XML 72 R55.htm IDEA: XBRL DOCUMENT v3.25.4
Retirement Plans (Tables)
 12 Months Ended
Dec. 31, 2025
Retirement Benefits [Abstract]  
Schedule of Components of Net Periodic Benefit Cost
Net periodic benefit cost of these plans for the years ended December 31, was as follows:
202520242023
 (dollars in thousands)
Service cost$— $— $— 
Interest cost on projected benefit obligation25 25 25 
Amortization of transition obligation— — — 
Amortization of prior service cost76 76 76 
Gain amortization(101)(101)(108)
Net periodic benefit cost$— $— $(7)
Schedule of Changes in Benefit Obligations and Plan Assets
The following table sets forth the change in the benefit obligation and plan assets as of December 31:
20252024
 (dollars in thousands)
Change in Benefit Obligation
Benefit obligation at beginning of year$506 $561 
Service cost— — 
Interest cost25 25 
Amendments— — 
Actuarial gain(78)(26)
Net benefits paid(41)(54)
Benefit obligation at end of year412 506 
Change in Plan Assets
Fair value of plan assets at beginning of year— — 
Actual return on plan assets— — 
Employer contributions41 54 
Net benefits paid(41)(54)
Fair value of plan assets at end of year— — 
Funded Status at End of Year412 506 
Unrecognized prior service cost(159)(234)
Unrecognized net gain645 668 
Amounts recognized in retained earnings$898 $940 
Schedule of Amounts Recognized as Other Liabilities
As of December 31, the funded status of the plan is:
20252024
 (dollars in thousands)
Amounts Recognized in the Statement of Financial Condition as Other liabilities$412 $506 
Schedule of Amounts Recognized in Accumulated Other Comprehensive Income
The following table identifies the related tax effects allocated to each component of other comprehensive income in the Consolidated Statements of Comprehensive Income as of December 31. Reclassification adjustments related to securities available for sale are included in the “Net securities (losses) gains” line in the Consolidated Statements of Income.
202520242023
Pretax AmountTax (Expense) BenefitNet of Tax AmountPretax AmountTax (Expense) BenefitNet of Tax AmountPretax AmountTax (Expense) BenefitNet of Tax Amount
(dollars in thousands)
Unrealized gains (losses) on securities:
Unrealized holding gains (losses) on securities arising during the period$33,737 $(7,150)$26,587 $(8,131)$1,766 $(6,365)$18,499 $(3,449)$15,050 
Reclassification adjustment for losses on securities included in net income4,348 (913)3,435 5,446 (1,144)4,302 103 (22)81 
Total unrealized gains (losses) on securities38,085 (8,063)30,022 (2,685)622 (2,063)18,602 (3,471)15,131 
Unrealized gains (losses) on derivatives:
Unrealized holding gains on derivatives arising during the period9,987 (2,137)7,850 14,379 (3,069)11,310 13,462 (2,733)10,729 
Total unrealized gains on derivatives9,987 (2,137)7,850 14,379 (3,069)11,310 13,462 (2,733)10,729 
Unrealized gains (losses) for postretirement obligations:
Prior service cost76 (16)60 76 (16)60 76 (15)61 
Net (loss) gain(23)5 (18)(83)18 (65)22 (7)15 
Total unrealized gains (losses) for postretirement obligations53 (11)42 (7)2 (5)98 (22)76 
Total other comprehensive income$48,125 $(10,211)$37,914 $11,687 $(2,445)$9,242 $32,162 $(6,226)$25,936 
The following table sets forth the amounts recognized in accumulated other comprehensive income that have not yet been recognized as components of net periodic benefit costs as of December 31:
202520242023
 (dollars in thousands)
Amounts recognized in accumulated other comprehensive income, net of tax:
Net (gain) loss$(506)$(525)$(590)
Prior service cost125 184 244 
Total$(381)$(341)$(346)
Schedule of Weighted-Average Assumptions Used to Determine Benefit Obligation
Weighted-average assumptions used to determine the benefit obligation as of December 31 are as follows:
202520242023
Weighted-Average Assumptions
Discount rate4.81 %5.33 %4.90 %
Health care cost trend: Initial8.70 %7.45 %6.95 %
Health care cost trend: Ultimate4.75 %4.75 %4.75 %
Year ultimate reached203420332029
Schedule of Weighted-Average Assumptions Used to Determine Net Periodic Cost
Weighted-average assumptions used to determine the benefit obligation as of December 31 are as follows:
202520242023
Weighted-Average Assumptions
Discount rate4.81 %5.33 %4.90 %
Health care cost trend: Initial8.70 %7.45 %6.95 %
Health care cost trend: Ultimate4.75 %4.75 %4.75 %
Year ultimate reached203420332029
Weighted-average assumptions used to determine the net benefit costs as of December 31 are as follows: 
202520242023
Weighted-Average Assumptions for Net Periodic Cost
Discount rate5.33 %4.90 %5.31 %
Health care cost trend: Initial7.45 %6.95 %6.50 %
Health care cost trend: Ultimate4.75 %4.75 %4.75 %
Year ultimate reached203320292028
Corridor10.00 %10.00 %10.00 %
Recognition period for gains and losses8.38.89.3
Schedule of Projected Benefit Payments
As of December 31, 2025, the projected benefit payments for the next ten years are as follows:
Projected Benefit
        Payments         
 (dollars in thousands)
2026$69 
202762 
202856 
202950 
203045 
2031 - 2035152 
Schedule of Amounts Recognized in Accumulated Other Comprehensive Income
The estimated costs that will be amortized from accumulated other comprehensive income into net periodic cost for 2026 are as follows:
 Postretirement
Benefits
 (dollars in thousands)
Net gain$(101)
Prior service cost76 
Total$(25)