XML 71 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Allocation of Consideration Given to Fair Value of Assets Acquired and Liabilities Assumed) (Details) - USD ($)
$ in Millions
12 Months Ended
Jul. 02, 2018
Jan. 31, 2017
May 02, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Calculation of Goodwill:            
Net purchase price       $ 38.0 $ 292.3 $ 88.8
Less fair value of assets acquired:            
Goodwill       $ 708.9 $ 670.3 $ 587.1
GOBA Acquisition            
Calculation of Goodwill:            
Purchase price, net of working capital adjustment $ 39.9          
Cash acquired 1.9          
Net purchase price 38.0          
Plus fair value of liabilities assumed:            
Accounts payable and accrued liabilities 9.8          
Deferred tax liabilities 3.1          
Other non-current liabilities 5.6          
Fair value of liabilities assumed 18.5          
Less fair value of assets acquired:            
Cash acquired 1.9          
Accounts receivable 30.0          
Inventory 7.1          
Property and equipment 0.6          
Identifiable intangibles 10.3          
Deferred tax assets 1.9          
Other assets 4.2          
Fair value of assets acquired 56.0          
Goodwill $ 2.4          
Esselte Acquisition            
Calculation of Goodwill:            
Purchase price, net of working capital adjustment   $ 326.5        
Cash acquired   34.2        
Net purchase price   292.3        
Plus fair value of liabilities assumed:            
Accounts payable and accrued liabilities   121.9        
Deferred tax liabilities   83.6        
Pension obligations   174.1        
Other non-current liabilities   5.8        
Fair value of liabilities assumed   385.4        
Less fair value of assets acquired:            
Cash acquired   34.2        
Accounts receivable   60.0        
Inventory   41.9        
Property and equipment   75.6        
Identifiable intangibles   277.0        
Deferred tax assets   106.3        
Other assets   10.4        
Fair value of assets acquired   605.4        
Goodwill   $ 106.5        
PA Acquisition            
Calculation of Goodwill:            
Purchase price, net of working capital adjustment     $ 103.7      
Fair value of previously held equity interest     69.3      
Plus fair value of liabilities assumed:            
Accounts payable and accrued liabilities     21.7      
Deferred tax liabilities     0.2      
Debt     24.7      
Other non-current liabilities     1.4      
Fair value of liabilities assumed     48.0      
Less fair value of assets acquired:            
Cash acquired     14.9      
Accounts receivable     27.0      
Inventory     24.1      
Property and equipment     2.2      
Identifiable intangibles     58.0      
Deferred tax assets     5.7      
Other assets     8.6      
Fair value of assets acquired     140.5      
Goodwill     $ 80.5