XML 44 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Income Tax
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Income Tax
INCOME TAX

The reconciliation between income tax expense expected at the U.S. federal statutory tax rate and the reported income tax expense is summarized in the following table for years ended December 31, 2022, 2021 and 2020:
202220212020
Reconciliation of Federal Statutory to Actual Tax Expense: 
Federal Statutory Income Tax at 21%$53,692 $50,566 $35,695 
Tax-exempt Interest Income(19,349)(16,200)(13,273)
Stock Compensation(214)(20)338 
Earnings on Life Insurance(2,344)(1,468)(1,079)
Tax Credits(414)(354)(425)
CARES Act - NOL carryback rate differential— — (1,178)
State Tax2,494 2,697 1,122 
Other(280)38 175 
Income Tax Expense$33,585 $35,259 $21,375 
Effective Tax Rate13.1 %14.6 %12.6 %


Income tax expense consists of the following components for the years ended December 31, 2022, 2021, 2020:
 202220212020
Income Tax Expense for the Year Ended December 31:
Currently Payable:
Federal$21,824 $24,634 $28,463 
State2,696 1,473 2,647 
Deferred:
Federal8,604 7,211 (8,508)
State461 1,941 (1,227)
Income Tax Expense$33,585 $35,259 $21,375 


Significant components of the net deferred tax assets and liabilities resulting from temporary differences were as follows at December 31, 2022 and 2021:
 20222021
Deferred Tax Asset at December 31:  
Assets:  
Differences in Accounting for Loan Losses$61,484 $52,995 
Differences in Accounting for Loan Fees2,094 2,016 
Deferred Compensation3,922 4,172 
Federal & State Income Tax Loss Carryforward and Credits600 747 
Net Unrealized Loss on Securities Available for Sale62,323 — 
Other2,883 3,585 
Total Assets133,306 63,515 
Liabilities:  
Differences in Depreciation Methods7,039 5,726 
Differences in Accounting for Loans and Securities1,058 3,078 
Difference in Accounting for Pensions and Other Employee Benefits3,687 4,586 
State Income Tax1,859 1,499 
Net Unrealized Gain on Securities Available for Sale— 15,889 
Gain on FDIC Modified Whole Bank Transaction287 306 
Other9,919 8,108 
Total Liabilities23,849 39,192 
Net Deferred Tax Asset$109,457 $24,323 
As of December 31, 2022, the Corporation has approximately $12.2 million of state NOL carryforwards available to offset future state taxable income, which will expire beginning in 2024. These NOL carryforwards along with normal timing differences between book and tax result in total state deferred tax assets of $8.9 million. Management believes it is more likely than not that the benefit of these state NOL carryforwards and other state deferred tax assets will be fully realized.

The Corporation has additional paid-in capital that is considered restricted resulting from the acquisitions of CFS and Ameriana of approximately $13.4 million and $11.9 million, respectively. CFS and Ameriana qualified as banks under provisions of the Internal Revenue Code which permitted them to deduct from taxable income an allowance for bad debts which differed from the provision for losses charged to income, for which no deferred federal income tax liability has been recognized. If in the future this portion of additional paid-in capital is distributed, or the Corporation no longer qualifies as a bank for income tax purposes, federal income taxes may be imposed at the then applicable tax rate. The unrecorded deferred tax liability at December 31, 2022, would have been approximately $5.3 million.

The Corporation or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. The Corporation is generally no longer subject to U.S. federal, state and local income tax examinations by tax authorities for tax years before 2019.

Additional details regarding the Corporation's policies related to income taxes are discussed in NOTE 1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES of these Notes to Consolidated Financial Statements.