XML 39 R29.htm IDEA: XBRL DOCUMENT v3.25.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
3 Months Ended
Mar. 31, 2025
Receivables [Abstract]  
Summary of Composition of Loan Portfolio by Loan Class
The following table illustrates the composition of the Corporation’s loan portfolio by loan class as of the dates indicated.
March 31, 2025December 31, 2024
Commercial and industrial loans$4,306,597 $4,114,292 
Agricultural land, production and other loans to farmers243,864 256,312 
Real estate loans:
Construction793,175 792,144 
Commercial real estate, non-owner occupied2,177,869 2,274,016 
Commercial real estate, owner occupied1,214,739 1,157,944 
Residential2,389,852 2,374,729 
Home equity650,499 659,811 
Individuals' loans for household and other personal expenditures140,954 166,028 
Public finance and other commercial loans1,087,356 1,059,083 
Loans$13,004,905 $12,854,359 
Summary of Credit Quality of Loan Portfolio by Loan Class
The following tables summarize the risk grading of the Corporation’s loan portfolio and gross charge-offs by loan class and by year of origination for the periods indicated. Consumer loans are not risk graded. For the purposes of this disclosure, consumer loans are classified in the following manner: loans that are less than 30 days past due are Pass, loans 30-89 days past due are Special Mention and loans greater than 89 days past due are Substandard.  The entire balance of a loan is considered delinquent if the minimum payment contractually required to be made is not received by the specified due date.
March 31, 2025
Term Loans (amortized cost basis by origination year)
20252024202320222021PriorRevolving loans amortized cost basisRevolving loans converted to termTotal
Commercial and industrial loans
Pass$431,109 $1,184,550 $441,048 $165,738 $142,290 $91,465 $1,614,342 $— $4,070,542 
Special Mention138 6,225 6,271 21,724 823 2,286 44,753 — 82,220 
Substandard18,505 14,539 18,614 26,623 3,570 1,281 66,790 — 149,922 
Doubtful— 1,974 12 — 1,350 577 — — 3,913 
Total Commercial and industrial loans449,752 1,207,288 465,945 214,085 148,033 95,609 1,725,885 — 4,306,597 
Current period gross charge-offs— 630 1,040 16 3,094 87 — — 4,867 
Agricultural land, production and other loans to farmers
Pass18,823 24,089 22,240 29,683 25,580 53,261 60,772 — 234,448 
Special Mention— 159 29 476 — 863 1,227 — 2,754 
Substandard380 2,515 44 780 668 1,322 953 — 6,662 
Total Agricultural land, production and other loans to farmers19,203 26,763 22,313 30,939 26,248 55,446 62,952 — 243,864 
Real estate loans:
Construction
Pass25,407 243,728 200,293 60,604 13,178 10,994 10,327 — 564,531 
Special Mention12,176 97,317 23,145 44,557 — 35 — — 177,230 
Substandard22,000 10,518 — 18,292 604 — — — 51,414 
Total Construction59,583 351,563 223,438 123,453 13,782 11,029 10,327 — 793,175 
Commercial real estate, non-owner occupied
Pass100,071 325,566 250,185 330,932 394,174 561,031 33,931 — 1,995,890 
Special Mention3,286 52,913 11,867 38,487 11,423 4,941 86 — 123,003 
Substandard12,892 11,430 2,436 6,364 6,641 19,211 — 58,976 
Total Commercial real estate, non-owner occupied116,249 389,909 264,488 375,783 412,238 585,183 34,019 — 2,177,869 
Current period gross charge-offs— — — 178 — 15 — — 193 
Commercial real estate, owner occupied
Pass74,568 177,392 147,507 159,448 213,429 308,349 36,114 — 1,116,807 
Special Mention481 15,365 5,129 9,712 7,719 8,369 460 — 47,235 
Substandard16,822 14,027 7,033 1,820 3,508 3,914 — — 47,124 
Doubtful— 3,573 — — — — — — 3,573 
Total Commercial real estate, owner occupied91,871 210,357 159,669 170,980 224,656 320,632 36,574 — 1,214,739 
Current period gross charge-offs— 51 152 — — — — 208 
Residential
Pass49,584 215,741 417,482 665,752 392,322 599,913 8,327 48 2,349,169 
Special Mention— 485 3,581 6,036 3,667 4,948 150 16 18,883 
Substandard— 1,480 2,162 8,917 4,078 4,816 347 — 21,800 
Total Residential49,584 217,706 423,225 680,705 400,067 609,677 8,824 64 2,389,852 
Current period gross charge-offs— 26 50 121 — 187 — — 384 
Home equity
Pass2,289 11,023 4,193 23,629 49,320 14,843 532,713 2,105 640,115 
Special Mention— 38 — — 467 36 4,069 114 4,724 
Substandard61 738 — 663 776 983 2,439 — 5,660 
Total Home Equity2,350 11,799 4,193 24,292 50,563 15,862 539,221 2,219 650,499 
Current period gross charge-offs— — 11 44 — — 63 
Individuals' loans for household and other personal expenditures
Pass14,306 24,848 19,061 28,870 8,844 5,912 38,013 — 139,854 
Special Mention— 257 369 272 141 16 45 — 1,100 
Total Individuals' loans for household and other personal expenditures14,306 25,105 19,430 29,142 8,985 5,928 38,058 — 140,954 
Current period gross charge-offs— 88 140 141 46 52 — — 467 
Public finance and other commercial loans
Pass21,960 149,522 53,341 202,166 192,512 434,690 30,437 — 1,084,628 
Special Mention— — 478 — — 2,250 — — 2,728 
Total Public finance and other commercial loans21,960 149,522 53,819 202,166 192,512 436,940 30,437 — 1,087,356 
Loans$824,858 $2,590,012 $1,636,520 $1,851,545 $1,477,084 $2,136,306 $2,486,297 $2,283 $13,004,905 
Total current period gross charge-offs$— $801 $1,382 $467 $3,142 $390 $— $— $6,182 
December 31, 2024
Term Loans (amortized cost basis by origination year)
20242023202220212020PriorRevolving loans amortized cost basisRevolving loans converted to termTotal
Commercial and industrial loans
Pass$1,314,174 $493,138 $196,877 $158,215 $55,639 $49,554 $1,576,409 $130 $3,844,136 
Special Mention14,982 13,282 20,837 1,097 2,222 348 41,187 — 93,955 
Substandard29,238 32,285 26,973 7,249 1,081 1,134 75,649 513 174,122 
Doubtful1,473 606 — — — — — — 2,079 
Total Commercial and industrial loans1,359,867 539,311 244,687 166,561 58,942 51,036 1,693,245 643 4,114,292 
Current period gross charge-offs1,242 39,087 341 8,605 500 424 — — 50,199 
Agricultural land, production and other loans to farmers
Pass28,600 23,070 30,518 26,442 27,105 29,930 84,502 — 250,167 
Special Mention169 — 245 — 446 422 528 — 1,810 
Substandard2,554 48 800 682 34 81 136 — 4,335 
Total Agricultural land, production and other loans to farmers31,323 23,118 31,563 27,124 27,585 30,433 85,166 — 256,312 
Real estate loans:
Construction
Pass241,622 203,829 114,794 31,864 6,398 8,549 12,836 — 619,892 
Special Mention74,879 21,853 19,019 15,214 — 40 — — 131,005 
Substandard22,305 — 18,292 — — — — — 40,597 
Doubtful— — — 650 — — — — 650 
Total Construction338,806 225,682 152,105 47,728 6,398 8,589 12,836 — 792,144 
Commercial real estate, non-owner occupied
Pass383,279 275,907 342,442 406,289 327,372 278,362 19,863 — 2,033,514 
Special Mention79,440 9,051 35,230 12,975 5,287 28,200 — — 170,183 
Substandard34,215 2,506 6,737 6,656 18,607 1,598 — — 70,319 
Total Commercial real estate, non-owner occupied496,934 287,464 384,409 425,920 351,266 308,160 19,863 — 2,274,016 
Current period gross charge-offs— 339 — — — — 343 
Commercial real estate, owner occupied
Pass194,703 141,964 164,725 217,319 198,314 127,431 31,573 — 1,076,029 
Special Mention1,887 11,013 7,555 9,910 8,603 1,951 460 — 41,379 
Substandard13,310 7,669 3,189 11,294 1,522 3,552 — — 40,536 
Total Commercial real estate, owner occupied209,900 160,646 175,469 238,523 208,439 132,934 32,033 — 1,157,944 
Current period gross charge-offs— — — — — — — 
Residential
Pass221,016 413,552 672,713 397,192 326,154 293,785 8,887 13 2,333,312 
Special Mention1,528 1,953 6,228 4,102 2,891 3,152 150 — 20,004 
Substandard1,306 1,912 8,849 3,989 1,216 3,794 347 — 21,413 
Total Residential223,850 417,417 687,790 405,283 330,261 300,731 9,384 13 2,374,729 
Current period gross charge-offs— 173 779 136 20 288 — — 1,396 
Home equity
Pass6,788 4,354 24,810 51,313 10,486 3,976 535,132 12,124 648,983 
Special Mention38 — 375 285 297 69 4,568 442 6,074 
Substandard61 — 572 815 — 96 2,244 966 4,754 
Total Home Equity6,887 4,354 25,757 52,413 10,783 4,141 541,944 13,532 659,811 
Current period gross charge-offs— 10 35 22 — 267 — — 334 
Individuals' loans for household and other personal expenditures
Pass40,819 21,867 31,356 10,520 2,276 4,693 53,180 180 164,891 
Special Mention153 234 347 175 59 40 128 — 1,136 
Substandard— — — — — — — 
Total Individuals' loans for household and other personal expenditures40,972 22,101 31,703 10,695 2,335 4,733 53,308 181 166,028 
Current period gross charge-offs208 920 523 184 47 80 — — 1,962 
Public finance and other commercial loans
Pass161,072 53,750 203,884 195,066 146,377 298,802 132 — 1,059,083 
Total Public finance and other commercial loans161,072 53,750 203,884 195,066 146,377 298,802 132 — 1,059,083 
Loans$2,869,611 $1,733,843 $1,937,367 $1,569,313 $1,142,386 $1,139,559 $2,447,911 $14,369 $12,854,359 
Total current period gross charge-offs$1,450 $40,529 $1,681 $8,947 $576 $1,060 $— $— $54,243 
The tables below present the amortized cost basis of collateral dependent loans by loan class and their respective collateral type, which are individually evaluated to determine expected credit losses. The total collateral dependent loan balance decreased $2.2 million, primarily related to a decrease of $5.3 million in the commercial and industrial loan class, partially offset by increases of $1.3 million and $1.9 million in commercial real estate, non-owner occupied, and commercial real estate, owner occupied loan classes, respectively, for the three months ended March 31, 2025. The total related allowance balance increased $5.6 million, primarily related to increases of $2.4 million, $1.6 million, and $1.4 million in construction, commercial real estate, owner occupied, and commercial and industrial loan classes, respectively, for the three months ended March 31, 2025.
March 31, 2025
Commercial Real EstateResidential Real EstateOtherTotal Allowance on Collateral Dependent Loans
Commercial and industrial loans$— $— $18,173 $18,173 $9,243 
Real estate loans:
Construction— 22,606 — 22,606 2,432 
Commercial real estate, non-owner occupied28,919 — — 28,919 4,435 
Commercial real estate, owner occupied11,609 — — 11,609 1,606 
Residential— 1,150 — 1,150 183 
Home equity— 195 — 195 24 
Loans$40,528 $23,951 $18,173 $82,652 $17,923 


December 31, 2024
Commercial Real EstateResidential Real EstateOtherTotal Allowance on Collateral Dependent Loans
Commercial and industrial loans$— $— $23,455 $23,455 $7,803 
Real estate loans:
Construction— 22,652 — 22,652 — 
Commercial real estate, non-owner occupied27,583 — — 27,583 4,295 
Commercial real estate, owner occupied9,748 — — 9,748 — 
Residential— 1,174 — 1,174 189 
Home equity— 201 — 201 25 
Loans$37,331 $24,027 $23,455 $84,813 $12,312 
Summary of Past Due Aging of Loan Portfolio by Loan Class The tables below show a past due aging of the Corporation’s loan portfolio, by loan class, as of the dates indicated:
March 31, 2025
Current30-59 Days
Past Due
60-89 Days
Past Due
90 Days or More Past DueTotalLoans > 90 Days or More Past Due
And Accruing
Commercial and industrial loans$4,260,713 $13,082 $25,602 $7,200 $4,306,597 $3,905 
Agricultural land, production and other loans to farmers243,504 119 241 — 243,864 — 
Real estate loans:
Construction777,629 35 15,226 285 793,175 — 
Commercial real estate, non-owner occupied2,159,499 4,878 1,869 11,623 2,177,869 — 
Commercial real estate, owner occupied1,202,715 2,020 4,496 5,508 1,214,739 183 
Residential2,352,273 12,758 5,027 19,794 2,389,852 192 
Home equity641,332 3,840 561 4,766 650,499 — 
Individuals' loans for household and other personal expenditures139,854 908 192 — 140,954 — 
Public finance and other commercial loans1,087,356 — — — 1,087,356 — 
Loans$12,864,875 $37,640 $53,214 $49,176 $13,004,905 $4,280 

December 31, 2024
Current30-59 Days
Past Due
60-89 Days
Past Due
90 Days or More Past DueTotalLoans > 90 Days or More Past Due
And Accruing
Commercial and industrial loans$4,096,605 $7,428 $473 $9,786 $4,114,292 $2,010 
Agricultural land, production and other loans to farmers256,148 164 — — 256,312 — 
Real estate loans:
Construction761,819 4,332 22,005 3,988 792,144 3,683 
Commercial real estate, non-owner occupied2,259,549 2,407 1,718 10,342 2,274,016 — 
Commercial real estate, owner occupied1,153,861 3,783 — 300 1,157,944 — 
Residential2,337,002 12,302 6,606 18,819 2,374,729 208 
Home equity649,238 4,431 1,569 4,573 659,811 — 
Individuals' loans for household and other personal expenditures164,891 926 210 166,028 
Public finance and other commercial loans1,059,083 — — — 1,059,083 — 
Loans$12,738,196 $35,773 $32,581 $47,809 $12,854,359 $5,902 
Summary of Non-Accrual Loans by Loan class
The following table summarizes the Corporation’s nonaccrual loans by loan class as of the dates indicated.
March 31, 2025December 31, 2024
Nonaccrual LoansNonaccrual Loans with no Allowance for Credit LossesNonaccrual LoansNonaccrual Loans with no Allowance for Credit Losses
Commercial and industrial loans$6,136 $736 $8,090 $4,937 
Agricultural land, production and other loans to farmers70 — 75 — 
Real estate loans:
Construction24,520 604 24,629 22,650 
Commercial real estate, non-owner occupied13,403 10,976 12,118 10,153 
Commercial real estate, owner occupied9,208 4,709 2,440 1,904 
Residential23,347 — 21,491 — 
Home equity5,238 — 4,924 — 
Individuals' loans for household and other personal expenditures— — — 
Loans$81,922 $17,025 $73,773 $39,644 
Summary of Modified Loans The following tables present the amortized cost basis of loans at March 31, 2025 and 2024 that were both experiencing financial difficulty and modified during the three months ended March 31, 2025 and 2024, by class and by type of modification. For the three months ended March 31, 2025, the table below excludes loan modifications considered insignificant. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.
Three Months Ended March 31, 2025
Loan Modifications Made to Borrowers Experiencing Financial Difficulty
Payment DelayTerm Extension% of Total Class of Financing Receivable
Commercial and industrial loans$— $7,365 0.17 %
Real estate loans:
Construction— 22,000 2.77 %
Commercial real estate, owner occupied— 10,254 0.84 %
Residential269 — 0.01 %
Total$269 $39,619 
Three Months Ended March 31, 2024
Loan Modifications Made to Borrowers Experiencing Financial Difficulty
Payment DelayTerm ExtensionInterest Rate ReductionCombination Payment Delay & Term Extension% of Total Class of Financing Receivable
Commercial and industrial loans$1,542 $2,798 $250 $14 0.12 %
Real estate loans:
Commercial real estate, owner occupied— 190 — — 0.02 %
Residential1,617 — — — 0.07 %
Home equity90 266 — — 0.06 %
Total$3,249 $3,254 $250 $14 
The following tables present the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three months ended March 31, 2025 and 2024.
Three Months Ended March 31, 2025
Financial Effect of Loan Modifications
Payment DelayTerm Extension
Commercial and industrial loans
  
Extended loans by a weighted average of 3 months.
Real estate loans:
Construction
Extended loans by a weighted average of 5 months.
Commercial real estate, owner occupied
Extended loans by a weighted average of 3 months.
Residential
Provided payment deferrals with weighted average delayed amounts of $6.
   

Three Months Ended March 31, 2024
Financial Effect of Loan Modifications
Payment DelayTerm ExtensionInterest Rate ReductionCombination Payment Delay & Term Extension
Commercial and industrial loans
Provided payment deferrals with weighted average delayed amounts of $50.
Extended loans by a weighted average of 15 months.
Reduced the weighted average contractual interest rate from 9.00% to 8.00%.
Provided payment deferrals with weighted average delayed amounts of $5. Extended loans by a weighted average of 3 months.
Real estate loans:
Commercial real estate, owner occupied
Extended loans by a weighted average of 5 months.
Residential
Provided payment deferrals with weighted average delayed amounts of $31.
Home equity
Provided payment deferrals with weighted average delayed amounts of $4.
Extended loans by a weighted average of 6 months.
The Corporation closely monitors the performance of financial difficulty modifications to understand the effectiveness of its efforts. The following tables present the performance of financial difficulty modifications in the twelve months following modification.

March 31, 2025
Current30-59 Days Past Due60-89 Days Past Due90+ Days Past DueTotal
Commercial and industrial loans$17,281 $— $— $4,231 $21,512 
Agricultural land, production and other loans to farmers2,212 — — — 2,212 
Real estate loans:
Construction22,000 — — — 22,000 
Commercial real estate, owner occupied12,730 — — 3,573 16,303 
Residential4,846 298 25 1,740 6,909 
Home equity261 — — — 261 
Total$59,330 $298 $25 $9,544 $69,197 

March 31, 2024
Current30-59 Days Past Due60-89 Days Past Due90+ Days Past DueTotal
Commercial and industrial loans$4,605 $— $— $98 $4,703 
Real estate loans:
Commercial real estate, owner occupied189 — — 196 
Residential— — 122 1,617 1,739 
Home equity356 — — — 356 
Total$5,150 $— $129 $1,715 $6,994 
Summary of Changes in Allowance for Loan Losses The following tables summarize changes in the allowance for credit losses by loan segment for the three months ended March 31, 2025 and 2024:
Three Months Ended March 31, 2025
CommercialCommercial Real EstateConstructionConsumer & ResidentialTotal
Allowance for credit losses - loans
Balances, December 31, 2024$94,757 $51,099 $9,784 $37,117 $192,757 
Provision for credit losses - loans9,154 (4,367)1,757 (2,344)4,200 
Recoveries on loans938 — 313 1,256 
Loans charged off(4,867)(401)— (914)(6,182)
Balances, March 31, 2025$99,982 $46,336 $11,541 $34,172 $192,031 


Three Months Ended March 31, 2024
CommercialCommercial Real EstateConstructionConsumer & ResidentialTotal
Allowance for credit losses - loans
Balances, December 31, 2023$97,348 $44,048 $24,823 $38,715 $204,934 
Provision for credit losses - loans3,145 1,528 (4,454)1,781 2,000 
Recoveries on loans551 53 — 296 900 
Loans charged off(1,831)(351)— (971)(3,153)
Balances, March 31, 2024$99,213 $45,278 $20,369 $39,821 $204,681 
Summary of Financial Instruments with Off-balance Sheet Risk
Financial instruments with off-balance sheet risk were as follows:
March 31, 2025December 31, 2024
Amounts of commitments:
Loan commitments to extend credit$5,321,554 $5,006,085 
Standby letters of credit$65,210 $71,271