XML 41 R31.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUES OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Summary of Fair Value Measurements of Assets and Liabilities Recognized in the Balance Sheets Measured at Fair Value on Recurring Basis
The following table presents the fair value measurements of assets and liabilities recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2025, and December 31, 2024.

  Fair Value Measurements Using:
March 31, 2025Fair ValueQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:    
U.S. Government-sponsored agency securities$79,926 $— $79,926 $— 
State and municipal845,183 — 843,031 2,152 
U.S. Government-sponsored mortgage-backed securities440,946 — 440,946 — 
Corporate obligations12,434 — 12,403 31 
Derivative assets63,734 — 63,734 — 
Derivative liabilities62,944 — 62,944 — 


  Fair Value Measurements Using:
December 31, 2024Fair ValueQuoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:    
U.S. Government-sponsored agency securities$79,381 $— $79,381 $— 
State and municipal863,174 — 860,793 2,381 
U.S. Government-sponsored mortgage-backed securities431,622 — 431,618 
Corporate obligations12,298 — 12,267 31 
Derivative assets77,133 — 77,133 — 
Derivative liabilities76,568 — 76,568 — 
Summary of Reconciliation of Beginning and Ending Balances of Recurring Fair Value Measurements Recognized in the Balance Sheets using Significant Unobservable Level 3 Inputs
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying
balance sheets using significant unobservable Level 3 inputs for the three months ended March 31, 2025 and 2024.
 Available for Sale Securities
Three Months Ended
 March 31, 2025March 31, 2024
Balance at beginning of the period$2,416 $3,310 
Included in other comprehensive income(6)(95)
Principal payments(227)32 
Ending balance $2,183 $3,247 
Summary of Description of Valuation Methodologies Used for Instruments Measured at Fair Value on a Non-Recurring Basis and Recognized in the Balance Sheets
Following is a description of valuation methodologies used for instruments measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheets, as well as the general classification of such instruments pursuant to the valuation hierarchy at March 31, 2025, and December 31, 2024.
Fair Value Measurements Using
March 31, 2025Fair ValueQuoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant Unobservable
Inputs
(Level 3)
Collateral dependent loans$49,700 $— $— $49,700 


Fair Value Measurements Using
December 31, 2024Fair ValueQuoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
 Inputs
(Level 2)
Significant Unobservable
Inputs
(Level 3)
Collateral dependent loans$46,810 $— $— $46,810 
Summary of Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements Other than Goodwill
The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other than goodwill, at March 31, 2025 and December 31, 2024.

March 31, 2025Fair ValueValuation TechniqueUnobservable InputsRange (Weighted-Average)
State and municipal securities$2,152 Discounted cash flowMaturity/Call date
1 month to 6 years
   US Muni BQ curve
BBB
   Discount rate
3.6% - 5.1%
Weighted-average coupon
3.6%
Corporate obligations $31 Discounted cash flowRisk free rate
3 month CME Term SOFR plus 26bps
   plus premium for illiquidity (basis points)
plus 200bps
Weighted-average coupon
0%
Collateral dependent loans$49,700 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability
0% - 21%
  Weighted-average discount by loan balance
1.9%
December 31, 2024Fair ValueValuation TechniqueUnobservable InputsRange (Weighted-Average)
State and municipal securities$2,381 Discounted cash flowMaturity/Call date
1 month to 6 years
  US Muni BQ curve
BBB
  Discount rate
3.6% - 4.7%
Weighted-average coupon
3.6%
Corporate obligations and U.S. Government-sponsored mortgage-backed securities$35 Discounted cash flowRisk free rate
3 month CME Term
SOFR plus 26bps
   plus premium for illiquidity (basis points)
plus 200bps
Weighted-average coupon
0%
Collateral dependent loans$46,810 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability
0% - 16%
Weighted-average discount by loan balance
12.6%
Summary of Estimated Fair Values of Financial Instruments March 31, 2025 and December 31, 2024.
March 31, 2025
Quoted Prices in Active Markets
for Identical
Assets
Significant
Other
Observable
Inputs
Significant Unobservable
Inputs
Carrying Amount(Level 1)(Level 2)(Level 3)Total Fair Value
Assets:
Cash and due from banks$86,113 $86,113 $— $— $86,113 
Interest-bearing deposits331,534 331,534 — — 331,534 
Investment securities held to maturity, net2,048,632 — 1,698,685 6,321 1,705,006 
Loans held for sale23,004 — 23,004 — 23,004 
Net loans12,812,874 — — 12,641,050 12,641,050 
Federal Home Loan Bank stock45,006 — 45,006 — 45,006 
Interest receivable88,352 — 88,352 — 88,352 
Liabilities:
Deposits$14,461,978 $12,578,429 $1,877,517 $— 14,455,946 
Borrowings:
Securities sold under repurchase agreements122,947 — 122,938 — 122,938 
Federal Home Loan Bank advances972,478 — 973,038 — 973,038 
Subordinated debentures and other borrowings62,619 — 58,041 — 58,041 
Interest payable13,304 — 13,304 — 13,304 
December 31, 2024
Quoted Prices in Active Markets
for Identical
Assets
Significant
Other
Observable
Inputs
Significant Unobservable
Inputs
Carrying Amount(Level 1)(Level 2)(Level 3)Total Fair Value
Assets:    
Cash and due from banks$87,616 $87,616 $— $— $87,616 
Interest-bearing deposits298,891 298,891 — — 298,891 
Investment securities held to maturity, net2,074,220 — 1,716,647 6,873 1,723,520 
Loans held for sale18,663 — 18,663 — 18,663 
Net loans12,661,602 — — 12,437,523 12,437,523 
Federal Home Loan Bank stock41,690 — 41,690 — 41,690 
Interest receivable91,829 — 91,829 — 91,829 
Liabilities:
Deposits$14,521,626 $12,502,819 $2,010,348 $— 14,513,167 
Borrowings:
Securities sold under repurchase agreements142,876 — 142,865 — 142,865 
Federal Home Loan Bank advances822,554 — 816,786 — 816,786 
Subordinated debentures and other borrowings93,529 — 84,108 — 84,108 
Interest payable16,102 — 16,102 — 16,102