XML 45 R149.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Financial Information (parent company only) - Statement of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Income                      
Other income                 $ 4,197 $ 1,808 $ 1,761
Expenses                      
Interest Expense 4,572 3,714 4,003 4,280 4,699 5,445 6,116 7,353 16,569 23,613 37,890
Salaries and Employee Benefits                 85,413 79,398 74,735
Other expenses                 11,142 11,505 10,475
INCOME BEFORE INCOME TAX 14,634 13,070 14,970 16,533 13,463 15,162 12,493 19,871 59,207 60,989 33,907
Income Tax Benefit (3,187) (2,667) (4,155) (4,668) (3,153) (3,926) (3,288) (5,500) (14,677) (15,867) (8,655)
Loss on CPP unamortized discount                     (1,401)
Loss on extinguishment of trust preferred securities                     (10,857)
Preferred stock dividends and discount accretion (241) (430) (852) (857) (1,135) (1,134) (1,135) (1,135) (2,380) (4,539) (3,981)
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS 11,206 9,973 9,963 11,008 9,175 10,102 8,070 13,236 42,150 40,583 9,013
Net income 11,447 10,403 10,815 11,865 10,310 11,236 9,205 14,371 44,530 45,122 25,252
Other Comprehensive Income (Loss)                 (911) (1,897) 6,555
Comprehensive income                 43,619 43,225 31,807
Parent [Member]
                     
Income                      
Dividends from Subsidiaries                 63,732 30,096 4,677
Other income                 45 85 (11)
Total Income                 63,777 30,181 4,666
Expenses                      
Interest Expense                 3,531 4,655 7,661
Salaries and Employee Benefits                 3,284 3,194 2,688
Net Occupancy and Equipment Expenses                 258 312 31
Telephone Expenses                 42 30 21
Postage and Courier Expenses                    1 2
Other expenses                 2,617 1,502 1,501
Total Expenses                 9,732 9,694 11,904
INCOME BEFORE INCOME TAX                 54,045 20,487 (7,238)
Income Tax Benefit                 3,153 3,316 3,256
Income (Loss) Before Equity in Undistributed Income of Subsidiaries                 57,198 23,803 (3,982)
Equity in Undistributed (Distributions in Excess of) Income of Subsidiaries                 (12,668) 21,319 29,234
Net Income                 44,530 45,122 25,252
Loss on CPP unamortized discount                     (1,401)
Loss on extinguishment of trust preferred securities                     (10,857)
Preferred stock dividends and discount accretion                 (2,380) (4,539) (3,981)
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS                 42,150 40,583 9,013
Net income                 44,530 45,122 25,252
Other Comprehensive Income (Loss)                 (911) (1,897) 6,555
Comprehensive income                 $ 43,619 $ 43,225 $ 31,807