XML 43 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Disclosures About Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Fair value measurements of assets and liabilities recognized in Consolidated Condensed Balance Sheets measured at fair value
The following table presents the fair value measurements of assets and liabilities recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the ASC 820-10 fair value hierarchy in which the fair value measurements fall at March 31, 2018, and December 31, 2017.

 
 
 
Fair Value Measurements Using:
March 31, 2018
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
$
6,498

 
 
 
$
6,498

 
 
State and municipal
510,234

 
 
 
506,303

 
$
3,931

U.S. Government-sponsored mortgage-backed securities
487,036

 
 
 
487,032

 
4

Corporate obligations
31

 
 
 
 
 
31

Interest rate swap asset
11,376

 
 
 
11,376

 
 
Interest rate cap
258

 
 
 
258

 
 
Interest rate swap liability
12,065

 
 
 
12,065

 
 

 
 
 
Fair Value Measurements Using:
December 31, 2017
Fair Value
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 
 
 
 
 
 
 
State and municipal
$
526,693

 
 
 
$
522,750

 
$
3,943

U.S. Government-sponsored mortgage-backed securities
470,866

 
 
 
470,866

 
 
Corporate obligations
31

 
 
 
 
 
31

Equity securities
2,357

 

 
2,353

 
4

Interest rate swap asset
7,305

 
 
 
7,305

 


Interest rate cap
18

 
 
 
18

 


Interest rate swap liability
8,688

 
 
 
8,688

 


Reconciliation of beginning and ending balances of recurring fair value measurements recognized in Consolidated Condensed Balance Sheets using significant unobservable Level 3 inputs
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the Consolidated Condensed Balance Sheets using significant unobservable (Level 3) inputs for the three months ended March 31, 2018 and 2017.
 
Available for Sale Securities
 
Three Months Ended
 
March 31, 2018
 
March 31, 2017
Balance at beginning of the period
$
3,978

 
$
5,169

Included in other comprehensive income
(25
)
 
11

Principal payments
13

 
(1,901
)
Ending balance
$
3,966

 
$
3,279

Description of valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in Consolidated Condensed Balance Sheets
Following is a description of valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such instruments pursuant to the valuation hierarchy for March 31, 2018, and December 31, 2017.
 

 

Fair Value Measurements Using
March 31, 2018

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
7,833


 

 

$
7,833

Other real estate owned

119


 

 

119

 
 

 

Fair Value Measurements Using
December 31, 2017

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
 Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
9,576


 

 

$
9,576

Other real estate owned

859


 

 

859

Unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other than goodwill, at March 31, 2018 and December 31, 2017.
March 31, 2018
Fair Value

Valuation Technique

Unobservable Inputs

Range (Weighted-Average)
State and municipal securities
$
3,931


Discounted cash flow

Maturity/Call date

1 month to 20 yrs
 
 

 

US Muni BQ curve

A- to BBB-
 
 

 

Discount rate

1% - 5%
 
 
 
 
 
 
 
 
Corporate obligations and U.S. Government-sponsored mortgage backed securities
$
35


Discounted cash flow

Risk free rate

3 month LIBOR
 
 

 

plus premium for illiquidity

plus 200bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
7,833


Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

0% - 10% (1%)
 
 





 
Other real estate owned
$
119


Appraisals

Discount to reflect current market conditions

0% - 24% (24%)


December 31, 2017
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted-Average)
State and municipal securities
$
3,943

 
Discounted cash flow
 
Maturity/Call date
 
1 month to 20 yrs
 
 
 
 
 
US Muni BQ curve
 
A- to BBB-
 
 
 
 
 
Discount rate
 
.69% - 5%
 
 
 
 
 
 
 
 
Corporate obligations and equity securities
$
35

 
Discounted cash flow
 
Risk free rate
 
3 month LIBOR
 
 
 
 
 
plus premium for illiquidity
 
plus 200bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
9,576

 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
0% - 10% (1%)
 
 
 
 
 
 
 
 
Other real estate owned
$
859

 
Appraisals
 
Discount to reflect current market conditions
 
0% - 10% (2%)
Estimated fair values of financial instruments
The following table presents estimated fair values of the Corporation’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2018, and December 31, 2017.



March 31, 2018


 


Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
Carrying Amount
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and cash equivalents
$
128,828


$
128,828


 

 
Interest-bearing time deposits
24,233


24,233


 

 
Investment securities available for sale
1,003,799





$
999,833


$
3,966

Investment securities held to maturity
540,021


 

527,253


11,146

Loans held for sale
4,469


 

4,469


 
Loans
6,825,276


 

 

6,649,237

Federal Home Loan Bank stock
24,588


 

24,588


 
Interest rate swap and cap asset
11,634


 

11,634


 
Interest receivable
35,223


 

35,223


 
Liabilities:
 

 

 

 
Deposits
$
7,327,635


$
5,849,466


$
1,450,066


 
Borrowings:




 

 
Federal funds purchased
50,000

 
 
 
50,000

 
 
Securities sold under repurchase agreements
138,910


 

138,770


 
Federal Home Loan Bank advances
449,419


 

443,804


 
Subordinated debentures and term loans
138,297


 

123,485


 
Interest rate swap liability
12,065


 

12,065


 
Interest payable
5,376


 

5,376


 




December 31, 2017


 


Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
Carrying Amount
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and cash equivalents
$
154,905


$
154,905


 

 
Interest-bearing time deposits
35,027


35,027


 

 
Investment securities available for sale
999,947





$
995,969


$
3,978

Investment securities held to maturity
560,655


 

556,305


11,903

Loans held for sale
7,216


 

7,216


 
Loans
6,676,167


 

 

6,534,877

Federal Home Loan Bank stock
23,825


 

23,825


 
Interest rate swap and cap asset
7,323


 

7,323




Interest receivable
37,130


 

37,130


 
Liabilities:
 

 

 

 
Deposits
$
7,172,530


$
5,741,019


$
1,406,526


 
Borrowings:
 

 

 

 
Federal funds purchased
144,038




144,038



Securities sold under repurchase agreements
136,623


 

136,562


 
Federal Home Loan Bank advances
414,377


 

361,085


 
Subordinated debentures and term loans
139,349


 

120,085


 

Interest rate swap liability
8,688


 

8,688



Interest payable
4,390


 

4,390