XML 61 R44.htm IDEA: XBRL DOCUMENT v3.25.4
Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2025
Loans and Leases Receivable Disclosure [Abstract]  
Outstanding Balances of Loan The following table provides outstanding balances related to each of our loan types as of December 31:
20252024
 (dollars in thousands)
Commercial, financial, agricultural and other$2,044,989 $1,677,989 
Time and demand1,226,054 1,133,595 
Commercial credit cards11,408 11,718 
Equipment finance693,265 427,320 
Time and demand other114,262 105,356 
Real estate construction462,786 483,384 
Construction other415,536 475,367 
Construction residential47,250 8,017 
Residential real estate2,360,285 2,341,703 
Residential first lien1,631,019 1,670,547 
Residential junior lien/home equity729,266 671,156 
Commercial real estate3,182,109 3,124,704 
Multifamily594,790 597,145 
Non-owner occupied1,834,016 1,804,950 
Owner occupied753,303 722,609 
Loans to individuals1,457,870 1,355,974 
Automobile and recreational vehicles1,387,195 1,280,645 
Consumer credit cards9,496 9,865 
Consumer other61,179 65,464 
Total loans and leases$9,508,039 $8,983,754 
Credit Risk Profile by Creditworthiness
The following tables represent our credit risk profile by creditworthiness category. In the table for the year ended December 31, 2025, the balance of the doubtful category has been fully provided for in the allowance for credit losses. Information included in the following tables are for years ended December 31:
 2025
Non-Pass
 PassOAEMSubstandardDoubtfulLossTotal Non-PassTotal
 (dollars in thousands)
Commercial, financial, agricultural and other$1,924,977 $53,739 $65,381 $892 $ $120,012 $2,044,989 
Time and demand1,112,673 49,765 62,724 892 — 113,381 1,226,054 
Commercial credit cards11,408 — — — — — 11,408 
Equipment finance686,636 3,972 2,657 — — 6,629 693,265 
Time and demand other114,260 — — — 114,262 
Real estate construction460,716 463 1,607   2,070 462,786 
Construction other413,466 463 1,607 — — 2,070 415,536 
Construction residential47,250 — — — — — 47,250 
Residential real estate2,342,701 4,402 13,182   17,584 2,360,285 
Residential first lien1,618,090 4,402 8,527 — — 12,929 1,631,019 
Residential junior lien/home equity724,611 — 4,655 — — 4,655 729,266 
Commercial real estate3,054,645 69,182 58,282   127,464 3,182,109 
Multifamily575,330 7,718 11,742 — — 19,460 594,790 
Non-owner occupied1,777,941 40,928 15,147 — — 56,075 1,834,016 
Owner occupied701,374 20,536 31,393 — — 51,929 753,303 
Loans to individuals1,457,836  34   34 1,457,870 
Automobile and recreational vehicles1,387,163 — 32 — — 32 1,387,195 
Consumer credit cards9,496 — — — — — 9,496 
Consumer other61,177 — — — 61,179 
Total $9,240,875 $127,786 $138,486 $892 $ $267,164 $9,508,039 
 2024
Non-Pass
 PassOAEMSubstandardDoubtfulLossTotal Non-PassTotal
 (dollars in thousands)
Commercial, financial, agricultural and other$1,579,704 $65,892 $32,393 $ $ $98,285 $1,677,989 
Time and demand1,037,723 64,757 31,115 — — 95,872 1,133,595 
Commercial credit cards11,718 — — — — — 11,718 
Equipment finance424,911 1,131 1,278 — — 2,409 427,320 
Time and demand other105,352 — — — 105,356 
Real estate construction480,675 180 2,529   2,709 483,384 
Construction other472,658 180 2,529 — — 2,709 475,367 
Construction residential8,017 — — — — — 8,017 
Residential real estate2,328,571 1,297 11,835   13,132 2,341,703 
Residential first lien1,661,868 1,297 7,382 — — 8,679 1,670,547 
Residential junior lien/home equity666,703 — 4,453 — — 4,453 671,156 
Commercial real estate3,014,905 60,510 49,289   109,799 3,124,704 
Multifamily578,725 18,346 74 — — 18,420 597,145 
Non-owner occupied1,754,255 21,869 28,826 — — 50,695 1,804,950 
Owner occupied681,925 20,295 20,389 — — 40,684 722,609 
Loans to individuals1,355,724  250   250 1,355,974 
Automobile and recreational vehicles1,280,498 — 147 — — 147 1,280,645 
Consumer credit cards9,865 — — — — — 9,865 
Consumer other65,361 — 103 — — 103 65,464 
Total $8,759,579 $127,879 $96,296 $ $ $224,175 $8,983,754 
The following table summarizes the loan risk rating category by loan type including term loans on an amortized cost basis by origination year as of December 31:
2025
Term LoansRevolving Loans
20252024202320222021PriorTotal
(dollars in thousands)
Time and demand$144,802 $143,570 $95,587 $90,711 $66,053 $94,425 $590,906 $1,226,054 
Pass138,416 129,314 90,204 82,891 55,709 84,813 531,326 1,112,673 
OAEM1,615 10,115 2,639 2,655 1,888 1,888 28,965 49,765 
Substandard4,771 4,141 2,744 5,165 8,456 7,724 29,723 62,724 
Doubtful— — — — — — 892 892 
Gross Charge-offs(305)(283)(400)(2,897)(389)(2,368)(9,540)(16,182)
Gross Recoveries— — — 402 26 862 2,933 4,223 
Commercial credit cards      11,408 11,408 
Pass— — — — — — 11,408 11,408 
Gross Charge-offs— — — — — — (302)(302)
Gross Recoveries— — — — — — 35 35 
2025
Term LoansRevolving Loans
20252024202320222021PriorRevolving LoansTotal
(dollars in thousands)
Equipment finance385,806 195,713 87,528 24,218    693,265 
Pass385,724 192,228 85,679 23,005 — — — 686,636 
OAEM82 2,588 740 562 — — — 3,972 
Substandard— 897 1,109 651 — — — 2,657 
Gross Charge-offs(89)(673)(418)(1,108)— — — (2,288)
Gross Recoveries— 165 454 — — — 626 
Time and demand other9,347 10,927 12,347 4,079 15,114 50,358 12,090 114,262 
Pass9,347 10,927 12,347 4,079 15,114 50,358 12,088 114,260 
OAEM— — — — — — 
Gross Charge-offs— — — — — — (1,480)(1,480)
Gross Recoveries— — — — — 233 234 
Construction other149,758 78,078 115,404 32,501 28,324 8,905 2,566 415,536 
Pass149,758 78,078 115,115 32,327 26,849 8,773 2,566 413,466 
OAEM— — 289 174 — — — 463 
Substandard— — — — 1,475 132 — 1,607 
Gross Charge-offs(10)— (359)(355)— — (8)(732)
Gross Recoveries— — — — — — — — 
Construction residential18,358 6,101 16,798 3,449 1,055  1,489 47,250 
Pass18,358 6,101 16,798 3,449 1,055 — 1,489 47,250 
Gross Charge-offs— — — — (562)— — (562)
Gross Recoveries— — — — — — — — 
Residential first lien86,293 55,820 136,773 343,907 438,644 567,149 2,433 1,631,019 
Pass86,284 55,582 134,414 339,023 436,767 563,651 2,369 1,618,090 
OAEM— — — 3,474 169 695 64 4,402 
Substandard238 2,359 1,410 1,708 2,803 — 8,527 
Gross Charge-offs— (4)(330)(17)(105)(45)— (501)
Gross Recoveries— — — — — 66 — 66 
Residential junior lien/home equity51,282 17,507 44,622 47,598 31,875 4,869 531,513 729,266 
Pass51,282 17,507 44,611 47,523 31,875 4,678 527,135 724,611 
Substandard— — 11 75 — 191 4,378 4,655 
Gross Charge-offs— — — — — — (244)(244)
Gross Recoveries— — — — — 13 155 168 
Multifamily32,759 33,307 70,651 196,678 110,591 148,908 1,896 594,790 
Pass32,759 33,307 70,651 183,418 105,594 148,005 1,596 575,330 
OAEM— — — 1,563 4,997 858 300 7,718 
Substandard— — — 11,697 — 45 — 11,742 
Gross Charge-offs— — — (169)(92)(505)— (766)
Gross Recoveries— — — — — — — — 
Non-owner occupied194,436 109,688 212,880 384,761 186,461 732,319 13,471 1,834,016 
Pass194,436 109,688 212,880 374,468 179,869 693,195 13,405 1,777,941 
OAEM— — — 9,201 6,592 25,135 — 40,928 
Substandard— — — 1,092 — 13,989 66 15,147 
Gross Charge-offs— (2)(93)(1,284)(239)(3,145)(7)(4,770)
Gross Recoveries— — — — — 148 — 148 
2025
Term LoansRevolving Loans
20252024202320222021PriorRevolving LoansTotal
(dollars in thousands)
Owner occupied124,044 79,594 102,865 130,905 108,227 193,605 14,063 753,303 
Pass123,755 66,642 97,396 119,327 104,482 177,382 12,390 701,374 
OAEM— 5,994 3,352 3,080 2,606 4,172 1,332 20,536 
Substandard289 6,958 2,117 8,498 1,139 12,051 341 31,393 
Gross Charge-offs(98)(131)(140)(1,175)(63)(42)(3)(1,652)
Gross Recoveries— — — — — 69 — 69 
Automobile and recreational vehicles545,133 287,068 217,215 204,073 87,300 46,406  1,387,195 
Pass545,133 287,057 217,215 204,061 87,300 46,397 — 1,387,163 
Substandard— 11 — 12 — — 32 
Gross Charge-offs(229)(1,401)(2,037)(2,079)(879)(400)— (7,025)
Gross Recoveries25 409 643 1,047 477 391 — 2,992 
Consumer credit cards      9,496 9,496 
Pass— — — — — — 9,496 9,496 
Gross Charge-offs— — — — — — (346)(346)
Gross Recoveries— — — — — — 79 79 
Consumer other6,592 4,881 2,331 1,074 7,711 2,308 36,282 61,179 
Pass6,592 4,881 2,331 1,074 7,711 2,308 36,280 61,177 
Substandard— — — — — — 
Gross Charge-offs(17)(91)(151)(74)(135)(1)(1,047)(1,516)
Gross Recoveries22 14 38 34 236 351 
Total$1,748,610 $1,022,254 $1,115,001 $1,463,954 $1,081,355 $1,849,252 $1,227,613 $9,508,039 
Total charge-offs$(748)$(2,585)$(3,928)$(9,158)$(2,464)$(6,506)$(12,977)$(38,366)
Total recoveries$31 $417 $830 $1,917 $541 $1,584 $3,671 $8,991 
2024
Term LoansRevolving Loans
20242023202220212020PriorTotal
(dollars in thousands)
Time and demand$144,084 $115,113 $101,483 $80,688 $47,378 $67,103 $577,746 $1,133,595 
Pass142,872 107,764 96,068 60,244 44,645 56,393 529,737 1,037,723 
OAEM1,212 2,696 3,327 11,963 1,881 4,362 39,316 64,757 
Substandard— 4,653 2,088 8,481 852 6,348 8,693 31,115 
Gross Charge-offs— (17)(45)(271)(658)(4,380)(5,760)(11,131)
Gross Recoveries— — — 208 197 29 435 
Commercial credit cards      11,718 11,718 
Pass— — — — — — 11,718 11,718 
Gross Charge-offs— — — — — — (251)(251)
Gross Recoveries— — — — — — 
Equipment finance256,015 129,463 41,842     427,320 
Pass255,572 128,560 40,779 — — — — 424,911 
OAEM443 267 421 — — — — 1,131 
Substandard— 636 642 — — — — 1,278 
Gross Charge-offs(59)(984)(977)— — — — (2,020)
Gross Recoveries— 98 76 — — — — 174 
2024
Term LoansRevolving Loans
20242023202220212020PriorRevolving LoansTotal
(dollars in thousands)
Time and demand other10,746 10,813 4,561 16,526 18,435 41,261 3,014 105,356 
Pass10,746 10,813 4,561 16,526 18,435 41,261 3,010 105,352 
OAEM— — — — — — 
Gross Charge-offs— — — — — — (2,110)(2,110)
Gross Recoveries— — — — — 10 188 198 
Construction other54,109 195,536 136,010 62,890 7,030 18,766 1,026 475,367 
Pass54,109 195,536 134,812 61,379 7,030 18,766 1,026 472,658 
OAEM— — 180 — — — — 180 
Substandard— — 1,018 1,511 — — — 2,529 
Gross Charge-offs— — (588)(504)— — — (1,092)
Gross Recoveries— — — — — — 
Construction residential1,743 3,366 1,740 1,140  28  8,017 
Pass1,743 3,366 1,740 1,140 — 28 — 8,017 
Gross Charge-offs— — — — — — — — 
Gross Recoveries— — — — — — — — 
Residential first lien47,504 147,678 369,890 475,231 296,971 331,368 1,905 1,670,547 
Pass47,504 145,898 369,111 473,418 296,170 327,934 1,833 1,661,868 
OAEM— — — 255 345 625 72 1,297 
Substandard— 1,780 779 1,558 456 2,809 — 7,382 
Gross Charge-offs— (108)(1)(20)(1)(61)— (191)
Gross Recoveries— — — — — 168 — 168 
Residential junior lien/home equity21,770 53,985 58,662 37,644 1,163 5,406 492,526 671,156 
Pass21,770 53,974 58,587 37,644 1,163 5,207 488,358 666,703 
Substandard— 11 75 — — 199 4,168 4,453 
Gross Charge-offs— — (1)— — — (291)(292)
Gross Recoveries— — — — — 32 170 202 
Multifamily25,006 6,978 235,374 141,970 79,271 108,059 487 597,145 
Pass25,006 6,978 222,965 136,872 78,844 107,573 487 578,725 
OAEM— — 12,409 5,098 427 412 — 18,346 
Substandard— — — — — 74 — 74 
Gross Charge-offs— — — — — — — — 
Gross Recoveries— — — — — — — — 
Non-owner occupied120,201 206,496 435,072 182,234 147,034 702,907 11,006 1,804,950 
Pass120,201 203,543 424,778 181,993 136,219 676,580 10,941 1,754,255 
OAEM— — 10,294 241 1,641 9,693 — 21,869 
Substandard— 2,953 — — 9,174 16,634 65 28,826 
Gross Charge-offs— — (50)— (3,761)(3,327)— (7,138)
Gross Recoveries— — — — — 59 — 59 
Owner occupied64,019 112,272 152,714 145,807 58,919 176,674 12,204 722,609 
Pass62,968 110,539 139,937 139,644 57,309 161,208 10,320 681,925 
OAEM— 876 7,002 6,129 198 4,260 1,830 20,295 
Substandard1,051 857 5,775 34 1,412 11,206 54 20,389 
Gross Charge-offs— — (141)(136)(1,050)(163)(50)(1,540)
Gross Recoveries— — — 28 — 49 41 118 
2024
Term LoansRevolving Loans
20242023202220212020PriorRevolving LoansTotal
(dollars in thousands)
Automobile and recreational vehicles403,819 316,774 321,803 152,084 71,682 14,483  1,280,645 
Pass403,803 316,734 321,776 152,052 71,674 14,459 — 1,280,498 
Substandard16 40 27 32 24 — 147 
Gross Charge-offs(310)(1,826)(3,223)(1,275)(525)(452)— (7,611)
Gross Recoveries36 415 844 468 296 351 — 2,410 
Consumer credit cards      9,865 9,865 
Pass— — — — — — 9,865 9,865 
Gross Charge-offs— — — — — — (428)(428)
Gross Recoveries— — — — — — 96 96 
Consumer other7,878 4,351 2,530 10,325 642 2,291 37,447 65,464 
Pass7,878 4,351 2,530 10,323 642 2,291 37,346 65,361 
Substandard— — — — — 101 103 
Gross Charge-offs(17)(109)(93)(102)(20)(35)(1,248)(1,624)
Gross Recoveries— — 14 21 16 111 214 376 
Total$1,156,894 $1,302,825 $1,861,681 $1,306,539 $728,525 $1,468,346 $1,158,944 $8,983,754 
Total charge-offs$(386)$(3,044)$(5,119)$(2,308)$(6,015)$(8,418)$(10,138)$(35,428)
Total recoveries$36 $513 $935 $517 $520 $983 $744 $4,248 
Age Analysis of Past Due Loans by Segment
The following tables delineate the aging analysis of the recorded investments in past due loans as of December 31. Also included in these tables are loans that are 90 days or more past due and still accruing because they are well-secured and in the process of collection.
 2025
 30 - 59
days
past due
60 - 89
days
past
due
90 days
and
greater
and still
accruing
NonaccrualTotal past
due and
nonaccrual
CurrentTotal
 (dollars in thousands)
Commercial, financial, agricultural and other$5,127 $595 $217 $46,618 $52,557 $1,992,432 $2,044,989 
Time and demand2,666 125 107 45,288 48,186 1,177,868 1,226,054 
Commercial credit cards75 32 — — 107 11,301 11,408 
Equipment finance2,382 438 110 1,330 4,260 689,005 693,265 
Time and demand other— — — 114,258 114,262 
Real estate construction   1,475 1,475 461,311 462,786 
Construction other— — — 1,475 1,475 414,061 415,536 
Construction residential— — — — — 47,250 47,250 
Residential real estate8,197 1,870 581 13,019 23,667 2,336,618 2,360,285 
Residential first lien5,054 1,456 317 8,364 15,191 1,615,828 1,631,019 
 2025
 30 - 59
days
past due
60 - 89
days
past
due
90 days
and
greater
and still
accruing
NonaccrualTotal past
due and
nonaccrual
CurrentTotal
Residential junior lien/home equity3,143 414 264 4,655 8,476 720,790 729,266 
Commercial real estate1,975 10,070  30,612 42,657 3,139,452 3,182,109 
Multifamily417 — — 10 427 594,363 594,790 
Non-owner occupied534 10,070 — 14,156 24,760 1,809,256 1,834,016 
Owner occupied1,024 — — 16,446 17,470 735,833 753,303 
Loans to individuals6,733 1,225 490 32 8,480 1,449,390 1,457,870 
Automobile and recreational vehicles6,262 1,022 168 30 7,482 1,379,713 1,387,195 
Consumer credit cards50 35 — — 85 9,411 9,496 
Consumer other421 168 322 913 60,266 61,179 
Total $22,032 $13,760 $1,288 $91,756 $128,836 $9,379,203 $9,508,039 
2024
30 - 59
days
past due
60 - 89
days
past
due
90 days
and
greater
and still
accruing
NonaccrualTotal past
due and
nonaccrual
CurrentTotal
(dollars in thousands)
Commercial, financial, agricultural and other$2,379 $1,544 $26 $14,987 $18,936 $1,659,053 $1,677,989 
Time and demand649 1,126 26 14,181 15,982 1,117,613 1,133,595 
Commercial credit cards61 26 — — 87 11,631 11,718 
Equipment finance1,659 392 — 806 2,857 424,463 427,320 
Time and demand other10 — — — 10 105,346 105,356 
Real estate construction   2,529 2,529 480,855 483,384 
Construction other— — — 2,529 2,529 472,838 475,367 
Construction residential— — — — — 8,017 8,017 
Residential real estate5,677 1,659 1,588 11,587 20,511 2,321,192 2,341,703 
Residential first lien3,904 1,184 1,134 7,134 13,356 1,657,191 1,670,547 
Residential junior lien/home equity1,773 475 454 4,453 7,155 664,001 671,156 
Commercial real estate1,597 1,099  32,103 34,799 3,089,905 3,124,704 
Multifamily212 — — 20 232 596,913 597,145 
Non-owner occupied72 742 — 24,550 25,364 1,779,586 1,804,950 
Owner occupied1,313 357 — 7,533 9,203 713,406 722,609 
Loans to individuals5,020 1,143 450 250 6,863 1,349,111 1,355,974 
Automobile and recreational vehicles4,667 930 149 147 5,893 1,274,752 1,280,645 
Consumer credit cards24 28 — — 52 9,813 9,865 
Consumer other329 185 301 103 918 64,546 65,464 
Total $14,673 $5,445 $2,064 $61,456 $83,638 $8,900,116 $8,983,754 
Recorded Investment and Unpaid Principal Balance for Impaired Loans with Associated Allowance
The following tables include the recorded investment and unpaid principal balance for nonperforming loans with the associated allowance amount, if applicable, as of December 31, 2025 and 2024. Also presented are the average recorded investment in nonperforming loans and the related amount of interest recognized while the loan was considered nonperforming. Average balances are calculated based on month-end balances of the loans for the period reported and are included in the table below based on its period end allowance position.
 2025
 Recorded
investment
Unpaid
principal
balance
Related
specific
allowance
Average
recorded
investment
Interest
income
recognized
 (dollars in thousands)
With no related specific allowance recorded:
Commercial, financial, agricultural and other$22,422 $31,583 $12,445 $135 
Time and demand21,092 30,253 11,467 135 
Equipment finance1,330 1,330 978 — 
Time and demand other— — — — 
Real estate construction1,475 1,475 1,986 106 
Construction other1,475 1,475 1,720 106 
Construction residential— — 266 — 
Residential real estate11,874 13,678 11,664 125 
Residential first lien7,219 8,148 7,147 108 
Residential junior lien/home equity4,655 5,530 4,517 17 
Commercial real estate17,853 23,807 21,659 1,624 
Multifamily10 12 252 — 
Non-owner occupied8,799 12,879 12,854 1,425 
Owner occupied9,044 10,916 8,553 199 
Loans to individuals32 78 143 5 
Automobile and recreational vehicles30 62 122 
Consumer other16 21 — 
Subtotal53,656 70,621 47,897 1,995 
With a specific allowance recorded:
Commercial, financial, agricultural and other24,196 34,249 $6,959 23,517  
Time and demand24,196 34,249 6,959 23,517 — 
Equipment finance— — — — — 
Time and demand other— — — — — 
Real estate construction  —   
Construction other— — — — — 
Construction residential— — — — — 
Residential real estate1,145 1,160 162 888  
Residential first lien1,145 1,160 162 888 — 
Residential junior lien/home equity— — — — — 
Commercial real estate12,759 12,871 2,715 6,871  
Multifamily— — — — — 
Non-owner occupied5,357 5,357 2,280 2,860 — 
Owner occupied7,402 7,514 435 4,011 — 
Loans to individuals     
Automobile and recreational vehicles— — — — — 
Consumer other— — — — — 
Subtotal38,100 48,280 9,836 31,276  
Total$91,756 $118,901 $9,836 $79,173 $1,995 
2024
Recorded
investment
Unpaid
principal
balance
Related
specific
allowance
Average
recorded
investment
Interest
income
recognized
(dollars in thousands)
With no related specific allowance recorded:
Commercial, financial, agricultural and other$5,619 $21,745 $6,580 $41 
Time and demand4,813 20,939 5,481 41 
Equipment finance806 806 1,099 — 
Time and demand other— — — — 
Real estate construction2,529 2,581 4,498  
Construction other2,529 2,581 4,498 — 
Construction residential— — — — 
Residential real estate8,875 10,524 8,360 133 
Residential first lien6,020 6,993 5,134 118 
Residential junior lien/home equity2,855 3,531 3,226 15 
Commercial real estate18,346 24,047 16,759 453 
Multifamily20 21 34 — 
Non-owner occupied16,948 22,372 15,657 173 
Owner occupied1,378 1,654 1,068 280 
Loans to individuals250 2,237 146 7 
Automobile and recreational vehicles147 2,080 135 
Consumer other103 157 11 — 
Subtotal35,619 61,134 36,343 634 
With a specific allowance recorded:
Commercial, financial, agricultural and other9,368 10,459 $4,724 5,378 71 
Time and demand9,368 10,459 4,724 5,378 71 
Equipment finance— — — — — 
Time and demand other— — — — — 
Real estate construction     
Construction other— — — — — 
Construction residential— — — — — 
Residential real estate2,712 2,885 369 1,486  
Residential first lien1,114 1,113 47 205 — 
Residential junior lien/home equity1,598 1,772 322 1,281 — 
Commercial real estate13,757 15,058 2,872 11,092  
Multifamily— — — — — 
Non-owner occupied7,602 8,686 2,093 6,634 — 
Owner occupied6,155 6,372 779 4,458 — 
Loans to individuals     
Automobile and recreational vehicles— — — — — 
Consumer other— — — — — 
Subtotal25,837 28,402 7,965 17,956 71 
Total$61,456 $89,536 $7,965 $54,299 $705 
 2023
 Average
recorded
investment
Interest
income
recognized
 (dollars in thousands)
With no related specific allowance recorded:
Commercial, financial, agricultural and other$7,895 $143 
Time and demand7,569 143 
Equipment finance326 — 
Time and demand other— — 
Real estate construction1,096  
Construction other1,096 — 
Construction residential— — 
Residential real estate6,440 136 
Residential first lien3,760 129 
Residential junior lien/home equity2,680 
Commercial real estate20,715 260 
Multifamily37 — 
Non-owner occupied18,454 122 
Owner occupied2,224 138 
Loans to individuals365 7 
Automobile and recreational vehicles299 
Consumer other66 — 
Subtotal36,511 546 
With a specific allowance recorded:
Commercial, financial, agricultural and other6,574 (16)
Time and demand6,574 (16)
Equipment finance— — 
Time and demand other— — 
Real estate construction  
Construction other— — 
Construction residential— — 
Residential real estate1,183  
Residential first lien47 — 
Residential junior lien/home equity1,136 — 
Commercial real estate655  
Multifamily— — 
Non-owner occupied397 — 
Owner occupied258 — 
Loans to individuals  
Automobile and recreational vehicles— — 
Consumer other— — 
Subtotal8,412 (16)
Total$44,923 $530 
Allowance for Credit Losses
The following tables provide detail related to the allowance for credit losses for the years ended December 31.
 2025
Beginning balanceAllowance for credit loss on PCD acquired loansCharge-offsRecoveries
Provision (credit)a
Ending balance
(dollars in thousands)
Commercial, financial, agricultural and other$29,131 $1,616 $(20,252)$5,118 $22,536 $38,149 
Time and demand19,433 1,616 (16,182)4,223 13,133 22,223 
Commercial credit cards182 — (302)35 262 177 
Equipment finance7,844  (2,288)626 7,956 14,138 
Time and demand other1,672  (1,480)234 1,185 1,611 
Real estate construction6,030 810 (1,294) 2,262 7,808 
Construction other5,916 182 (732)— 1,752 7,118 
Construction residential114 628 (562)— 510 690 
Residential real estate22,396 45 (745)234 (301)21,629 
Residential first lien15,758 38 (501)66 (305)15,056 
Residential junior lien/home equity6,638 (244)168 6,573 
Commercial real estate40,232 1,087 (7,188)217 5,923 40,271 
Multifamily5,431 120 (766)— 743 5,528 
Non-owner occupied23,332 943 (4,770)148 5,212 24,865 
Owner occupied11,469 24 (1,652)69 (32)9,878 
Loans to individuals21,117 2 (8,887)3,422 2,257 17,911 
Automobile and recreational vehicles18,693 (7,025)2,992 301 14,962 
Consumer credit cards341 — (346)79 399 473 
Consumer other2,083 (1,516)351 1,557 2,476 
Total$118,906 $3,560 $(38,366)$8,991 $32,677 $125,768 
a) The provision (credit) shown here includes the day 1 provision on non-PCD loans acquired from Center and excludes the provision for off-balance sheet credit exposure included in the income statement.
 2024
Beginning balanceCharge-offsRecoveries
Provision (credit)a
Ending balance
(dollars in thousands)
Commercial, financial, agricultural and other$27,996 $(15,512)$813 $15,834 $29,131 
Time and demand22,819 (11,131)435 7,310 19,433 
Commercial credit cards278 (251)149 182 
Equipment finance3,399 (2,020)174 6,291 7,844 
Time and demand other1,500 (2,110)198 2,084 1,672 
Real estate construction7,418 (1,092)6 (302)6,030 
Construction other6,448 (1,092)554 5,916 
Construction residential970 — — (856)114 
Residential real estate23,901 (483)370 (1,392)22,396 
Residential first lien16,975 (191)168 (1,194)15,758 
Residential junior lien/home equity6,926 (292)202 (198)6,638 
Commercial real estate37,071 (8,678)177 11,662 40,232 
Multifamily5,233 — — 198 5,431 
Non-owner occupied19,995 (7,138)59 10,416 23,332 
Owner occupied11,843 (1,540)118 1,048 11,469 
Loans to individuals21,332 (9,663)2,882 6,566 21,117 
Automobile and recreational vehicles19,142 (7,611)2,410 4,752 18,693 
Consumer credit cards372 (428)96 301 341 
Consumer other1,818 (1,624)376 1,513 2,083 
Total$117,718 $(35,428)$4,248 $32,368 $118,906 
a) The provision (credit) shown here excludes the provision for off-balance sheet credit exposure included in the income statement.
 2023
Beginning balanceAllowance for credit loss on PCD acquired loansCharge-offsRecoveries
Provision (credit)a
Ending balance
(dollars in thousands)
Commercial, financial, agricultural and other$22,650 $19,417 $(19,199)$498 $4,630 $27,996 
Time and demand20,040 19,417 (16,147)260 (751)22,819 
Commercial credit cards335 — (105)13 35 278 
Equipment finance1,086 — (537)— 2,850 3,399 
Time and demand other1,189 — (2,410)225 2,496 1,500 
Real estate construction8,822 287   (1,691)7,418 
Construction other6,360 227 — — (139)6,448 
Construction residential2,462 60 — — (1,552)970 
Residential real estate21,412 527 (561)247 2,276 23,901 
Residential first lien14,822 197 (246)177 2,025 16,975 
Residential junior lien/home equity6,590 330 (315)70 251 6,926 
Commercial real estate28,804 6,971 (6,277)151 7,422 37,071 
Multifamily4,726 234 — — 273 5,233 
Non-owner occupied16,426 2,739 (4,705)127 5,408 19,995 
Owner occupied7,652 3,998 (1,572)24 1,741 11,843 
Loans to individuals21,218 3 (7,230)2,219 5,122 21,332 
Automobile and recreational vehicles18,819 (5,587)1,832 4,075 19,142 
Consumer credit cards412 — (290)87 163 372 
Consumer other1,987 — (1,353)300 884 1,818 
Total$102,906 $27,205 $(33,267)$3,115 $17,759 $117,718 
a) The provision (credit) shown here includes the day 1 provision on non-PCD loans acquired from Centric and excludes the provision for off-balance sheet credit exposure included in the income statement.
Financing Receivable, Modified, Past Due
The following tables shows the payment status of loans that have been modified in the last twelve months prior to December 31:
2025
Current30 - 59 days past due60 - 89 days past due90 days or greater and still accruingTotal
(dollars in thousands)
Commercial, financial, agricultural and other$989 $ $ $2,522 $3,511 
Time and demand864 — — 2,522 3,386 
Equipment finance125 — — — 125 
Residential real estate227 1,823 23 321 2,394 
Residential first lien182 1,823 23 321 2,349 
Residential junior lien/home equity45 — — — 45 
Commercial real estate9,399    9,399 
Non-owner occupied9,399 — — — 9,399 
Total $10,615 $1,823 $23 $2,843 $15,304 
2024
Current30 - 59 days past due60 - 89 days past due90 days or greater and still accruingTotal
(dollars in thousands)
Commercial, financial, agricultural and other$3,871 $ $ $ $3,871 
Time and demand3,871 — — — 3,871 
Real estate construction180    180 
Construction other180 — — — 180 
Residential real estate1,455 88 99 179 1,821 
Residential first lien1,258 88 99 179 1,624 
Residential junior lien/home equity197 — — — 197 
Commercial real estate9,796    9,796 
Non-owner occupied123 — — — 123 
Owner occupied9,673 — — — 9,673 
Loans to individuals30    30 
Automobile and recreational vehicles30 — — — 30 
Total$15,332 $88 $99 $179 $15,698 
Troubled Debt Restructured Loans and Commitments
The following table presents the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty as of December 31:
2025
Rate ReductionTerm ExtensionPayment DeferralTerm Extension and Payment DeferralRate Reduction, Term Extension and Payment DeferralTotalPercentage of Total Loans and Leases
(dollars in thousands)
Commercial, financial, agricultural and other$ $ $2,522 $989 $ $3,511 0.17 %
Time and demand— — 2,522 864 — 3,386 0.28 
Equipment finance— — — 125 — 125 0.02 
Residential real estate  24 2,370  2,394 0.10 
Residential first lien— — — 2,349 — 2,349 0.14 
Residential junior lien/home equity— — 24 21 — 45 0.01 
Commercial real estate 6,198   3,201 9,399 0.30 
Non-owner occupied— 6,198 — — 3,201 9,399 0.51 
Total $ $6,198 $2,546 $3,359 $3,201 $15,304 0.16 %
2024
Rate ReductionTerm ExtensionPayment DeferralTerm Extension and Payment DeferralRate Reduction, Term Extension and Payment DeferralTotalPercentage of Total Loans and Leases
(dollars in thousands)
Commercial, financial, agricultural and other$236 $2,855 $ $780 $ $3,871 0.23 %
Time and demand236 2,855 — 780 — 3,871 0.34 
Real estate construction 180    180 0.04 
Construction other— 180 — — — 180 0.04 
Residential real estate 160 96 1,565  1,821 0.08 
Residential first lien— 160 — 1,464 — 1,624 0.10 
Residential junior lien/home equity— — 96 101 — 197 0.03 
Commercial real estate 123 9,673   9,796 0.31 
Non-owner occupied— 123 — — — 123 0.01 
Owner occupied— — 9,673 — — 9,673 1.34 
Loans to individuals 10  8 12 30  
Automobile and recreational vehicles— 10 — 12 30 — 
Total$236 $3,328 $9,769 $2,353 $12 $15,698 0.17 %
2023
Rate ReductionTerm ExtensionPayment DeferralTerm Extension and Payment DeferralRate Reduction, Term Extension and Payment DeferralTotalPercentage of Total Loans and Leases
(dollars in thousands)
Commercial, financial, agricultural and other$50 $ $ $ $ $50  %
Time and demand50 — — — — 50 — 
Residential real estate21 303  434  758 0.03 
Residential first lien21 303 — 434 — 758 0.04 
Commercial real estate  9,663   9,663 0.32 
Owner occupied— — 9,663 — — 9,663 1.33 
Total$71 $303 $9,663 $434 $ $10,471 0.12 %
The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty as of December 31:
2025
Rate ReductionTerm Extension (Years)Principal ForgivenessPayment Deferral (Years)
(dollars in thousands)
Commercial, financial, agricultural and other %1.4$ 0.5
Time and demand— 1.3— 0.5
Equipment finance— 2.4— 0.5
Residential real estate 1.0 0.5
Residential first lien— 1.0— 0.5
Residential junior lien/home equity— 2.1— 0.5
Commercial real estate4.00 0.8 0.8
Non-owner occupied4.00 0.8— 0.8
Total 4.00 %0.9$ 0.6
2024
Rate ReductionTerm Extension (Years)Principal ForgivenessPayment Deferral (Years)
(dollars in thousands)
Commercial, financial, agricultural and other1.86 %1.9$ 1.0
Time and demand1.86 1.9— 1.0
Real estate construction 10.0 0.0
Construction other— 10.0— 0.0
Residential real estate 3.5 0.8
Residential first lien— 3.4— 0.9
Residential junior lien/home equity— 4.0— 0.7
Commercial real estate 0.9 0.4
Non-owner occupied— 0.9— 0.0
Owner occupied— 0.0— 0.4
Loans to individuals2.39 2.6 0.4
Automobile and recreational vehicles2.39 2.6— 0.4
Total1.89 %2.6$ 0.5
2023
Rate ReductionTerm Extension (Years)Principal ForgivenessPayment Deferral (Years)
(dollars in thousands)
Commercial, financial, agricultural and other4.00 %0.0$ 0.0
Time and demand4.00 0.0— 0.0
Residential real estate2.25 3.1 0.5
Residential first lien2.25 3.1— 0.5
Commercial real estate 0.0 0.5
Owner occupied— 0.0— 0.5
Total3.49 %3.1$ 0.5
Financing Receivable, Modified, Subsequent Default The following table shows modifications considered to be in default as of December 31:
20252024
Number of ContractsBalanceNumber of ContractsBalance
(dollars in thousands)
Commercial, financial, agricultural and other1 $2,522  $ 
Time and demand2,522 — — 
Residential real estate2 321 2 179 
Residential first lien321 179 
Total3 $2,843 2 $179