XML 112 R142.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Financial Information (parent company only) - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash Flow From Operating Activities:                      
Net income $ 47,830 $ 36,757 $ 41,056 $ 38,817 $ 41,713 $ 41,113 $ 39,634 $ 36,679 $ 164,460 $ 159,139 $ 96,070
Adjustments to Reconcile Net Income to Net Cash:                      
Share-based compensation                 4,115 3,592 2,827
Net Change in:                      
Net cash provided by operating activities                 178,407 180,235 126,502
Cash Flow From Investing Activities:                      
Net cash received in acquisition                 10,207 0 54,536
Other                 (8,564) 804 (4,047)
Net cash used in investing activities                 (1,006,399) (575,576) (635,330)
Cash Flows from Financing Activities:                      
Stock issued under employee benefit plans                 702 707 519
Stock issued under dividend reinvestment and stock purchase plan                 1,531 1,211 991
Stock options exercised                 144 1,598 2,398
Restricted shares withheld for taxes                 (1,680) (1,902) (1,283)
Repurchase of common stock                 (19,041) 0 0
Net cash provided by financing activities                 865,946 379,683 535,806
Net Change in Cash and Cash Equivalents                 37,954 (15,658) 26,978
Cash and Cash Equivalents, January 1       139,247       154,905 139,247 154,905 127,927
Cash and Cash Equivalents, December 31 177,201       139,247       177,201 139,247 154,905
Parent                      
Cash Flow From Operating Activities:                      
Net income                 164,460 159,139 96,070
Adjustments to Reconcile Net Income to Net Cash:                      
Share-based compensation                 1,339 1,256 1,215
Distributions in excess of (equity in undistributed) income of subsidiaries                 (51,368) (68,329) (71,164)
Loss on sale of available for sale securities                 0 0 50
Net Change in:                      
Other assets                 (8,944) 584 3,358
Other liabilities                 4,611 274 (1,900)
Investment in subsidiaries - operating activities                 (268) 841 1,112
Net cash provided by operating activities                 109,830 93,765 28,741
Cash Flow From Investing Activities:                      
Net cash received in acquisition                 78 0 37
Other                 0 2,189 0
Net cash used in investing activities                 78 2,189 37
Cash Flows from Financing Activities:                      
Cash dividends                 (51,276) (41,660) (31,820)
Stock issued under employee benefit plans                 702 707 519
Stock issued under dividend reinvestment and stock purchase plan                 1,531 1,211 991
Stock options exercised                 144 1,598 2,398
Restricted shares withheld for taxes                 (1,680) (1,902) (1,283)
Repurchase of common stock                 (19,041) 0 0
Net cash provided by financing activities                 (69,620) (40,046) (29,195)
Net Change in Cash and Cash Equivalents                 40,288 55,908 (417)
Cash and Cash Equivalents, January 1       $ 87,435       $ 31,527 87,435 31,527 31,944
Cash and Cash Equivalents, December 31 $ 127,723       $ 87,435       $ 127,723 $ 87,435 $ 31,527