XML 22 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investment Securities
3 Months Ended
Mar. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Investment Securities
INVESTMENT SECURITIES
 
The amortized cost, gross unrealized gains, gross unrealized losses and approximate market value of the Corporation's investment securities at the dates indicated were:
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available for sale at March 31, 2017
 
 
 
 
 
 
 
U.S. Treasury
$
747

 
 
 
 
 
$
747

State and municipal
368,545

 
$
9,345

 
$
4,153

 
373,737

U.S. Government-sponsored mortgage-backed securities
323,912

 
1,736

 
2,949

 
322,699

Corporate obligations
31

 

 


 
31

Equity securities
21,820

 
11,754

 

 
33,574

Total available for sale
715,055

 
22,835

 
7,102

 
730,788

Held to maturity at March 31, 2017
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
22,618

 


 
458

 
22,160

State and municipal
231,129

 
4,096

 
1,386

 
233,839

U.S. Government-sponsored mortgage-backed securities
342,682

 
4,941

 
1,531

 
346,092

Total held to maturity
596,429

 
9,037

 
3,375

 
602,091

Total Investment Securities
$
1,311,484

 
$
31,872

 
$
10,477

 
$
1,332,879

 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available for sale at December 31, 2016
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
$
100

 


 

 
$
100

State and municipal
360,779

 
$
8,443

 
$
5,564

 
363,658

U.S. Government-sponsored mortgage-backed securities
313,459

 
1,904

 
3,071

 
312,292

Corporate obligations
31

 

 


 
31

Equity securities
21,820

 

 
1,039

 
20,781

Total available for sale
696,189

 
10,347

 
9,674

 
696,862

Held to maturity at December 31, 2016
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
22,619

 
 
 
479

 
22,140

State and municipal
224,811

 
3,136

 
1,796

 
226,151

U.S. Government-sponsored mortgage-backed securities
360,213

 
4,956

 
1,527

 
363,642

Total held to maturity
607,643

 
8,092

 
3,802

 
611,933

Total Investment Securities
$
1,303,832

 
$
18,439

 
$
13,476

 
$
1,308,795




The amortized cost and fair value of available for sale and held to maturity securities at March 31, 2017 and December 31, 2016, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
Available for Sale
 
Held to Maturity
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
Maturity Distribution at March 31, 2017:
 
 
 
 
 
 
 
Due in one year or less
$
3,604

 
$
3,643

 
$
4,771

 
$
4,825

Due after one through five years
10,687

 
11,260

 
70,442

 
71,687

Due after five through ten years
57,708

 
59,851

 
51,387

 
51,438

Due after ten years
297,324

 
299,761

 
127,147

 
128,049

 
$
369,323

 
$
374,515

 
$
253,747

 
$
255,999

U.S. Government-sponsored mortgage-backed securities
323,912

 
322,699

 
342,682

 
346,092

Equity securities
21,820

 
33,574

 

 

Total Investment Securities
$
715,055

 
$
730,788

 
$
596,429

 
$
602,091









 
Available for Sale
 
Held to Maturity
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
Maturity Distribution at December 31, 2016
 
 
 
 
 
 
 
Due in one year or less
$
2,703

 
$
2,717

 
$
2,046

 
$
2,047

Due after one through five years
16,359

 
17,068

 
61,921

 
63,193

Due after five through ten years
60,614

 
62,241

 
61,606

 
61,145

Due after ten years
281,234

 
281,763

 
121,857

 
121,906

 
$
360,910

 
$
363,789

 
$
247,430

 
$
248,291

U.S. Government-sponsored mortgage-backed securities
313,459

 
312,292

 
360,213

 
363,642

Equity securities
21,820

 
20,781

 

 

Total Investment Securities
$
696,189

 
$
696,862

 
$
607,643

 
$
611,933




The carrying value of securities pledged as collateral, to secure borrowings and for other purposes, was $551,860,000 at March 31, 2017, and $572,896,000 at December 31, 2016.

The book value of securities sold under agreements to repurchase amounted to $138,657,000 at March 31, 2017, and $145,936,000 at December 31, 2016.

Gross gains on the sales and redemptions of available for sale securities for the three months ended March 31, 2017 and 2016 are shown below.
 
Three Months Ended
March 31,
 
2017
 
2016
Sales and Redemptions of Available for Sale Securities:
 
 
 
Gross gains
$
598

 
$
997

Gross losses
 
 
 


 
The following table shows the Corporation’s gross unrealized losses and fair value, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position at March 31, 2017, and December 31, 2016:
 
Less than
12 Months
 
12 Months
or Longer
 
Total
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
Temporarily Impaired Available for Sale Securities at March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
State and municipal
$
109,641

 
$
4,153

 

 

 
$
109,641

 
$
4,153

U.S. Government-sponsored mortgage-backed securities
183,878

 
2,949

 

 

 
183,878

 
2,949

Total Temporarily Impaired Available for Sale Securities
293,519

 
7,102

 

 

 
293,519

 
7,102

Temporarily Impaired Held to Maturity Securities at March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Federal agencies
22,160

 
458

 

 

 
22,160

 
458

State and municipal
36,582

 
1,386

 

 

 
36,582

 
1,386

U.S. Government-sponsored mortgage-backed securities
108,696

 
1,531

 

 

 
108,696

 
1,531

Total Temporarily Impaired Held to Maturity Securities
167,438

 
3,375

 

 

 
167,438

 
3,375

Total Temporarily Impaired Investment Securities
$
460,957

 
$
10,477

 

 

 
$
460,957

 
$
10,477

 
 
Less than
12 Months
 
12 Months
or Longer
 
Total
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
Temporarily Impaired Available for Sale Securities at December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
State and municipal
$
126,593

 
$
5,564

 

 

 
$
126,593

 
$
5,564

U.S. Government-sponsored mortgage-backed securities
185,544

 
3,071

 

 

 
185,544

 
3,071

Equity Securities
18,765

 
1,039

 
 
 
 
 
18,765

 
1,039

Total Temporarily Impaired Available for Sale Securities
330,902

 
9,674

 

 

 
330,902

 
9,674

Temporarily Impaired Held to Maturity Securities at December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
19,121

 
479

 
 
 
 
 
19,121

 
479

State and municipal
50,897

 
1,796

 

 

 
50,897

 
1,796

U.S. Government-sponsored mortgage-backed securities
109,377

 
1,527

 

 

 
109,377

 
1,527

Total Temporarily Impaired Held to Maturity Securities
179,395

 
3,802

 

 

 
179,395

 
3,802

Total Temporarily Impaired Investment Securities
$
510,297

 
$
13,476

 

 

 
$
510,297

 
$
13,476




Certain investments in debt and equity securities are reported in the financial statements at an amount less than their historical cost as indicated in the table below.
 
March 31, 2017
 
December 31, 2016
Investments reported at less than historical cost:
 
 
 
Historical cost
$
471,434

 
$
523,773

Fair value
$
460,957

 
$
510,297

Percent of the Corporation's available for sale and held to maturity portfolio
34.7
%
 
39.1
%


Except as discussed below, management believes the decline in fair value for these securities was temporary. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income during the period the OTTI is identified.

The Corporation’s management has evaluated all securities with unrealized losses for other-than temporary impairment as of March 31, 2017. The evaluations are based on the nature of the securities, the extent and duration of the loss and the intent and ability of the Corporation to hold these securities either to maturity or through the expected recovery period.

In determining the fair value of the investment securities portfolio, the Corporation utilizes a third party for portfolio accounting services, including market value input, for those securities classified as Level 1 and Level 2 in the fair value hierarchy. The Corporation has obtained an understanding of what inputs are being used by the vendor in pricing the portfolio and how the vendor was classifying these securities based upon these inputs.  From these discussions, the Corporation’s management is comfortable that the classifications are proper. The Corporation has gained trust in the data for two reasons:  (a) independent spot testing of the data is conducted by the Corporation through obtaining market quotes from various brokers on a periodic basis and (b) actual gains or losses resulting from the sale of certain securities has proven the data to be accurate over time.  The fair value of securities classified as Level 3 in the valuation hierarchy was determined using a discounted cash flow model that incorporated market estimates of interest rates and volatility in markets that have not been active.

State and Municipal Securities
 
The unrealized losses on the Corporation's investments in securities of state and political subdivisions were caused by interest rate increases. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. Because the Corporation does not intend to sell the investments and it is not more likely than not that the Corporation will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Corporation does not consider those investments to be other-than-temporarily impaired at March 31, 2017. The state and political subdivision securities portfolio contains unrealized losses of $4,153,000 on eighty-three securities and $1,386,000 on fifty-one securities in the available for sale and held to maturity portfolios, respectively.

U.S. Government-Sponsored Mortgage-Backed Securities
 
The unrealized losses on the Corporation's investment in mortgage-backed securities were a result of interest rate changes. The Corporation expects to recover the amortized cost basis over the term of the securities. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Corporation does not intend to sell the investments and it is not more likely than not that the Corporation will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Corporation does not consider those investments to be other-than-temporarily impaired at March 31, 2017. The mortgage-backed securities portfolio contains unrealized losses of $2,949,000 on forty-five securities and $1,531,000 on thirty-one securities in the available for sale and held to maturity portfolios, respectively. All these securities are issued by a government-sponsored entity.

U.S. Government-Sponsored Agency Securities

The unrealized losses on the Corporation's investment in U.S. Government-Sponsored Agency securities were a result of interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. Because the Corporation does not intend to sell the investments and it is not more likely than not that the Corporation will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Corporation does not consider those investments to be other-than-temporarily impaired at March 31, 2017. The U.S. Government-Sponsored Agency securities portfolio contains no unrealized losses in the available for sale portfolio, and $458,000 on five securities in the held to maturity portfolio.