XML 45 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Disclosures About Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Fair value measurements of assets and liabilities recognized in Consolidated Condensed Balance Sheets measured at fair value
The following table presents the fair value measurements of assets and liabilities recognized in the Consolidated Condensed Balance Sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2017, and December 31, 2016.
 
 
 
Fair Value Measurements Using:
March 31, 2017
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 
 
 
 
 
 
 
U.S. Treasury
$
747

 
$
747

 


 
 
State and municipal
373,737

 
 
 
$
370,493

 
$
3,244

U.S. Government-sponsored mortgage-backed securities
322,699

 
 
 
322,699

 
 
Corporate obligations
31

 
 
 
 
 
31

Equity securities
33,574

 
31,558

 
2,012

 
4

Interest rate swap asset
6,373

 
 
 
6,373

 
 
Interest rate cap
6

 
 
 
6

 
 
Interest rate swap liability
8,289

 
 
 
8,289

 
 

 
 
 
Fair Value Measurements Using:
December 31, 2016
Fair Value
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
$
100

 
 
 
$
100

 
 
State and municipal
363,658

 
 
 
358,524

 
$
5,134

U.S. Government-sponsored mortgage-backed securities
312,292

 
 
 
312,292

 
 
Corporate obligations
31

 
 
 
 
 
31

Equity securities
20,781

 
$
18,765

 
2,012

 
4

Interest rate swap asset
6,295

 
 
 
6,295

 


Interest rate cap
15

 
 
 
15

 


Interest rate swap liability
8,477

 
 
 
8,477

 


Reconciliation of beginning and ending balances of recurring fair value measurements recognized in Consolidated Condensed Balance Sheets using significant unobservable Level 3 inputs
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the Consolidated Condensed Balance Sheets using significant unobservable (Level 3) inputs for the three months ended March 31, 2017 and 2016.
 
Available for Sale Securities
 
Three Months Ended
 
March 31, 2017
 
March 31, 2016
Balance at beginning of the period
$
5,169

 
$
5,932

Included in other comprehensive income
11

 
38

Principal payments
(1,901
)
 
(466
)
Ending balance
$
3,279

 
$
5,504

Description of valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in Consolidated Condensed Balance Sheets
Following is a description of valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in the
accompanying balance sheets, as well as the general classification of such instruments pursuant to the valuation hierarchy for
March 31, 2017, and December 31, 2016.
 

 

Fair Value Measurements Using
March 31, 2017

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
4,813


 

 

$
4,813

Other real estate owned

207


 

 

207

 
 

 

Fair Value Measurements Using
December 31, 2016

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
 Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
15,318


 

 

$
15,318

Other real estate owned

1,612


 

 

1,612

Unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other than goodwill, at March 31, 2017 and December 31, 2016.
March 31, 2017
Fair Value

Valuation Technique

Unobservable Inputs

Range (Weighted-Average)
State and municipal securities
$
3,244


Discounted cash flow

Maturity/Call date

1 month to 20 yrs
 
 

 

US Muni BQ curve

A- to BBB-
 
 

 

Discount rate

.69% - 5%
 
 
 
 
 
 
 
 
Corporate obligations and Equity securities
$
35


Discounted cash flow

Risk free rate

3 month LIBOR
 
 

 

plus premium for illiquidity

plus 200bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
4,813


Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

0% - 10% (2%)
 
 





 
Other real estate owned
$
207


Appraisals

Discount to reflect current market conditions

0% - 15% (14%)



December 31, 2016
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted-Average)
State and municipal securities
$
5,134

 
Discounted cash flow
 
Maturity/Call date
 
1 month to 20 yrs
 
 
 
 
 
US Muni BQ curve
 
A- to BBB-
 
 
 
 
 
Discount rate
 
.69% - 5%
 
 
 
 
 
 
 
 
Corporate obligations and Equity securities
$
35

 
Discounted cash flow
 
Risk free rate
 
3 month LIBOR
 
 
 
 
 
plus premium for illiquidity
 
plus 200bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
15,318

 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
0% - 10% (1%)
 
 
 
 
 
 
 
 
Other real estate owned
$
1,612

 
Appraisals
 
Discount to reflect current market conditions
 
0% - 10% (9%)
Estimated fair values of financial instruments
The following table presents estimated fair values of the Corporation’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2017, and December 31, 2016.



March 31, 2017


 


Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
Carrying Amount
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and cash equivalents
$
104,247


$
104,247


 

 
Interest-bearing time deposits
20,439


20,439


 

 
Investment securities available for sale
730,788


32,306


$
695,203


$
3,279

Investment securities held to maturity
596,429


 

588,185


13,906

Loans held for sale
1,262


 

1,262


 
Loans
5,206,684


 

 

5,076,999

Federal Home Loan Bank stock
17,964


 

17,964


 
Interest rate swap and cap asset
6,379


 

6,379


 
Interest receivable
25,174


 

25,174


 
Liabilities:
 

 

 

 
Deposits
$
5,635,309


$
4,426,558


$
1,191,782


 
Borrowings:




 

 
Federal funds purchased
102,000

 
 
 
102,000

 
 
Securities sold under repurchase agreements
139,007


 

138,965


 
Federal Home Loan Bank advances
338,919


 

337,655


 
Subordinated debentures and term loans
128,862


 

106,584


 
Interest rate swap liability
8,289


 

8,289


 
Interest payable
3,875


 

3,875


 





December 31, 2016


 


Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
Carrying Amount
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and cash equivalents
$
127,927


$
127,927


 

 
Interest-bearing time deposits
24,459


24,459


 

 
Investment securities available for sale
696,862


18,765


$
672,928


$
5,169

Investment securities held to maturity
607,643


 

597,246


14,687

Loans held for sale
2,929


 

2,929


 
Loans
5,073,608


 

 

4,933,552

Federal Home Loan Bank stock
17,964


 

17,964


 
Interest rate swap and cap asset
6,310


 

6,310




Interest receivable
26,194


 

26,194


 
Liabilities:
 

 

 

 
Deposits
$
5,556,498


$
4,427,605


$
1,111,491


 
Borrowings:
 

 

 

 
Federal funds purchased
120,349




120,349



Securities sold under repurchase agreements
146,480


 

146,449


 
Federal Home Loan Bank advances
298,923


 

297,465


 
Subordinated debentures and term loans
128,445


 

105,930


 

Interest rate swap liability
8,477


 

8,477



Interest payable
3,110


 

3,110