XML 46 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Tax
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Income Tax
INCOME TAX

The reconciliation between income tax expense expected at the U.S. federal statutory tax rate and the reported income tax expense is summarized in the following table for years ended December 31, 2018, 2017, 2016:

2018

2017

2016
Reconciliation of Federal Statutory to Actual Tax Expense:
 

 

 
Federal Statutory Income Tax at 21% for 2018 and 35% for 2017 and 2016
$
39,509


$
46,758


$
38,031

Tax-exempt Interest Income
(8,347
)

(11,127
)

(8,749
)
Stock Compensation
(622
)

(893
)

(61
)
Earnings on Life Insurance
(868
)

(2,302
)

(1,486
)
Tax Credits
(615
)

(811
)

(564
)
Tax Cuts and Jobs Act - Rate Reform Impact


5,120



Other
(58
)

779


438

Income Tax Expense
$
28,999


$
37,524


$
27,609

 
 
 
 
 
 
Effective Tax Rate
15.4
%
 
28.1
%
 
25.4
%



Income tax expense consists of the following components for the years ended December 31, 2018, 2017, 2016:
 
2018

2017

2016
Income Tax Expense for the Year Ended December 31:


 

 
Currently Payable:


 

 
Federal
23,633


$
22,001


$
18,998

State
1,842






Deferred:





Federal
6,723


9,969


8,233

Tax Cuts and Jobs Act - Rate Reform Impact


5,120



State
(3,199
)

434


378

Income Tax Expense
$
28,999


$
37,524


$
27,609




Significant components of the net deferred tax assets (liabilities) resulting from temporary differences were as follows at December 31, 2018 and 2017:
 
2018

2017
Deferred Tax Asset at December 31:
 

 
Assets:
 

 
Differences in Accounting for Loan Losses
$
19,785


$
19,526

Differences in Accounting for Loan Fees
749


1,458

Differences in Accounting for Loans and Securities
710


3,681

Deferred Compensation
2,101


4,448

Federal & State Income Tax Loss Carryforward and Credits
6,954


10,829

Net Unrealized Loss on Securities Available for Sale
1,686




Other
2,028


365

Total Assets
34,013


40,307

Liabilities:
 

 
Differences in Depreciation Methods
6,496


5,245

Difference in Accounting for Pensions and Other Employee Benefits
566


823

State Income Tax
791


58

Net Unrealized Gain on Securities Available for Sale



2,898

Gain on FDIC Modified Whole Bank Transaction
487


602

Other
4,271


3,897

Total Liabilities
12,611


13,523

Net Deferred Tax Asset Before Valuation Allowance
21,402


26,784

Valuation allowance:


 
Beginning Balance
(6,966
)

(9,815
)
Decrease/(Increase) During the Year
6,966


2,849

Ending Balance


(6,966
)
Net Deferred Tax Asset
$
21,402


$
19,818





The $1,584,000 increase in the Corporation’s net deferred tax asset was due to a combination of a decrease in deferred tax assets and liabilities offset by a decrease in the valuation allowance. The largest net deferred tax asset increase was associated with the release of the $6,966,000 valuation allowance previously recorded against state deferred tax assets. Additionally, the net change in deferred taxes associated with accounting for unrealized gains and losses on available for sale securities increased the net deferred tax asset by $4,584,000. Offsetting these increases were deferred tax asset decreases associated with federal and state net operating loss carryforwards, accounting for loans and deferred compensation of $3,875,000, $2,971,000 and $2,347,000, respectively.

As of December 31, 2018, the Corporation has approximately $31,183,000 of state NOL carryforwards available to offset future state taxable income, which will expire beginning in 2020. These NOL carryforwards along with normal timing differences between book and tax result in total state deferred tax assets of $3,767,000. Management believes it is more likely than not that the benefit of these state NOL carryforwards and other state deferred tax assets will be fully realized. Therefore, the Corporation has relieved the previously recorded valuation allowance.

The Corporation has additional paid-in capital that is considered restricted resulting from the acquisitions of CFS and Ameriana of approximately $13,393,000 and $11,883,000, respectively. CFS and Ameriana qualified as banks under provisions of the Internal Revenue Code which permitted them to deduct from taxable income an allowance for bad debts which differed from the provision for losses charged to income. No provision for income taxes had been provided. If in the future this portion of additional paid-in capital is distributed, or the Corporation no longer qualifies as a bank for income tax purposes, income taxes may be imposed at the then applicable tax rates. The unrecorded deferred tax liability at December 31, 2018, would have been approximately $5,308,000.

The Corporation or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction and various state jurisdictions.  The Corporation is generally no longer subject to U.S. federal, state and local income tax examinations by tax authorities for tax years before 2015.