dividends designated to following year | (9,261) | (8,976) | (549) |
Less: Return of capital | (3,273) | (9,842) | |
Plus: Dividends designated from prior year | 8,976 | 549 | |
Dividends paid deduction | $ 33,053 | $ 17,641 | $ 24,153 |
Maximum | |||
Reconciliation between dividends declared with the dividends paid deduction | |||
Percentage of discount on common stock purchased through the dividend reinvestment plan | 5.00% | 5.00% | 5.00% |
QUARTERLY FINANCIAL DATA (Unaudited) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 |
Sep. 30, 2020 |
Jun. 30, 2020 |
Mar. 31, 2020 |
Dec. 31, 2019 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Mar. 31, 2019 |
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
QUARTERLY FINANCIAL DATA (Unaudited) | |||||||||||
Total revenues | $ 18,732 | $ 21,071 | $ 20,861 | $ 21,239 | $ 22,448 | $ 20,414 | $ 20,719 | $ 21,155 | $ 81,903 | $ 84,736 | $ 79,126 |
Gain on sale of properties | 2,712 | 10,316 | 4,252 | 684 | 2,544 | 1,099 | 17,280 | 4,327 | |||
Net income | 3,571 | 13,726 | 2,285 | 7,831 | 4,878 | 5,097 | 4,558 | 4,011 | 27,413 | 18,544 | 21,564 |
Net income attributable to One Liberty Properties, Inc. | $ 3,572 | $ 13,725 | $ 2,284 | $ 7,826 | $ 4,810 | $ 5,118 | $ 4,112 | $ 3,971 | $ 27,407 | $ 18,011 | $ 20,665 |
Weighted average number of common shares outstanding: | |||||||||||
Basic (in shares) | 19,835 | 19,640 | 19,445 | 19,361 | 19,245 | 19,191 | 19,023 | 18,894 | 19,571 | 19,090 | 18,575 |
Diluted (in shares) | 19,871 | 19,686 | 19,505 | 19,374 | 19,266 | 19,239 | 19,129 | 18,993 | 19,599 | 19,119 | 18,588 |
Net income (loss) per common share attributable to common stockholders: | |||||||||||
Basic (in dollars per share) | $ 0.16 | $ 0.67 | $ 0.10 | $ 0.39 | $ 0.23 | $ 0.25 | $ 0.20 | $ 0.19 | $ 1.34 | $ 0.88 | $ 1.05 |
Diluted (in dollars per share) | $ 0.16 | $ 0.67 | $ 0.10 | $ 0.39 | $ 0.23 | $ 0.25 | $ 0.20 | $ 0.19 | $ 1.33 | $ 0.88 | $ 1.05 |
Schedule III - Consolidated Real Estate and Accumulated Depreciation (Details) |
12 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2020
USD ($)
property
|
Dec. 31, 2019
USD ($)
|
Dec. 31, 2018
USD ($)
|
Dec. 31, 2017
USD ($)
|
|
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 433,549,000 | |||
Initial Cost To Company | ||||
Land | 190,391,000 | |||
Buildings and Improvements | 609,545,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 39,122,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 190,391,000 | |||
Buildings and Improvements | 648,667,000 | |||
Total | 839,058,000 | $ 835,837,000 | $ 829,143,000 | $ 775,327,000 |
Accumulated Depreciation | $ 147,136,000 | $ 135,302,000 | $ 123,684,000 | $ 108,953,000 |
Minimum | ||||
Other disclosure | ||||
Estimated useful lives of buildings and improvements | 5 years | |||
Maximum | ||||
Other disclosure | ||||
Estimated useful lives of buildings and improvements | 40 years | |||
Retail - Furniture | ||||
Other disclosure | ||||
Number of properties covered by one master lease and one loan secured by cross - collateralized mortgages | property | 11 | |||
Retail - Office Supply | ||||
Other disclosure | ||||
Number of properties net leased to same tenant pursuant to separate leases | property | 5 | |||
Number of properties containing cross default provisions | property | 4 | |||
Real Estate in Tucker, GA | Health & Fitness | ||||
Initial Cost To Company | ||||
Land | $ 807,000 | |||
Buildings and Improvements | 3,027,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 3,420,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 807,000 | |||
Buildings and Improvements | 6,447,000 | |||
Total | 7,254,000 | |||
Accumulated Depreciation | 2,857,000 | |||
Real Estate in Hamilton, OH | Health & Fitness | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 4,434,000 | |||
Initial Cost To Company | ||||
Land | 1,483,000 | |||
Buildings and Improvements | 5,953,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,483,000 | |||
Buildings and Improvements | 5,953,000 | |||
Total | 7,436,000 | |||
Accumulated Depreciation | 1,612,000 | |||
Real Estate in Secaucus, NJ | Health & Fitness | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 8,028,000 | |||
Initial Cost To Company | ||||
Land | 5,449,000 | |||
Buildings and Improvements | 9,873,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 5,449,000 | |||
Buildings and Improvements | 9,873,000 | |||
Total | 15,322,000 | |||
Accumulated Depreciation | 2,000,000 | |||
Real Estate 1 in Columbus, OH | Industrial | ||||
Initial Cost To Company | ||||
Land | 435,000 | |||
Buildings and Improvements | 1,703,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 52,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 435,000 | |||
Buildings and Improvements | 1,755,000 | |||
Total | 2,190,000 | |||
Accumulated Depreciation | 875,000 | |||
Real Estate in West Palm Beach, FL | Industrial | ||||
Initial Cost To Company | ||||
Land | 181,000 | |||
Buildings and Improvements | 724,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 235,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 181,000 | |||
Buildings and Improvements | 959,000 | |||
Total | 1,140,000 | |||
Accumulated Depreciation | 432,000 | |||
Real Estate in New Hyde Park, NY | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 2,345,000 | |||
Initial Cost To Company | ||||
Land | 182,000 | |||
Buildings and Improvements | 728,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 281,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 182,000 | |||
Buildings and Improvements | 1,009,000 | |||
Total | 1,191,000 | |||
Accumulated Depreciation | 477,000 | |||
Real Estate in Ronkonkoma, NY | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 5,446,000 | |||
Initial Cost To Company | ||||
Land | 1,042,000 | |||
Buildings and Improvements | 4,171,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 2,920,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,042,000 | |||
Buildings and Improvements | 7,091,000 | |||
Total | 8,133,000 | |||
Accumulated Depreciation | 2,882,000 | |||
Real Estate in Hauppauge, NY | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 24,954,000 | |||
Initial Cost To Company | ||||
Land | 1,951,000 | |||
Buildings and Improvements | 10,954,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 9,600,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,951,000 | |||
Buildings and Improvements | 20,554,000 | |||
Total | 22,505,000 | |||
Accumulated Depreciation | 7,350,000 | |||
Real Estate in Melville, NY | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 2,490,000 | |||
Initial Cost To Company | ||||
Land | 774,000 | |||
Buildings and Improvements | 3,029,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 1,170,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 774,000 | |||
Buildings and Improvements | 4,199,000 | |||
Total | 4,973,000 | |||
Accumulated Depreciation | 1,671,000 | |||
Real Estate in Saco, ME | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 5,306,000 | |||
Initial Cost To Company | ||||
Land | 1,027,000 | |||
Buildings and Improvements | 3,623,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 2,050,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,027,000 | |||
Buildings and Improvements | 5,673,000 | |||
Total | 6,700,000 | |||
Accumulated Depreciation | 1,488,000 | |||
Real Estate in Baltimore, MD | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 18,860,000 | |||
Initial Cost To Company | ||||
Land | 6,474,000 | |||
Buildings and Improvements | 25,282,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 6,474,000 | |||
Buildings and Improvements | 25,282,000 | |||
Total | 31,756,000 | |||
Accumulated Depreciation | 8,875,000 | |||
Other disclosure | ||||
Reduction to cost of land and buildings | 416 | |||
Real Estate in Durham, NC | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 2,534,000 | |||
Initial Cost To Company | ||||
Land | 1,043,000 | |||
Buildings and Improvements | 2,404,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 44,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,043,000 | |||
Buildings and Improvements | 2,448,000 | |||
Total | 3,491,000 | |||
Accumulated Depreciation | 690,000 | |||
Real Estate in Pinellas Park, FL | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 2,183,000 | |||
Initial Cost To Company | ||||
Land | 1,231,000 | |||
Buildings and Improvements | 1,669,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,231,000 | |||
Buildings and Improvements | 1,669,000 | |||
Total | 2,900,000 | |||
Accumulated Depreciation | 392,000 | |||
Real Estate in Miamisburg, OH | Industrial | ||||
Initial Cost To Company | ||||
Land | 165,000 | |||
Buildings and Improvements | 1,348,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 83,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 165,000 | |||
Buildings and Improvements | 1,431,000 | |||
Total | 1,596,000 | |||
Accumulated Depreciation | 324,000 | |||
Real Estate 1 in Fort Mill, SC | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 7,487,000 | |||
Initial Cost To Company | ||||
Land | 1,840,000 | |||
Buildings and Improvements | 12,687,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 55,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,840,000 | |||
Buildings and Improvements | 12,742,000 | |||
Total | 14,582,000 | |||
Accumulated Depreciation | 2,632,000 | |||
Real Estate 1 in Indianapolis, IN | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 5,402,000 | |||
Initial Cost To Company | ||||
Land | 1,224,000 | |||
Buildings and Improvements | 6,935,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,224,000 | |||
Buildings and Improvements | 6,935,000 | |||
Total | 8,159,000 | |||
Accumulated Depreciation | 1,672,000 | |||
Real Estate 2 in Fort Mill, SC | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 22,811,000 | |||
Initial Cost To Company | ||||
Land | 1,804,000 | |||
Buildings and Improvements | 33,650,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,804,000 | |||
Buildings and Improvements | 33,650,000 | |||
Total | 35,454,000 | |||
Accumulated Depreciation | 7,781,000 | |||
Real Estate in New Hope, MN | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 3,960,000 | |||
Initial Cost To Company | ||||
Land | 881,000 | |||
Buildings and Improvements | 6,064,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 81,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 881,000 | |||
Buildings and Improvements | 6,145,000 | |||
Total | 7,026,000 | |||
Accumulated Depreciation | 965,000 | |||
Real Estate 1 in Louisville, KY | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 2,083,000 | |||
Initial Cost To Company | ||||
Land | 578,000 | |||
Buildings and Improvements | 3,727,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 34,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 578,000 | |||
Buildings and Improvements | 3,761,000 | |||
Total | 4,339,000 | |||
Accumulated Depreciation | 572,000 | |||
Real Estate 2 in Louisville, KY | Industrial | ||||
Initial Cost To Company | ||||
Land | 51,000 | |||
Buildings and Improvements | 230,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 51,000 | |||
Buildings and Improvements | 230,000 | |||
Total | 281,000 | |||
Accumulated Depreciation | 34,000 | |||
Real Estate in McCalla, AL | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 9,443,000 | |||
Initial Cost To Company | ||||
Land | 1,588,000 | |||
Buildings and Improvements | 14,682,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,588,000 | |||
Buildings and Improvements | 14,682,000 | |||
Total | 16,270,000 | |||
Accumulated Depreciation | 2,044,000 | |||
Real Estate In St Louis, MO | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 10,706,000 | |||
Initial Cost To Company | ||||
Land | 3,728,000 | |||
Buildings and Improvements | 13,006,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 739,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 3,728,000 | |||
Buildings and Improvements | 13,745,000 | |||
Total | 17,473,000 | |||
Accumulated Depreciation | 1,974,000 | |||
Real Estate 1 in Greenville, SC | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 4,672,000 | |||
Initial Cost To Company | ||||
Land | 693,000 | |||
Buildings and Improvements | 6,893,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 236,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 693,000 | |||
Buildings and Improvements | 7,129,000 | |||
Total | 7,822,000 | |||
Accumulated Depreciation | 896,000 | |||
Real Estate 2 in Greenville, SC | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 5,192,000 | |||
Initial Cost To Company | ||||
Land | 528,000 | |||
Buildings and Improvements | 8,074,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 127,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 528,000 | |||
Buildings and Improvements | 8,201,000 | |||
Total | 8,729,000 | |||
Accumulated Depreciation | 1,032,000 | |||
Real Estate 1 in El Paso, TX | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 13,243,000 | |||
Initial Cost To Company | ||||
Land | 3,691,000 | |||
Buildings and Improvements | 17,904,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 350,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 3,691,000 | |||
Buildings and Improvements | 18,254,000 | |||
Total | 21,945,000 | |||
Accumulated Depreciation | 2,180,000 | |||
Real Estate in Lebanon, TN | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 20,792,000 | |||
Initial Cost To Company | ||||
Land | 2,094,000 | |||
Buildings and Improvements | 30,039,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 44,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 2,094,000 | |||
Buildings and Improvements | 30,083,000 | |||
Total | 32,177,000 | |||
Accumulated Depreciation | 3,338,000 | |||
Real Estate in Huntersville, NC | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 4,707,000 | |||
Initial Cost To Company | ||||
Land | 1,046,000 | |||
Buildings and Improvements | 6,674,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,046,000 | |||
Buildings and Improvements | 6,674,000 | |||
Total | 7,720,000 | |||
Accumulated Depreciation | 638,000 | |||
Real Estate in Pittston, PA | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 6,587,000 | |||
Initial Cost To Company | ||||
Land | 999,000 | |||
Buildings and Improvements | 9,922,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 250,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 999,000 | |||
Buildings and Improvements | 10,172,000 | |||
Total | 11,171,000 | |||
Accumulated Depreciation | 958,000 | |||
Real Estate in Ankeny, IA | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 8,030,000 | |||
Initial Cost To Company | ||||
Land | 1,351,000 | |||
Buildings and Improvements | 11,607,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,351,000 | |||
Buildings and Improvements | 11,607,000 | |||
Total | 12,958,000 | |||
Accumulated Depreciation | 1,055,000 | |||
Real Estate in Memphis, TN | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 4,864,000 | |||
Initial Cost To Company | ||||
Land | 140,000 | |||
Buildings and Improvements | 7,952,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 140,000 | |||
Buildings and Improvements | 7,952,000 | |||
Total | 8,092,000 | |||
Accumulated Depreciation | 665,000 | |||
Real Estate in Pennsburg, PA | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 7,808,000 | |||
Initial Cost To Company | ||||
Land | 1,776,000 | |||
Buildings and Improvements | 11,126,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,776,000 | |||
Buildings and Improvements | 11,126,000 | |||
Total | 12,902,000 | |||
Accumulated Depreciation | 861,000 | |||
Real Estate in Plymouth, MN | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 3,160,000 | |||
Initial Cost To Company | ||||
Land | 1,121,000 | |||
Buildings and Improvements | 4,429,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,121,000 | |||
Buildings and Improvements | 4,429,000 | |||
Total | 5,550,000 | |||
Accumulated Depreciation | 294,000 | |||
Real Estate in Englewood, CO | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 8,010,000 | |||
Initial Cost To Company | ||||
Land | 1,562,000 | |||
Buildings and Improvements | 11,300,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,562,000 | |||
Buildings and Improvements | 11,300,000 | |||
Total | 12,862,000 | |||
Accumulated Depreciation | 649,000 | |||
Real Estate 1 in Moorestown, NJ | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 3,812,000 | |||
Initial Cost To Company | ||||
Land | 1,822,000 | |||
Buildings and Improvements | 5,056,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,822,000 | |||
Buildings and Improvements | 5,056,000 | |||
Total | 6,878,000 | |||
Accumulated Depreciation | 283,000 | |||
Real Estate 2 in Moorestown, NJ | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 8,481,000 | |||
Initial Cost To Company | ||||
Land | 1,443,000 | |||
Buildings and Improvements | 10,898,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,443,000 | |||
Buildings and Improvements | 10,898,000 | |||
Total | 12,341,000 | |||
Accumulated Depreciation | 599,000 | |||
Real Estate in Bakersfield, CA | Industrial | ||||
Initial Cost To Company | ||||
Land | 1,988,000 | |||
Buildings and Improvements | 9,998,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,988,000 | |||
Buildings and Improvements | 9,998,000 | |||
Total | 11,986,000 | |||
Accumulated Depreciation | 536,000 | |||
Real Estate in Green Park, MO | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 6,148,000 | |||
Initial Cost To Company | ||||
Land | 1,421,000 | |||
Buildings and Improvements | 7,835,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,421,000 | |||
Buildings and Improvements | 7,835,000 | |||
Total | 9,256,000 | |||
Accumulated Depreciation | 412,000 | |||
Real Estate 3 in Greenville, SC | Industrial | ||||
Initial Cost To Company | ||||
Land | 186,000 | |||
Buildings and Improvements | 6,419,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 186,000 | |||
Buildings and Improvements | 6,419,000 | |||
Total | 6,605,000 | |||
Accumulated Depreciation | 334,000 | |||
Real Estate in Nashville, TN | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 5,022,000 | |||
Initial Cost To Company | ||||
Land | 1,058,000 | |||
Buildings and Improvements | 6,350,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,058,000 | |||
Buildings and Improvements | 6,350,000 | |||
Total | 7,408,000 | |||
Accumulated Depreciation | 263,000 | |||
Real Estate in Wauconda, IL | Industrial | ||||
Initial Cost To Company | ||||
Land | 67,000 | |||
Buildings and Improvements | 3,423,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 41,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 67,000 | |||
Buildings and Improvements | 3,464,000 | |||
Total | 3,531,000 | |||
Accumulated Depreciation | 153,000 | |||
Real Estate in Bensalem, PA | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 3,958,000 | |||
Initial Cost To Company | ||||
Land | 1,602,000 | |||
Buildings and Improvements | 4,323,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,602,000 | |||
Buildings and Improvements | 4,323,000 | |||
Total | 5,925,000 | |||
Accumulated Depreciation | 169,000 | |||
Real Estate 1 in Chandler, AZ | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 5,048,000 | |||
Initial Cost To Company | ||||
Land | 1,335,000 | |||
Buildings and Improvements | 7,379,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,335,000 | |||
Buildings and Improvements | 7,379,000 | |||
Total | 8,714,000 | |||
Accumulated Depreciation | 299,000 | |||
Real Estate in LaGrange, GA | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 3,111,000 | |||
Initial Cost To Company | ||||
Land | 297,000 | |||
Buildings and Improvements | 4,500,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 297,000 | |||
Buildings and Improvements | 4,500,000 | |||
Total | 4,797,000 | |||
Accumulated Depreciation | 171,000 | |||
Real Estate in Shakopee, MN | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 4,872,000 | |||
Initial Cost To Company | ||||
Land | 1,877,000 | |||
Buildings and Improvements | 5,462,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 10,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,877,000 | |||
Buildings and Improvements | 5,472,000 | |||
Total | 7,349,000 | |||
Accumulated Depreciation | 187,000 | |||
Real Estate in Rincon, GA | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 4,000,000 | |||
Initial Cost To Company | ||||
Land | 61,000 | |||
Buildings and Improvements | 5,968,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 61,000 | |||
Buildings and Improvements | 5,968,000 | |||
Total | 6,029,000 | |||
Accumulated Depreciation | 183,000 | |||
Real Estate 2 in Chandler, AZ | Industrial | ||||
Initial Cost To Company | ||||
Land | 1,164,000 | |||
Buildings and Improvements | 1,691,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 4,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,164,000 | |||
Buildings and Improvements | 1,695,000 | |||
Total | 2,859,000 | |||
Accumulated Depreciation | 55,000 | |||
Real Estate In Ashland, VA | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 5,592,000 | |||
Initial Cost To Company | ||||
Land | 391,000 | |||
Buildings and Improvements | 7,901,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 391,000 | |||
Buildings and Improvements | 7,901,000 | |||
Total | 8,292,000 | |||
Accumulated Depreciation | 180,000 | |||
Real Estate In Lowell, AR | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 12,266,000 | |||
Initial Cost To Company | ||||
Land | 1,687,000 | |||
Buildings and Improvements | 15,188,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,687,000 | |||
Buildings and Improvements | 15,188,000 | |||
Total | 16,875,000 | |||
Accumulated Depreciation | 364,000 | |||
Real Estate in Joppa MD | Industrial | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 8,777,000 | |||
Initial Cost To Company | ||||
Land | 3,815,000 | |||
Buildings and Improvements | 8,142,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 1,473,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 3,815,000 | |||
Buildings and Improvements | 9,615,000 | |||
Total | 13,430,000 | |||
Accumulated Depreciation | 1,747,000 | |||
Real Estate in Brooklyn, NY | Office | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,692,000 | |||
Initial Cost To Company | ||||
Land | 1,381,000 | |||
Buildings and Improvements | 5,447,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 3,013,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,381,000 | |||
Buildings and Improvements | 8,460,000 | |||
Total | 9,841,000 | |||
Accumulated Depreciation | 4,314,000 | |||
Real Estate in Newark, DE | Other | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,459,000 | |||
Initial Cost To Company | ||||
Land | 935,000 | |||
Buildings and Improvements | 3,643,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 278,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 935,000 | |||
Buildings and Improvements | 3,921,000 | |||
Total | 4,856,000 | |||
Accumulated Depreciation | 1,617,000 | |||
Real Estate in Beachwood, OH | Other | ||||
Initial Cost To Company | ||||
Land | 13,901,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 13,901,000 | |||
Total | 13,901,000 | |||
Real Estate 1 in Hauppauge, NY | Restaurant | ||||
Initial Cost To Company | ||||
Land | 725,000 | |||
Buildings and Improvements | 2,963,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 725,000 | |||
Buildings and Improvements | 2,963,000 | |||
Total | 3,688,000 | |||
Accumulated Depreciation | 1,120,000 | |||
Real Estate in Palmyra, PA | Restaurant | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 663,000 | |||
Initial Cost To Company | ||||
Land | 650,000 | |||
Buildings and Improvements | 650,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 650,000 | |||
Buildings and Improvements | 650,000 | |||
Total | 1,300,000 | |||
Accumulated Depreciation | 170,000 | |||
Real Estate 1 in Reading, PA | Restaurant | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 655,000 | |||
Initial Cost To Company | ||||
Land | 655,000 | |||
Buildings and Improvements | 625,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 655,000 | |||
Buildings and Improvements | 625,000 | |||
Total | 1,280,000 | |||
Accumulated Depreciation | 163,000 | |||
Real Estate 2 in Reading, PA | Restaurant | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 645,000 | |||
Initial Cost To Company | ||||
Land | 618,000 | |||
Buildings and Improvements | 643,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 618,000 | |||
Buildings and Improvements | 643,000 | |||
Total | 1,261,000 | |||
Accumulated Depreciation | 169,000 | |||
Real Estate in Hanover, PA | Restaurant | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 725,000 | |||
Initial Cost To Company | ||||
Land | 736,000 | |||
Buildings and Improvements | 686,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 736,000 | |||
Buildings and Improvements | 686,000 | |||
Total | 1,422,000 | |||
Accumulated Depreciation | 178,000 | |||
Real Estate in Gettysburg, PA | Restaurant | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 743,000 | |||
Initial Cost To Company | ||||
Land | 754,000 | |||
Buildings and Improvements | 704,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 754,000 | |||
Buildings and Improvements | 704,000 | |||
Total | 1,458,000 | |||
Accumulated Depreciation | 182,000 | |||
Real Estate in Trexlertown, PA | Restaurant | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 632,000 | |||
Initial Cost To Company | ||||
Land | 800,000 | |||
Buildings and Improvements | 439,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 800,000 | |||
Buildings and Improvements | 439,000 | |||
Total | 1,239,000 | |||
Accumulated Depreciation | 114,000 | |||
Real Estate in Carrollton, GA | Restaurant | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,428,000 | |||
Initial Cost To Company | ||||
Land | 796,000 | |||
Buildings and Improvements | 1,458,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 796,000 | |||
Buildings and Improvements | 1,458,000 | |||
Total | 2,254,000 | |||
Accumulated Depreciation | 379,000 | |||
Real Estate in Cartersville, GA | Restaurant | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,351,000 | |||
Initial Cost To Company | ||||
Land | 786,000 | |||
Buildings and Improvements | 1,346,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 786,000 | |||
Buildings and Improvements | 1,346,000 | |||
Total | 2,132,000 | |||
Accumulated Depreciation | 373,000 | |||
Real Estate 1 in Kennesaw, GA | Restaurant | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,107,000 | |||
Initial Cost To Company | ||||
Land | 702,000 | |||
Buildings and Improvements | 916,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 702,000 | |||
Buildings and Improvements | 916,000 | |||
Total | 1,618,000 | |||
Accumulated Depreciation | 227,000 | |||
Real Estate in Lawrenceville, GA | Restaurant | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,063,000 | |||
Initial Cost To Company | ||||
Land | 866,000 | |||
Buildings and Improvements | 899,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 866,000 | |||
Buildings and Improvements | 899,000 | |||
Total | 1,765,000 | |||
Accumulated Depreciation | 264,000 | |||
Real Estate in Concord, NC | Restaurant | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,394,000 | |||
Initial Cost To Company | ||||
Land | 999,000 | |||
Buildings and Improvements | 1,076,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 999,000 | |||
Buildings and Improvements | 1,076,000 | |||
Total | 2,075,000 | |||
Accumulated Depreciation | 240,000 | |||
Real Estate in Myrtle Beach, SC | Restaurant | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,394,000 | |||
Initial Cost To Company | ||||
Land | 1,102,000 | |||
Buildings and Improvements | 1,161,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,102,000 | |||
Buildings and Improvements | 1,161,000 | |||
Total | 2,263,000 | |||
Accumulated Depreciation | 270,000 | |||
Real Estate in Greensboro, NC | Restaurant | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 3,045,000 | |||
Initial Cost To Company | ||||
Land | 1,770,000 | |||
Buildings and Improvements | 1,237,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,770,000 | |||
Buildings and Improvements | 1,237,000 | |||
Total | 3,007,000 | |||
Accumulated Depreciation | 329,000 | |||
Real Estate in Richmond, VA | Restaurant | ||||
Initial Cost To Company | ||||
Land | 1,680,000 | |||
Buildings and Improvements | 1,341,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,680,000 | |||
Buildings and Improvements | 1,341,000 | |||
Total | 3,021,000 | |||
Accumulated Depreciation | 225,000 | |||
Real Estate 2 in Indianapolis, IN | Restaurant | ||||
Initial Cost To Company | ||||
Land | 853,000 | |||
Buildings and Improvements | 1,465,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 853,000 | |||
Buildings and Improvements | 1,465,000 | |||
Total | 2,318,000 | |||
Accumulated Depreciation | 297,000 | |||
Real Estate in Seattle, WA | Retail | ||||
Initial Cost To Company | ||||
Land | 201,000 | |||
Buildings and Improvements | 189,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 35,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 201,000 | |||
Buildings and Improvements | 224,000 | |||
Total | 425,000 | |||
Accumulated Depreciation | 162,000 | |||
Real Estate in Rosenberg, TX | Retail | ||||
Initial Cost To Company | ||||
Land | 216,000 | |||
Buildings and Improvements | 863,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 66,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 216,000 | |||
Buildings and Improvements | 929,000 | |||
Total | 1,145,000 | |||
Accumulated Depreciation | 578,000 | |||
Real Estate in Ft. Myers, FL | Retail | ||||
Initial Cost To Company | ||||
Land | 1,013,000 | |||
Buildings and Improvements | 4,054,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,013,000 | |||
Buildings and Improvements | 4,054,000 | |||
Total | 5,067,000 | |||
Accumulated Depreciation | 2,445,000 | |||
Real Estate in Selden, NY | Retail | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 2,528,000 | |||
Initial Cost To Company | ||||
Land | 572,000 | |||
Buildings and Improvements | 2,287,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 150,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 572,000 | |||
Buildings and Improvements | 2,437,000 | |||
Total | 3,009,000 | |||
Accumulated Depreciation | 1,314,000 | |||
Real Estate in Batavia, NY | Retail | ||||
Initial Cost To Company | ||||
Land | 515,000 | |||
Buildings and Improvements | 2,061,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 515,000 | |||
Buildings and Improvements | 2,061,000 | |||
Total | 2,576,000 | |||
Accumulated Depreciation | 1,127,000 | |||
Real Estate in Champaign, IL | Retail | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,371,000 | |||
Initial Cost To Company | ||||
Land | 791,000 | |||
Buildings and Improvements | 3,165,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 530,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 791,000 | |||
Buildings and Improvements | 3,695,000 | |||
Total | 4,486,000 | |||
Accumulated Depreciation | 1,853,000 | |||
Real Estate 2 in El Paso, TX | Retail | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 10,179,000 | |||
Initial Cost To Company | ||||
Land | 2,821,000 | |||
Buildings and Improvements | 11,123,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 2,587,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 2,821,000 | |||
Buildings and Improvements | 13,710,000 | |||
Total | 16,531,000 | |||
Accumulated Depreciation | 7,121,000 | |||
Real Estate in Somerville, MA | Retail | ||||
Initial Cost To Company | ||||
Land | 510,000 | |||
Buildings and Improvements | 1,993,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 24,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 510,000 | |||
Buildings and Improvements | 2,017,000 | |||
Total | 2,527,000 | |||
Accumulated Depreciation | 900,000 | |||
Real Estate in Hyannis, MA | Retail | ||||
Initial Cost To Company | ||||
Land | 802,000 | |||
Buildings and Improvements | 2,324,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 802,000 | |||
Buildings and Improvements | 2,324,000 | |||
Total | 3,126,000 | |||
Accumulated Depreciation | 753,000 | |||
Real Estate in Marston Mills, MA | Retail | ||||
Initial Cost To Company | ||||
Land | 461,000 | |||
Buildings and Improvements | 2,313,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 461,000 | |||
Buildings and Improvements | 2,313,000 | |||
Total | 2,774,000 | |||
Accumulated Depreciation | 744,000 | |||
Real Estate in Everett, MA | Retail | ||||
Initial Cost To Company | ||||
Land | 1,935,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,935,000 | |||
Total | 1,935,000 | |||
Real Estate 2 in Kennesaw, GA | Retail | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 4,961,000 | |||
Initial Cost To Company | ||||
Land | 1,501,000 | |||
Buildings and Improvements | 4,349,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 1,138,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,501,000 | |||
Buildings and Improvements | 5,487,000 | |||
Total | 6,988,000 | |||
Accumulated Depreciation | 1,776,000 | |||
Real Estate in Royersford, PA | Retail | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 19,207,000 | |||
Initial Cost To Company | ||||
Land | 19,538,000 | |||
Buildings and Improvements | 3,150,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 524,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 19,538,000 | |||
Buildings and Improvements | 3,674,000 | |||
Total | 23,212,000 | |||
Accumulated Depreciation | 1,008,000 | |||
Real Estate in Monroeville, PA | Retail | ||||
Initial Cost To Company | ||||
Land | 450,000 | |||
Buildings and Improvements | 863,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 450,000 | |||
Buildings and Improvements | 863,000 | |||
Total | 1,313,000 | |||
Accumulated Depreciation | 229,000 | |||
Real Estate in Bolingbrook, IL | Retail | ||||
Initial Cost To Company | ||||
Land | 834,000 | |||
Buildings and Improvements | 1,887,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 101,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 834,000 | |||
Buildings and Improvements | 1,988,000 | |||
Total | 2,822,000 | |||
Accumulated Depreciation | 551,000 | |||
Real Estate in Crystal Lake, IL | Retail | ||||
Initial Cost To Company | ||||
Land | 615,000 | |||
Buildings and Improvements | 1,899,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 615,000 | |||
Buildings and Improvements | 1,899,000 | |||
Total | 2,514,000 | |||
Accumulated Depreciation | 551,000 | |||
Real Estate in Lawrence, KS | Retail | ||||
Initial Cost To Company | ||||
Land | 134,000 | |||
Buildings and Improvements | 938,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 157,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 134,000 | |||
Buildings and Improvements | 1,095,000 | |||
Total | 1,229,000 | |||
Accumulated Depreciation | 220,000 | |||
Real Estate 2 in Greensboro, NC | Retail | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,250,000 | |||
Initial Cost To Company | ||||
Land | 1,046,000 | |||
Buildings and Improvements | 1,552,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 29,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,046,000 | |||
Buildings and Improvements | 1,581,000 | |||
Total | 2,627,000 | |||
Accumulated Depreciation | 322,000 | |||
Real Estate in Highlands Ranch, CO | Retail | ||||
Initial Cost To Company | ||||
Land | 2,361,000 | |||
Buildings and Improvements | 2,924,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 296,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 2,361,000 | |||
Buildings and Improvements | 3,220,000 | |||
Total | 5,581,000 | |||
Accumulated Depreciation | 612,000 | |||
Real Estate in Woodbury, MN | Retail | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 2,700,000 | |||
Initial Cost To Company | ||||
Land | 1,190,000 | |||
Buildings and Improvements | 4,003,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,190,000 | |||
Buildings and Improvements | 4,003,000 | |||
Total | 5,193,000 | |||
Accumulated Depreciation | 756,000 | |||
Real Estate in Cuyahoga Falls, OH | Retail | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,016,000 | |||
Initial Cost To Company | ||||
Land | 71,000 | |||
Buildings and Improvements | 1,371,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 71,000 | |||
Buildings and Improvements | 1,371,000 | |||
Total | 1,442,000 | |||
Accumulated Depreciation | 163,000 | |||
Real Estate in Hilliard, OH | Retail | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 900,000 | |||
Initial Cost To Company | ||||
Land | 300,000 | |||
Buildings and Improvements | 1,077,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 300,000 | |||
Buildings and Improvements | 1,077,000 | |||
Total | 1,377,000 | |||
Accumulated Depreciation | 131,000 | |||
Real Estate in Port Clinton, OH | Retail | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 871,000 | |||
Initial Cost To Company | ||||
Land | 52,000 | |||
Buildings and Improvements | 1,187,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 52,000 | |||
Buildings and Improvements | 1,187,000 | |||
Total | 1,239,000 | |||
Accumulated Depreciation | 145,000 | |||
Real Estate in South Euclid, OH | Retail | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 987,000 | |||
Initial Cost To Company | ||||
Land | 230,000 | |||
Buildings and Improvements | 1,566,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 53,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 230,000 | |||
Buildings and Improvements | 1,619,000 | |||
Total | 1,849,000 | |||
Accumulated Depreciation | 192,000 | |||
Real Estate in St Louis Park, MN | Retail | ||||
Initial Cost To Company | ||||
Land | 3,388,000 | |||
Buildings and Improvements | 13,088,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 152,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 3,388,000 | |||
Buildings and Improvements | 13,240,000 | |||
Total | 16,628,000 | |||
Accumulated Depreciation | 1,550,000 | |||
Real Estate in Deptford, NJ | Retail | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 2,529,000 | |||
Initial Cost To Company | ||||
Land | 572,000 | |||
Buildings and Improvements | 1,779,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 705,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 572,000 | |||
Buildings and Improvements | 2,484,000 | |||
Total | 3,056,000 | |||
Accumulated Depreciation | 859,000 | |||
Real Estate in Cape Girardeau, MO | Retail | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,042,000 | |||
Initial Cost To Company | ||||
Land | 545,000 | |||
Buildings and Improvements | 1,547,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 545,000 | |||
Buildings and Improvements | 1,547,000 | |||
Total | 2,092,000 | |||
Accumulated Depreciation | 360,000 | |||
Real Estate in Littleton, CO | Retail | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 10,277,000 | |||
Initial Cost To Company | ||||
Land | 6,005,000 | |||
Buildings and Improvements | 11,272,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 451,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 6,005,000 | |||
Buildings and Improvements | 11,723,000 | |||
Total | 17,728,000 | |||
Accumulated Depreciation | 2,127,000 | |||
Real Estate 1 in West Hartford, CT | Retail - Supermarket | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 15,675,000 | |||
Initial Cost To Company | ||||
Land | 9,296,000 | |||
Buildings and Improvements | 4,813,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 261,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 9,296,000 | |||
Buildings and Improvements | 5,074,000 | |||
Total | 14,370,000 | |||
Accumulated Depreciation | 1,489,000 | |||
Real Estate 2 in West Hartford, CT | Retail - Supermarket | ||||
Initial Cost To Company | ||||
Land | 2,881,000 | |||
Buildings and Improvements | 94,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 326,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 2,881,000 | |||
Buildings and Improvements | 420,000 | |||
Total | 3,301,000 | |||
Accumulated Depreciation | 235,000 | |||
Real Estate in Philadelphia, PA | Retail - Supermarket | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 3,687,000 | |||
Initial Cost To Company | ||||
Land | 1,793,000 | |||
Buildings and Improvements | 5,640,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 80,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,793,000 | |||
Buildings and Improvements | 5,720,000 | |||
Total | 7,513,000 | |||
Accumulated Depreciation | 999,000 | |||
Real Estate 2 in Columbus, OH | Retail - Furniture | ||||
Initial Cost To Company | ||||
Land | 1,445,000 | |||
Buildings and Improvements | 5,431,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 460,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,445,000 | |||
Buildings and Improvements | 5,891,000 | |||
Total | 7,336,000 | |||
Accumulated Depreciation | 3,360,000 | |||
Real Estate in Duluth, GA | Retail - Furniture | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,368,000 | |||
Initial Cost To Company | ||||
Land | 778,000 | |||
Buildings and Improvements | 3,436,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 778,000 | |||
Buildings and Improvements | 3,436,000 | |||
Total | 4,214,000 | |||
Accumulated Depreciation | 1,264,000 | |||
Real Estate in Fayetteville, GA | Retail - Furniture | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,718,000 | |||
Initial Cost To Company | ||||
Land | 976,000 | |||
Buildings and Improvements | 4,308,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 976,000 | |||
Buildings and Improvements | 4,308,000 | |||
Total | 5,284,000 | |||
Accumulated Depreciation | 1,585,000 | |||
Real Estate in Wichita, KS | Retail - Furniture | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 2,092,000 | |||
Initial Cost To Company | ||||
Land | 1,189,000 | |||
Buildings and Improvements | 5,248,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,189,000 | |||
Buildings and Improvements | 5,248,000 | |||
Total | 6,437,000 | |||
Accumulated Depreciation | 1,931,000 | |||
Real Estate in Lexington, KY | Retail - Furniture | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,406,000 | |||
Initial Cost To Company | ||||
Land | 800,000 | |||
Buildings and Improvements | 3,532,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 800,000 | |||
Buildings and Improvements | 3,532,000 | |||
Total | 4,332,000 | |||
Accumulated Depreciation | 1,299,000 | |||
Real Estate in Bluffton, SC | Retail - Furniture | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,036,000 | |||
Initial Cost To Company | ||||
Land | 589,000 | |||
Buildings and Improvements | 2,600,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 589,000 | |||
Buildings and Improvements | 2,600,000 | |||
Total | 3,189,000 | |||
Accumulated Depreciation | 957,000 | |||
Real Estate in Amarillo, TX | Retail - Furniture | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,512,000 | |||
Initial Cost To Company | ||||
Land | 860,000 | |||
Buildings and Improvements | 3,810,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 860,000 | |||
Buildings and Improvements | 3,810,000 | |||
Total | 4,670,000 | |||
Accumulated Depreciation | 1,397,000 | |||
Real Estate in Austin, TX | Retail - Furniture | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 2,792,000 | |||
Initial Cost To Company | ||||
Land | 1,587,000 | |||
Buildings and Improvements | 7,010,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,587,000 | |||
Buildings and Improvements | 7,010,000 | |||
Total | 8,597,000 | |||
Accumulated Depreciation | 2,577,000 | |||
Real Estate in Tyler, TX | Retail - Furniture | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,813,000 | |||
Initial Cost To Company | ||||
Land | 1,031,000 | |||
Buildings and Improvements | 4,554,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,031,000 | |||
Buildings and Improvements | 4,554,000 | |||
Total | 5,585,000 | |||
Accumulated Depreciation | 1,674,000 | |||
Real Estate in Newport News, VA | Retail - Furniture | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,321,000 | |||
Initial Cost To Company | ||||
Land | 751,000 | |||
Buildings and Improvements | 3,316,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 751,000 | |||
Buildings and Improvements | 3,316,000 | |||
Total | 4,067,000 | |||
Accumulated Depreciation | 1,220,000 | |||
Real Estate 1 in Richmond, VA | Retail - Furniture | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,525,000 | |||
Initial Cost To Company | ||||
Land | 867,000 | |||
Buildings and Improvements | 3,829,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 867,000 | |||
Buildings and Improvements | 3,829,000 | |||
Total | 4,696,000 | |||
Accumulated Depreciation | 1,408,000 | |||
Real Estate in Virginia Beach, VA | Retail - Furniture | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,501,000 | |||
Initial Cost To Company | ||||
Land | 854,000 | |||
Buildings and Improvements | 3,770,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 854,000 | |||
Buildings and Improvements | 3,770,000 | |||
Total | 4,624,000 | |||
Accumulated Depreciation | 1,387,000 | |||
Real Estate in Gurnee, IL | Retail - Furniture | ||||
Initial Cost To Company | ||||
Land | 834,000 | |||
Buildings and Improvements | 3,635,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 834,000 | |||
Buildings and Improvements | 3,635,000 | |||
Total | 4,469,000 | |||
Accumulated Depreciation | 1,299,000 | |||
Real Estate in Naples, FL | Retail - Furniture | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,885,000 | |||
Initial Cost To Company | ||||
Land | 3,070,000 | |||
Buildings and Improvements | 2,846,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 189,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 3,070,000 | |||
Buildings and Improvements | 3,035,000 | |||
Total | 6,105,000 | |||
Accumulated Depreciation | 952,000 | |||
Real Estate in Lake Charles, LA | Retail - Office Supply | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 4,673,000 | |||
Initial Cost To Company | ||||
Land | 1,167,000 | |||
Buildings and Improvements | 3,887,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 1,199,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,167,000 | |||
Buildings and Improvements | 5,086,000 | |||
Total | 6,253,000 | |||
Accumulated Depreciation | 2,177,000 | |||
Other disclosure | ||||
Adjustment to Building and Improvements for impairment write-off due to casualty loss | 782,000 | |||
Adjustment to Accumulated Depreciation for impairment write-off due to casualty loss | 352,000 | |||
Real Estate in Chicago, IL | Retail - Office Supply | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 3,427,000 | |||
Initial Cost To Company | ||||
Land | 3,877,000 | |||
Buildings and Improvements | 2,256,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 3,877,000 | |||
Buildings and Improvements | 2,256,000 | |||
Total | 6,133,000 | |||
Accumulated Depreciation | 693,000 | |||
Real Estate in Cary, NC | Retail - Office Supply | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 2,892,000 | |||
Initial Cost To Company | ||||
Land | 1,129,000 | |||
Buildings and Improvements | 3,736,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,129,000 | |||
Buildings and Improvements | 3,736,000 | |||
Total | 4,865,000 | |||
Accumulated Depreciation | 1,148,000 | |||
Real Estate in Eugene, OR | Retail - Office Supply | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 2,574,000 | |||
Initial Cost To Company | ||||
Land | 1,952,000 | |||
Buildings and Improvements | 2,096,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,952,000 | |||
Buildings and Improvements | 2,096,000 | |||
Total | 4,048,000 | |||
Accumulated Depreciation | 644,000 | |||
Real Estate 3 in El Paso, TX | Retail - Office Supply | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 2,250,000 | |||
Initial Cost To Company | ||||
Land | 1,035,000 | |||
Buildings and Improvements | 2,700,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 1,035,000 | |||
Buildings and Improvements | 2,700,000 | |||
Total | 3,735,000 | |||
Accumulated Depreciation | 830,000 | |||
Real Estate 1 in Greensboro, NC | Theatre | ||||
Initial Cost To Company | ||||
Buildings and Improvements | 8,328,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 3,000,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Buildings and Improvements | 11,328,000 | |||
Total | 11,328,000 | |||
Accumulated Depreciation | 8,459,000 | |||
Real Estate 3 in Indianapolis, IN | Theatre | ||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
Encumbrances | 3,964,000 | |||
Initial Cost To Company | ||||
Land | 3,099,000 | |||
Buildings and Improvements | 5,225,000 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Improvements | 19,000 | |||
Gross Amount at Which Carried at December 31 | ||||
Land | 3,099,000 | |||
Buildings and Improvements | 5,244,000 | |||
Total | 8,343,000 | |||
Accumulated Depreciation | $ 872,000 |
Schedule III - Consolidated Real Estate and Accumulated Depreciation - Reconciliation (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Investment in real estate: | |||
Balance, beginning of year | $ 835,837 | $ 829,143 | $ 775,327 |
Addition: Land, buildings and improvements | 26,444 | 49,669 | 86,117 |
Deduction: Properties sold | (22,441) | (42,975) | (32,301) |
Deduction: Impairment due to casualty loss | (782) | ||
Balance, end of year | 839,058 | 835,837 | 829,143 |
Accumulated depreciation: | |||
Balance, beginning of year | 135,302 | 123,684 | 108,953 |
Addition: Depreciation | 17,941 | 17,534 | 16,615 |
Deduction: Impairment due to casualty loss | (352) | ||
Deduction: Accumulated depreciation related to properties sold | (5,755) | (5,916) | (1,884) |
Balance, end of year | 147,136 | $ 135,302 | $ 123,684 |
Other disclosure | |||
Amount by which aggregate cost of the properties is higher for federal income tax purposes | $ 19,599 |
,N_V#@!MY7O4N9$G:KVVFR.3:ZDUY.@ZKV"/V'W3;GJ4.W-GF<;(
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MCT:MOF]4D4GM[6KYX*K-97I7I?T5_M7 7W:@N*[U=A/>)%'LH^PERR@LXSE/H!^D
MTKS$\P,+0D1V+ZN\C,#WOGK+L7%6#%)55HL$]& AQB/9Z+(0_$*ANJDJIAX.>2F7!SW2
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M/)G]@W2->KA"I<^@$HH^2:'S&IV(C&^.2%]Z.+RR%-IESG HN;(B "WSLS)9(
MT8V:NH<#2Z2O)0;D"=TR:(P S^;"):%PZW8BV@@_!Y.&Q5<%1Z(:U"C .;5
M]B[[G9)>A4<@)4RMA!XN.X_$@D@N$#J6 "*
PYH
M#"!S-R85-$Y7RG []J*KK2=
DE?Z^31V<*4OC#9,J?S5IO'
M5M(!$MM5KGN1/@8.J0KI.L UTJ,6:0D+-CCW^*/>*@&S'[N8.S+-WUE&QW^,
M-URBJGD"Q $!9QBL.] $Q=L6..P@1>F\Z#7@1-#BPVYG/Z6!B/V43F_007C
MJ8>6XM1=-YAV&9)SF;2N#:?!) R#R63"8">5@X -HV 1';=KX=)9@>7Y[*BS
MO"#=<5JB)M$*E"#":R&\%\,PB(Z/=B2'P70R?RH96WL*%P%!MH][L;9HENP&
M#O&,*&N]0^3SOOU-X!%#ZC() T#AZ.A[IS@:3;ZO@V.P':3/^2,=!%.D\XUX
M6 A%:6Z$S&Z1\TZR/:3.5W*P B]B@2CN$H.MC
VII3U]#D.>
M)G7[_N,-"X*__"D)@_#E4<+L-=H6?LWXT\MU@@L-Q[,Z#?IPR0\BF;F -
M^FX\Q[F!Z\765-\-8QH.76\R(#$C$C.;+JV.)&*+MR!P T4Y
HY(/=N]KZ3][VV'+0EJZ
MUND_5>+6%[U93R2TE&7J[O73+[2U9\SR8IU:_U\\57O#84_$I74ZVQX&@DSE
MU54^;_W0.3 ;O'(@VAZ(/.Y*D4=Y(YV\/#?Z21C>#6E\XTWUIP%.Y1R4!V?P
M5N&
Q0E/&V$P_Z[W)')92KN:4-YR0(2"D2L,U1-K/(5
Z8MP'AMYP2F7*PN;@"(S]T?I!+HH[Z;R5QA][?V+6
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MENHDG/%&P /W7,8)5R9D+L%/#[P'@J6"*'T9!1 146