XML 21 R11.htm IDEA: XBRL DOCUMENT v3.25.1
INVESTMENT SECURITIES
3 Months Ended
Mar. 31, 2025
Investments, Debt and Equity Securities [Abstract]  
INVESTMENT SECURITIES
INVESTMENT SECURITIES

The following tables summarize the amortized cost, gross unrealized gains and losses and approximate fair value of investment securities available for sale as of March 31, 2025 and December 31, 2024.

Amortized
Cost
Gross Unrealized
Gains
Gross Unrealized
Losses
Fair
Value
Available for sale at March 31, 2025    
U.S. Government-sponsored agency securities$93,758 $— $13,832 $79,926 
State and municipal994,697 56 149,570 845,183 
U.S. Government-sponsored mortgage-backed securities517,564 996 77,614 440,946 
Corporate obligations12,964 — 530 12,434 
Total available for sale$1,618,983 $1,052 $241,546 $1,378,489 
Amortized
Cost
Gross Unrealized
Gains
Gross Unrealized
Losses
Fair
Value
Available for sale at December 31, 2024
U.S. Government-sponsored agency securities$95,462 $— $16,081 $79,381 
State and municipal996,541 19 133,386 863,174 
U.S. Government-sponsored mortgage-backed securities519,943 403 88,724 431,622 
Corporate obligations12,960 — 662 12,298 
Total available for sale$1,624,906 $422 $238,853 $1,386,475 
The following tables summarize the amortized cost, gross unrealized gains and losses, approximate fair value and allowance for credit losses on investment securities held to maturity as of March 31, 2025 and December 31, 2024.

Amortized
Cost
Allowance for Credit LossesNet Carrying AmountGross Unrealized
Gains
Gross Unrealized
Losses
Fair
Value
Held to maturity at March 31, 2025
U.S. Government-sponsored agency securities$341,245 $— $341,245 $— $54,935 $286,310 
State and municipal1,079,688 245 1,079,443 148 200,377 879,459 
U.S. Government-sponsored mortgage-backed securities626,444 — 626,444 — 88,705 537,739 
Foreign investment1,500 — 1,500 — 1,498 
Total held to maturity$2,048,877 $245 $2,048,632 $148 $344,019 $1,705,006 


Amortized
Cost
Allowance for Credit LossesNet Carrying AmountGross Unrealized
Gains
Gross Unrealized
Losses
Fair
Value
Held to maturity at December 31, 2024
U.S. Government-sponsored agency securities$345,531 $— $345,531 $— $63,112 $282,419 
State and municipal1,085,921 245 1,085,676 299 185,784 900,436 
U.S. Government-sponsored mortgage-backed securities641,513 — 641,513 — 102,343 539,170 
Foreign investment1,500 — 1,500 — 1,495 
Total held to maturity$2,074,465 $245 $2,074,220 $299 $351,244 $1,723,520 


Accrued interest on investment securities available for sale and held to maturity at March 31, 2025 and December 31, 2024 of $19.7 million and $22.5 million, respectively, are included in the Interest Receivable line on the Corporation's Consolidated Condensed Balance Sheets. The total amount of accrued interest is excluded from the amortized cost of available for sale and held to maturity securities presented above.

In determining the allowance for credit losses on investment securities available for sale that are in an unrealized loss position, the Corporation first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through the income statement. For investment securities available for sale that do not meet the aforementioned criteria, the Corporation evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Corporation considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Unrealized losses that have not been recorded through an allowance for credit losses are recognized in other comprehensive loss. Adjustments to the allowance are reported in the income statement as a component of the provision for credit losses. The Corporation has made the accounting policy election to exclude accrued interest receivable on investment securities available for sale from the estimate of credit losses. Investment securities available for sale are charged off against the allowance or, in the absence of any allowance, written down through the income statement when deemed uncollectible or when either of the aforementioned criteria regarding intent or requirement to sell is met. The Corporation did not record an allowance for credit losses on its investment securities available for sale as the unrealized losses were attributable to changes in interest rates, not credit quality.

The allowance for credit losses on investment securities held to maturity is a contra asset-valuation account that is deducted from the amortized cost basis of investment securities held to maturity to present the net amount expected to be collected. Investment securities held to maturity are charged off against the allowance when deemed uncollectible. Adjustments to the allowance are reported in the income statement as a component of the provision for credit losses. The Corporation measures expected credit losses on investment securities held to maturity on a collective basis by major security type with each type sharing similar risk characteristics, and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The Corporation has made the accounting policy election to exclude accrued interest receivable on investment securities held to maturity from the estimate of credit losses. With regard to U.S. Government-sponsored agency and U.S. Government-sponsored mortgage-backed securities, all these securities are issued by a U.S. Government-sponsored entity and have an implicit or explicit government guarantee; therefore, no allowance for credit losses has been recorded for these securities. With regard to securities issued by states and municipalities and other investment securities held to maturity, management considers (1) issuer bond ratings, (2) historical loss rates for given bond ratings, (3) the financial condition of the issuer, and (4) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities. Historical loss rates associated with securities having similar grades as those in the Corporation's portfolio have been insignificant. Furthermore, as of March 31, 2025, there were no past due
principal and interest payments associated with these securities. The balance of the allowance for credit losses on investment securities held to maturity remained unchanged at $245,000 as of March 31, 2025 and December 31, 2024 based on applying the long-term historical credit rate, as published by Moody's, for similar rated securities.
On a quarterly basis, the Corporation monitors the credit quality of investment securities held to maturity through the use of credit ratings. The following table summarizes the amortized cost of investment securities held to maturity at March 31, 2025 and December 31, 2024, aggregated by credit quality indicator.
March 31, 2025
U.S. Government-sponsored agency securities (1)
State and municipal
U.S. Government-sponsored mortgage-backed securities (1)
Foreign investmentTotal
Credit Rating:
Aaa$341,245 $120,618 $626,444 $— $1,088,307 
Aa1— 149,926 — — 149,926 
Aa2— 183,052 — — 183,052 
Aa3— 185,117 — — 185,117 
A1— 65,659 — — 65,659 
A2— 20,321 — — 20,321 
Non-rated— 354,995 — 1,500 356,495 
Total$341,245 $1,079,688 $626,444 $1,500 $2,048,877 

December 31, 2024
U.S. Government-sponsored agency securities (1)
State and municipal
U.S. Government-sponsored mortgage-backed securities (1)
Foreign investmentTotal
Credit Rating:
Aaa$345,531 $120,801 $641,513 $— $1,107,845 
Aa1— 148,923 — — 148,923 
Aa2— 184,341 — — 184,341 
Aa3— 185,166 — — 185,166 
A1— 65,665 — — 65,665 
A2— 20,317 — — 20,317 
Non-rated— 360,708 — 1,500 362,208 
Total$345,531 $1,085,921 $641,513 $1,500 $2,074,465 

(1) U.S. Government agency securities and U.S. Government mortgage-backed securities are included within the Aaa credit rating category due to their explicit or implicit government guarantees, which provide a high level of assurance regarding the timely collection of principal and interest payments.

The following tables summarize, as of March 31, 2025 and December 31, 2024, investment securities available for sale in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by security type and length of time in a continuous unrealized loss position.
Less than 12 Months12 Months or LongerTotal
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Investment securities available for sale at March 31, 2025
U.S. Government-sponsored agency securities$— $— $79,926 $13,832 $79,926 $13,832 
State and municipal14,702 921 828,805 148,649 843,507 149,570 
U.S. Government-sponsored mortgage-backed securities55,519 645 320,890 76,969 376,409 77,614 
Corporate obligations— — 12,402 530 12,402 530 
Total investment securities available for sale$70,221 $1,566 $1,242,023 $239,980 $1,312,244 $241,546 
Less than 12 Months12 Months or LongerTotal
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Investment securities available for sale at December 31, 2024
U.S. Government-sponsored agency securities$— $— $79,381 $16,081 $79,381 $16,081 
State and municipal40,398 2,115 820,663 131,271 861,061 133,386 
U.S. Government-sponsored mortgage-backed securities82,724 1,660 318,310 87,064 401,034 88,724 
Corporate obligations— — 12,268 662 12,268 662 
Total investment securities available for sale$123,122 $3,775 $1,230,622 $235,078 $1,353,744 $238,853 
The following tables summarize investment securities available for sale in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by security type and the number of securities in the portfolio as of the dates indicated.

Gross
Unrealized
Losses
Number of Securities
Investment securities available for sale at March 31, 2025
U.S. Government-sponsored agency securities$13,832 12
State and municipal149,570 611
U.S. Government-sponsored mortgage-backed securities77,614 114
Corporate obligations530 10
Total investment securities available for sale$241,546 747 
Gross
Unrealized
Losses
Number of Securities
Investment securities available for sale at December 31, 2024
U.S. Government-sponsored agency securities$16,081 12
State and municipal133,386 611
U.S. Government-sponsored mortgage-backed securities88,724 127
Corporate obligations662 10
Total investment securities available for sale$238,853 760 

The unrealized losses in the Corporation’s investment portfolio were the result of changes in interest rates and not credit quality. As a result, the Corporation expects to recover the amortized cost basis over the term of the securities. The Corporation does not intend to sell the investments and it is not more likely than not that the Corporation will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.

Certain investment securities available for sale are reported in the financial statements at an amount less than their historical cost as indicated in the table below.
March 31, 2025December 31, 2024
Investments available for sale reported at less than historical cost:  
Historical cost$1,553,790 $1,592,597 
Fair value1,312,244 1,353,744 
Gross unrealized losses$241,546 $238,853 
Percentage of the Corporation's investment securities available for sale in an unrealized loss position95.2 %97.6 %

In determining the fair value of the investment securities portfolio, the Corporation utilizes a third party for portfolio accounting services, including market value input, for those securities classified as Level 1 and Level 2 in the fair value hierarchy.  The Corporation has obtained an understanding of what inputs are being used by the vendor in pricing the portfolio and how the vendor classified these securities based upon these inputs.  From these discussions, the Corporation’s management is comfortable that the classifications are proper.  The Corporation has gained trust in the data for two reasons:  (a) independent spot testing of the data is conducted by the Corporation through obtaining market quotes from various brokers on a periodic basis; and (b) actual gains or losses resulting from the sale of certain securities has proven the data to be accurate over time.  Fair value of securities classified as Level 3 in the valuation hierarchy was determined using a discounted cash flow model that incorporated market estimates of interest rates and volatility in markets that have not been active.
The amortized cost and fair value of investment securities available for sale and held to maturity at March 31, 2025 and December 31, 2024, by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity are shown separately.

Available for SaleHeld to Maturity
Amortized CostFair ValueAmortized CostFair Value
Maturity Distribution at March 31, 2025
Due in one year or less$1,317 $1,316 $5,268 $5,264 
Due after one through five years12,995 12,608 119,035 114,249 
Due after five through ten years178,514 159,809 187,050 165,301 
Due after ten years908,593 763,810 1,111,080 882,453 
 1,101,419 937,543 1,422,433 1,167,267 
U.S. Government-sponsored mortgage-backed securities517,564 440,946 626,444 537,739 
Total investment securities$1,618,983 $1,378,489 $2,048,877 $1,705,006 

Available for SaleHeld to Maturity
Amortized CostFair ValueAmortized CostFair Value
Maturity Distribution at December 31, 2024
Due in one year or less$1,800 $1,795 $5,268 $5,254 
Due after one through five years12,189 11,857 124,004 117,999 
Due after five through ten years168,338 151,467 174,533 154,533 
Due after ten years922,636 789,734 1,129,147 906,564 
 1,104,963 954,853 1,432,952 1,184,350 
U.S. Government-sponsored mortgage-backed securities519,943 431,622 641,513 539,170 
Total investment securities$1,624,906 $1,386,475 $2,074,465 $1,723,520 

Securities with a carrying value of approximately $3.4 billion and $3.3 billion were pledged at March 31, 2025 and December 31, 2024, respectively, to secure certain deposits and securities sold under repurchase agreements, and for other purposes as permitted or required by law.

The book value of securities pledged and available under agreements to repurchase amounted to $143.7 million at March 31, 2025 and $173.0 million at December 31, 2024.

Gross gains and losses on the sales of investment securities available for sale for the three months ended March 31, 2025 and 2024 are shown below.
Three Months Ended March 31,
20252024
Sales and redemptions of investment securities available for sale:
Gross gains$— $— 
Gross losses(7)(2)
Net gains (losses) on sales and redemptions of investment securities available for sale$(7)$(2)