XML 22 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment Securities
9 Months Ended
Sep. 30, 2018
Investments, Debt and Equity Securities [Abstract]  
Investment Securities
INVESTMENT SECURITIES
 
The amortized cost, gross unrealized gains, gross unrealized losses and approximate market value of the Corporation's investment securities at the dates indicated were:
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available for sale at September 30, 2018
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
$
18,492

 


 
$
134

 
$
18,358

State and municipal
611,528

 
2,920

 
14,280

 
600,168

U.S. Government-sponsored mortgage-backed securities
547,223

 
71

 
16,689

 
530,605

Corporate obligations
31

 

 


 
31

Total available for sale
1,177,274

 
2,991

 
31,103

 
1,149,162

Held to maturity at September 30, 2018
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
22,618

 


 
833

 
21,785

State and municipal
192,124

 
1,161

 
1,748

 
191,537

U.S. Government-sponsored mortgage-backed securities
260,347

 
300

 
6,514

 
254,133

Foreign Investments
1,000

 
 
 
3

 
997

Total held to maturity
476,089

 
1,461

 
9,098

 
468,452

Total Investment Securities
$
1,653,363

 
$
4,452

 
$
40,201

 
$
1,617,614

 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available for sale at December 31, 2017
 
 
 
 
 
 
 
State and municipal
$
510,852

 
$
16,932

 
$
1,091

 
$
526,693

U.S. Government-sponsored mortgage-backed securities
473,325

 
964

 
3,423

 
470,866

Corporate obligations
31

 

 


 
31

Equity securities
2,357

 

 

 
2,357

Total available for sale
986,565

 
17,896

 
4,514

 
999,947

Held to maturity at December 31, 2017
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
22,618

 
 
 
435

 
22,183

State and municipal
235,594

 
6,295

 
244

 
241,645

U.S. Government-sponsored mortgage-backed securities
301,443

 
3,341

 
1,404

 
303,380

Foreign Investment
1,000

 
 
 
 
 
1,000

Total held to maturity
560,655

 
9,636

 
2,083

 
568,208

Total Investment Securities
$
1,547,220

 
$
27,532

 
$
6,597

 
$
1,568,155



The amortized cost and fair value of available for sale and held to maturity securities at September 30, 2018 and December 31, 2017, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
Available for Sale
 
Held to Maturity
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
Maturity Distribution at September 30, 2018:
 
 
 
 
 
 
 
Due in one year or less
$
24,098

 
$
24,360

 
$
5,161

 
$
5,178

Due after one through five years
17,294

 
17,511

 
48,155

 
47,042

Due after five through ten years
75,416

 
75,498

 
57,950

 
58,212

Due after ten years
513,243

 
501,188

 
104,476

 
103,887

 
630,051

 
618,557

 
215,742

 
214,319

U.S. Government-sponsored mortgage-backed securities
547,223

 
530,605

 
260,347

 
254,133

Total Investment Securities
$
1,177,274

 
$
1,149,162

 
$
476,089

 
$
468,452




 
Available for Sale
 
Held to Maturity
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
Maturity Distribution at December 31, 2017
 
 
 
 
 
 
 
Due in one year or less
$
425

 
$
425

 
$
12,015

 
$
12,158

Due after one through five years
5,040

 
5,204

 
76,146

 
76,334

Due after five through ten years
74,921

 
78,806

 
54,441

 
55,679

Due after ten years
430,497

 
442,289

 
116,610

 
120,657

 
510,883

 
526,724

 
259,212

 
264,828

U.S. Government-sponsored mortgage-backed securities
473,325

 
470,866

 
301,443

 
303,380

Equity securities
2,357

 
2,357

 

 

Total Investment Securities
$
986,565

 
$
999,947

 
$
560,655

 
$
568,208




The carrying value of securities pledged as collateral, to secure borrowings and for other purposes, was $426,200,000 at September 30, 2018, and $475,999,000 at December 31, 2017.

The book value of securities sold under agreements to repurchase amounted to $122,789,000 at September 30, 2018, and $136,639,000 at December 31, 2017.

Gross gains on the sales and redemptions of available for sale securities for the three and nine months ended September 30, 2018 and 2017 are shown below.
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2018
 
2017
 
2018
 
2017
Sales and Redemptions of Available for Sale Securities:
 
 
 
 
 
 
 
Gross gains
$
1,285

 
$
382

 
$
4,016

 
$
1,547

Gross losses


50




50



 

The following tables show the Corporation’s gross unrealized losses and fair value, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position at September 30, 2018, and December 31, 2017:
 
Less than
12 Months
 
12 Months
or Longer
 
Total
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
Temporarily Impaired Available for Sale Securities at September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
$
18,358

 
$
134

 
 
 
 
 
$
18,358

 
$
134

State and municipal
397,852

 
11,780

 
$
30,820

 
$
2,500

 
428,672

 
14,280

U.S. Government-sponsored mortgage-backed securities
386,632

 
9,603

 
134,602

 
7,086

 
521,234

 
16,689

Total Temporarily Impaired Available for Sale Securities
802,842

 
21,517

 
165,422

 
9,586

 
968,264

 
31,103

Temporarily Impaired Held to Maturity Securities at September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
97

 
3

 
21,688

 
830

 
21,785

 
833

State and municipal
44,857

 
857

 
16,326

 
891

 
61,183

 
1,748

U.S. Government-sponsored mortgage-backed securities
168,488

 
3,473

 
61,139

 
3,041

 
229,627

 
6,514

Corporate Obligations
997

 
3

 
 
 
 
 
997

 
3

Total Temporarily Impaired Held to Maturity Securities
214,439

 
4,336

 
99,153

 
4,762

 
313,592

 
9,098

Total Temporarily Impaired Investment Securities
$
1,017,281

 
$
25,853

 
$
264,575

 
$
14,348

 
$
1,281,856

 
$
40,201


 
Less than
12 Months
 
12 Months
or Longer
 
Total
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
Temporarily Impaired Available for Sale Securities at December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
State and municipal
$
13,296

 
$
198

 
$
35,324

 
$
893

 
$
48,620

 
$
1,091

U.S. Government-sponsored mortgage-backed securities
182,755

 
1,520

 
68,667

 
1,903

 
251,422

 
3,423

Total Temporarily Impaired Available for Sale Securities
196,051

 
1,718

 
103,991

 
2,796

 
300,042

 
4,514

Temporarily Impaired Held to Maturity Securities at December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
9,988

 
131

 
12,196

 
304

 
22,184

 
435

State and municipal
2,430

 
36

 
15,805

 
208

 
18,235

 
244

U.S. Government-sponsored mortgage-backed securities
62,508

 
485

 
43,078

 
919

 
105,586

 
1,404

Total Temporarily Impaired Held to Maturity Securities
74,926

 
652

 
71,079

 
1,431

 
146,005

 
2,083

Total Temporarily Impaired Investment Securities
$
270,977

 
$
2,370

 
$
175,070

 
$
4,227

 
$
446,047

 
$
6,597




Certain investments in debt and equity securities are reported in the financial statements at an amount less than their historical cost as indicated in the table below.
 
September 30, 2018
 
December 31, 2017
Investments reported at less than historical cost:
 
 
 
Historical cost
$
1,322,058

 
$
452,644

Fair value
$
1,281,856

 
$
446,047

Percent of the Corporation's investment portfolio
78.9
%
 
28.6
%


Management believes the decline in fair value for these securities was temporary. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income during the period the other-than-temporary-impairment ("OTTI") is identified.

The Corporation’s management has evaluated all securities with unrealized losses for OTTI as of September 30, 2018. The evaluations are based on the nature of the securities, the extent and duration of the loss and the intent and ability of the Corporation to hold these securities either to maturity or through the expected recovery period.

In determining the fair value of the investment securities portfolio, the Corporation utilizes a third party for portfolio accounting services, including market value input, for those securities classified as Level 1 and Level 2 in the fair value hierarchy.  The Corporation has obtained an understanding of what inputs are being used by the vendor in pricing the portfolio and how the vendor classified these securities based upon these inputs.  From these discussions, the Corporation’s management is comfortable that the classifications are proper.  The Corporation has gained trust in the data for two reasons:  (a) independent spot testing of the data is conducted by the Corporation through obtaining market quotes from various brokers on a periodic basis; and (b) actual gains or loss resulting from the sale of certain securities has proven the data to be accurate over time.   Fair value of securities classified as Level 3 in the valuation hierarchy was determined using a discounted cash flow model that incorporated market estimates of interest rates and volatility in markets that have not been active.


State and Municipal and U.S. Government-Sponsored Agency Securities
  
The unrealized losses on the Corporation's investments in securities of state and political subdivisions and U.S. Government-Sponsored Agency securities were caused by interest rate increases. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. Because the Corporation does not intend to sell the investments and it is not more likely than not that the Corporation will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Corporation does not consider those investments to be other-than-temporarily impaired at September 30, 2018. The state and municipal securities portfolio contains unrealized losses of $14,280,000 on three hundred thirty-six securities and $1,748,000 on sixty-eight securities in the available for sale and held to maturity portfolios, respectively. The U.S. Government-Sponsored Agency securities portfolio contains unrealized losses of $134,000 on seven securities and $833,000 on five securities in the available for sale and held to maturity portfolios, respectively.

U.S. Government-Sponsored Mortgage-Backed Securities

The unrealized losses on the Corporation's investment in mortgage-backed securities were a result of interest rate changes. The Corporation expects to recover the amortized cost basis over the term of the securities. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Corporation does not intend to sell the investments and it is not more likely than not that the Corporation will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Corporation does not consider those investments to be other-than-temporarily impaired at September 30, 2018. The mortgage-backed securities portfolio contains unrealized losses of $16,689,000 on one hundred twenty-five securities and $6,514,000 on one hundred securities in the available for sale and held to maturity portfolios, respectively. All these securities are issued by a U.S. government-sponsored entity.