XML 84 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
ASSETS    
Cash and cash equivalents $ 118,616us-gaap_CashAndCashEquivalentsAtCarryingValue $ 109,434us-gaap_CashAndCashEquivalentsAtCarryingValue
Interest-bearing time deposits 47,520us-gaap_InterestBearingDepositsInBanks 55,069us-gaap_InterestBearingDepositsInBanks
Investment securities available for sale 549,543us-gaap_AvailableForSaleSecurities 536,201us-gaap_AvailableForSaleSecurities
Investment securities held to maturity (fair value of $647,723 and $560,847) 631,088us-gaap_HeldToMaturitySecurities 559,378us-gaap_HeldToMaturitySecurities
Loans held for sale 7,235us-gaap_LoansReceivableHeldForSaleNet 5,331us-gaap_LoansReceivableHeldForSaleNet
Loans 3,924,865us-gaap_LoansAndLeasesReceivableGrossCarryingAmount 3,632,409us-gaap_LoansAndLeasesReceivableGrossCarryingAmount
Less: Allowance for loan losses (63,964)us-gaap_LoansAndLeasesReceivableAllowance (67,870)us-gaap_LoansAndLeasesReceivableAllowance
Net loans 3,860,901us-gaap_LoansAndLeasesReceivableNetReportedAmount 3,564,539us-gaap_LoansAndLeasesReceivableNetReportedAmount
Premises and equipment 77,691us-gaap_PropertyPlantAndEquipmentNet 74,454us-gaap_PropertyPlantAndEquipmentNet
Federal Reserve and Federal Home Loan Bank stock 41,353us-gaap_FederalHomeLoanBankStockAndFederalReserveBankStock 38,990us-gaap_FederalHomeLoanBankStockAndFederalReserveBankStock
Interest receivable 19,984us-gaap_InterestReceivable 18,672us-gaap_InterestReceivable
Core deposit intangibles 16,031us-gaap_IntangibleAssetsNetExcludingGoodwill 13,818us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 202,724us-gaap_Goodwill 188,948us-gaap_Goodwill
Cash surrender value of life insurance 169,424us-gaap_CashSurrenderValueOfLifeInsurance 164,571us-gaap_CashSurrenderValueOfLifeInsurance
Other real estate owned 19,293us-gaap_RealEstateAcquiredThroughForeclosure 22,246us-gaap_RealEstateAcquiredThroughForeclosure
Tax asset, deferred and receivable 41,960frme_DeferredTaxAssetAndIncomeTaxReceivable 56,614frme_DeferredTaxAssetAndIncomeTaxReceivable
Other assets 20,764us-gaap_OtherAssets 28,997us-gaap_OtherAssets
TOTAL ASSETS 5,824,127us-gaap_Assets 5,437,262us-gaap_Assets
Deposits:    
Noninterest-bearing 1,070,859us-gaap_NoninterestBearingDepositLiabilities 930,772us-gaap_NoninterestBearingDepositLiabilities
Interest-bearing 3,569,835us-gaap_InterestBearingDepositLiabilities 3,300,696us-gaap_InterestBearingDepositLiabilities
Total Deposits 4,640,694us-gaap_Deposits 4,231,468us-gaap_Deposits
Borrowings:    
Federal funds purchased 15,381us-gaap_FederalFundsPurchased 125,645us-gaap_FederalFundsPurchased
Securities sold under repurchase agreements 124,539us-gaap_SecuritiesSoldUnderAgreementsToRepurchase 148,672us-gaap_SecuritiesSoldUnderAgreementsToRepurchase
Federal Home Loan Bank advances 145,264us-gaap_AdvancesFromFederalHomeLoanBanks 122,140us-gaap_AdvancesFromFederalHomeLoanBanks
Subordinated debentures and term loans 126,810us-gaap_OtherBorrowings 126,807us-gaap_OtherBorrowings
Total Borrowings 411,994us-gaap_DebtAndCapitalLeaseObligations 523,264us-gaap_DebtAndCapitalLeaseObligations
Interest payable 3,201us-gaap_InterestPayableCurrentAndNoncurrent 1,771us-gaap_InterestPayableCurrentAndNoncurrent
Other liabilities 41,411us-gaap_OtherLiabilities 45,836us-gaap_OtherLiabilities
Total Liabilities 5,097,300us-gaap_Liabilities 4,802,339us-gaap_Liabilities
COMMITMENTS AND CONTINGENT LIABILITIES      
STOCKHOLDERS' EQUITY    
Cumulative Preferred Stock, $1,000 par value, $1,000 liquidation value, Authorized 600 shares, Issued and outstanding - 125 shares 125us-gaap_PreferredStockValue 125us-gaap_PreferredStockValue
Common Stock - $.125 stated value, Authorized 50,000,000 shares, Issued and outstanding 37,669,948 and 35,921,761 shares 4,709us-gaap_CommonStockValue 4,490us-gaap_CommonStockValue
Additional paid-in capital 431,220us-gaap_AdditionalPaidInCapital 393,783us-gaap_AdditionalPaidInCapital
Retained earnings 292,403us-gaap_RetainedEarningsAccumulatedDeficit 242,935us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (1,630)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (6,410)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total Stockholders' Equity 726,827us-gaap_StockholdersEquity 634,923us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 5,824,127us-gaap_LiabilitiesAndStockholdersEquity $ 5,437,262us-gaap_LiabilitiesAndStockholdersEquity