XML 48 R34.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Financial Information (parent company only)
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information (parent company only)
CONDENSED FINANCIAL INFORMATION (parent company only)

Presented below is condensed financial information as to financial position, results of operations, and cash flows of the Corporation.

Condensed Balance Sheets
December 31, 2020December 31, 2019
Assets  
Cash$59,848 $127,723 
Investment in subsidiaries1,930,852 1,791,070 
Premises and equipment195 153 
Interest receivable
Goodwill448 448 
Cash surrender value of life insurance861 837 
Other assets12,211 16,803 
Total assets$2,004,417 $1,937,040 
Liabilities  
Subordinated debentures and term loans$118,380 $138,685 
Interest payable860 977 
Other liabilities9,532 10,941 
Total liabilities128,772 150,603 
Stockholders' equity1,875,645 1,786,437 
Total liabilities and stockholders' equity$2,004,417 $1,937,040 
Condensed Statements of Income and Comprehensive Income
December 31, 2020December 31, 2019December 31, 2018
Income
Dividends from subsidiaries$70,100 $125,775 $100,954 
Other income(62)172 572 
Total income70,038 125,947 101,526 
Expenses
Interest expense6,777 8,309 8,233 
Salaries and employee benefits3,426 3,540 3,729 
Net occupancy and equipment expenses745 802 851 
Other outside services731 1,889 489 
Professional services218 303 270 
Other expenses1,266 1,587 442 
Total expenses13,163 16,430 14,014 
Income before income tax benefit and equity in undistributed income of subsidiaries56,875 109,517 87,512 
Income tax benefit2,260 3,575 3,298 
Income before equity in undistributed income of subsidiaries59,135 113,092 90,810 
Equity in undistributed income of subsidiaries89,465 51,368 68,329 
Net income available to common stockholders$148,600 $164,460 $159,139 
Net income$148,600 $164,460 $159,139 
Other comprehensive income (loss)46,962 49,296 (17,888)
Comprehensive income$195,562 $213,756 $141,251 


Condensed Statements of Cash Flows
 December 31, 2020December 31, 2019December 31, 2018
Cash Flow From Operating Activities:   
Net income$148,600 $164,460 $159,139 
Adjustments to Reconcile Net Income to Net Cash: 
Share-based compensation1,502 1,339 1,256 
Distributions in excess of (equity in undistributed) income of subsidiaries(89,465)(51,368)(68,329)
Net Change in: 
Other assets4,038 (8,944)584 
Other liabilities(1,521)4,611 274 
Investment in subsidiaries - operating activities235 (268)841 
Net cash provided by operating activities63,389 109,830 93,765 
Cash Flow From Investing Activities:
Net cash received in acquisition— 78 — 
Other— — 2,189 
Net cash provided by investing activities— 78 2,189 
Cash Flow From Financing Activities: 
Cash dividends(56,542)(51,276)(41,660)
Repayment of borrowings(20,310)— — 
Stock issued under employee benefit plans639 702 707 
Stock issued under dividend reinvestment and stock purchase plan1,726 1,531 1,211 
Stock options exercised115 144 1,598 
Restricted shares withheld for taxes(980)(1,680)(1,902)
Repurchases of common stock(55,912)(19,041)— 
Net cash used by financing activities(131,264)(69,620)(40,046)
Net change in cash(67,875)40,288 55,908 
Cash, beginning of the year127,723 87,435 31,527 
Cash, end of year$59,848 $127,723 $87,435