XML 123 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Loans receivable:      
Taxable $ 142,752 $ 146,745 $ 149,716
Tax-exempt 393 480 528
Investment securities:      
Taxable 15,214 17,027 19,230
Tax-exempt 10,829 10,189 10,167
Federal funds sold     3
Deposits with financial institutions 158 100 282
Federal Reserve and Federal Home Loan Bank stock 1,488 1,408 1,319
Total Interest Income 170,834 175,949 181,245
INTEREST EXPENSE      
Deposits 10,053 14,800 22,281
Federal funds purchased 102 69 25
Securities sold under repurchase agreements 787 907 1,511
Federal Home Loan Bank advances 2,096 2,624 4,181
Subordinated debentures, revolving credit lines and term loans 3,531 5,213 9,892
Total Interest Expense 16,569 23,613 37,890
NET INTEREST INCOME 154,265 152,336 143,355
Provision for loan losses 6,648 18,534 22,630
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 147,617 133,802 120,725
OTHER INCOME      
Service charges on deposit accounts 12,400 11,587 11,972
Fiduciary activities 8,594 7,891 7,650
Other customer fees 11,866 11,233 10,024
Commission income 7,141 6,224 5,660
Earnings on cash surrender value of life insurance 2,613 3,418 2,596
Net gains and fees on sales of loans 7,511 10,628 7,418
Net realized gains on sales of available for sale securities 487 2,389 2,439
Other-than-temporary impairment on available for sale securities     (2,788)
Portion of loss recognized in other comprehensive income before taxes     2,388
Net impairment losses recognized in earnings     (400)
Gain on FDIC modified whole bank transaction   9,124  
Other income 4,197 1,808 1,761
Total Other Income 54,809 64,302 49,120
OTHER EXPENSES      
Salaries and employee benefits 85,413 79,398 74,735
Net occupancy 10,291 10,186 10,118
Equipment 7,737 7,201 6,794
Marketing 2,236 2,158 2,002
Outside data processing fees 5,591 5,656 5,671
Printing and office supplies 1,340 1,169 1,242
Core deposit amortization 1,649 1,927 3,548
FDIC assessments 2,862 3,509 5,531
Other real estate owned and credit-related expenses 6,661 8,178 10,614
Professional and other outside services 8,297 6,228 5,208
Other expenses 11,142 11,505 10,475
Total Other Expenses 143,219 137,115 135,938
INCOME BEFORE INCOME TAX 59,207 60,989 33,907
Income tax expense 14,677 15,867 8,655
NET INCOME 44,530 45,122 25,252
Loss on CPP unamortized discount     (1,401)
Loss on extinguishment of trust preferred securities     (10,857)
Preferred stock dividends and discount accretion (2,380) (4,539) (3,981)
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS $ 42,150 $ 40,583 $ 9,013
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS PER SHARE:      
Basic (usd per share) $ 1.42 $ 1.42 $ 0.34
Diluted (usd per share) $ 1.41 $ 1.41 $ 0.34