XML 21 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Loans receivable:      
Taxable $ 263,704 $ 210,302 $ 180,805
Tax exempt 10,694 6,525 3,459
Investment securities:      
Taxable 17,489 16,415 17,885
Tax exempt 21,379 18,622 16,922
Deposits with financial institutions 736 350 160
Federal Reserve and Federal Home Loan Bank stock 894 1,098 1,967
Total Interest Income 314,896 253,312 221,198
INTEREST EXPENSE      
Deposits 23,806 15,914 14,855
Federal funds purchased 561 102 74
Securities sold under repurchase agreements 477 374 368
Federal Home Loan Bank advances 5,196 3,264 2,836
Subordinated debentures and term loans 7,572 7,185 6,661
Total Interest Expense 37,612 26,839 24,794
NET INTEREST INCOME 277,284 226,473 196,404
Provision for loan losses 9,143 5,657 417
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 268,141 220,816 195,987
OTHER INCOME      
Service charges on deposit accounts 18,722 17,762 16,201
Fiduciary activities 11,589 9,818 9,196
Other customer fees 20,956 19,315 16,959
Commission income     4,147
Increase in cash surrender value of life insurance 3,906 3,630 2,919
Gains on life insurance benefits 2,671 643  
Net gains and fees on sales of loans 7,564 7,052 6,483
Realized securities gains reclassified into income 2,631 3,389 2,670
Gain on sale of insurance subsidiary 8,265
Gain on cancellation of subordinated debentures 1,250
Other income 2,970 3,594 1,778
Total Other Income 71,009 65,203 69,868
OTHER EXPENSES      
Salaries and employee benefits 119,812 102,552 101,908
Net occupancy 16,976 16,997 14,668
Equipment 13,090 12,497 10,787
Marketing 3,739 3,008 3,493
Outside data processing fees 12,242 9,148 7,109
Printing and office supplies 1,283 1,348 1,353
Intangible asset amortization 5,647 3,910 2,835
FDIC assessments 2,564 3,036 3,655
Other real estate owned and foreclosure expenses 1,903 2,877 3,956
Professional and other outside services 12,757 6,516 9,855
Other expenses 15,543 15,470 15,187
Total Other Expenses 205,556 177,359 174,806
INCOME BEFORE INCOME TAX 133,594 108,660 91,049
Income tax expense 37,524 27,609 25,665
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS $ 96,070 $ 81,051 $ 65,384
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS PER SHARE DATA:      
Basic (in dollars per share) $ 2.13 $ 1.99 $ 1.73
Diluted (in dollars per share) $ 2.12 $ 1.98 $ 1.72