XML 9 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED CONDENSED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Loans receivable:    
Taxable$ 37,024$ 43,148$ 113,219$ 132,573
Tax exempt86236435765
Investment securities:    
Taxable5,0783,10014,6659,277
Tax exempt2,5292,6107,6177,804
Federal funds sold 3323
Deposits with financial institutions4584228239
Federal Reserve and Federal Home Loan Bank stock3232501,005940
Total Interest Income45,08549,431137,172151,621
INTEREST EXPENSE    
Deposits5,0469,43417,77631,449
Federal funds purchased161225
Securities sold under repurchase agreements3844011,1481,329
Federal Home Loan Bank advances1,0891,2183,0674,222
Subordinated debentures, revolving credit lines and term loans2,6992,6957,9846,540
Total Interest Expense9,23413,74929,99743,545
NET INTEREST INCOME35,85135,682107,175108,076
Provision for loan losses5,55610,52116,77539,405
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES30,29525,16190,40068,671
OTHER INCOME    
Service charges on deposit accounts3,1693,4048,94510,172
Fiduciary activities1,8811,7735,8465,811
Other customer fees2,5832,0807,4526,773
Commission income1,5281,4824,4404,958
Earnings on cash surrender value of life insurance6445401,7931,574
Net gains and fees on sales of loans1,7682,0884,6714,422
Net realized gains on sales of available for sale securities86122,1492,101
Other-than-temporary impairment on available for sale securities (1,085)(2,780)(2,849)
Portion of loss recognized in other comprehensive income before taxes 4292,3801,305
Net impairment losses recognized in earnings (656)(400)(1,544)
Other income7963321,253684
Total Other Income13,23011,04536,14934,951
OTHER EXPENSES    
Salaries and employee benefits19,96418,09455,70053,598
Net occupancy2,5302,5747,6907,483
Equipment1,6621,7975,1225,511
Marketing5345191,3521,443
Outside data processing fees1,3911,3484,2943,939
Printing and office supplies301303902942
Core deposit amortization7551,1612,9573,560
FDIC assessments1,2012,1124,7566,077
Other real estate owned and credit-related expenses2,0072,9918,0457,179
Other expenses3,8774,23611,68414,386
Total Other Expenses34,22235,135102,502104,118
INCOME (LOSS) BEFORE INCOME TAX9,3031,07124,047(496)
Income tax expense (benefit)2,561(564)6,356(3,374)
NET INCOME6,7421,63517,6912,878
Gain on exchange of preferred stock for trust preferred debt   11,353
Loss on retirement of CPP preferred stock(1,401) (1,401)(1,301)
Loss on extinguishment of trust preferred securities(10,857) (10,857) 
Preferred stock dividends and discount accretion(868)(870)(2,846)(3,763)
NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS$ (6,384)$ 765$ 2,587$ 9,167
Per Share Data:    
Basic Net Income (Loss) Available to Common Stockholders$ (0.25)$ 0.02$ 0.10$ 0.38
Diluted Net Income (Loss) Available to Common Stockholders$ (0.25)$ 0.02$ 0.10$ 0.38
Cash Dividends Paid$ 0.01$ 0.01$ 0.03$ 0.03
Average Diluted Shares Outstanding (in thousands)26,36725,68626,01924,273