XML 19 R141.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Financial Information (parent company only) - Statements of Income and Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Income                      
Other income                 $ 2,068 $ 2,699 $ 992
Expenses                      
Interest expense $ 28,237 $ 29,200 $ 27,361 $ 23,947 $ 20,769 $ 18,314 $ 16,300 $ 13,704 108,745 69,087 37,612
Salaries and employee benefits                 144,037 131,704 119,812
Other expenses                 17,804 16,966 15,543
Income before income tax expense 56,128 43,094 48,805 45,758 47,662 49,591 47,595 43,290      
Income tax benefit (8,298) (6,337) (7,749) (6,941) (5,949) (8,478) (7,961) (6,611) (29,325) (28,999) (37,524)
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS                 164,460 159,139 96,070
Net income $ 47,830 $ 36,757 $ 41,056 $ 38,817 $ 41,713 $ 41,113 $ 39,634 $ 36,679 164,460 159,139 96,070
Other comprehensive income (loss)                 49,296 (17,888) 10,673
Comprehensive income                 213,756 141,251 106,743
Parent                      
Income                      
Dividends from subsidiaries                 125,775 100,954 33,014
Loss on sale of available for sale securities                 0 0 (50)
Other income                 172 572 350
Total income                 125,947 101,526 33,314
Expenses                      
Interest expense                 8,309 8,233 7,572
Salaries and employee benefits                 3,540 3,729 4,118
Net occupancy and equipment expenses                 802 851 797
Other outside services                 1,889 489 1,810
Professional services                 303 270 442
Other expenses                 1,587 442 (385)
Total expenses                 16,430 14,014 14,354
Income before income tax expense                 109,517 87,512 18,960
Income tax benefit                 3,575 3,298 5,946
Income before equity in undistributed income of subsidiaries                 113,092 90,810 24,906
Equity in undistributed income of subsidiaries                 51,368 68,329 71,164
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS                 164,460 159,139 96,070
Net income                 164,460 159,139 96,070
Other comprehensive income (loss)                 49,296 (17,888) 10,673
Comprehensive income                 $ 213,756 $ 141,251 $ 106,743