XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2018
Business Combinations [Abstract]  
Purchase Price Allocation to the Fair Value of Assets Acquired and Liabilities Assumed
The following table presents the allocation of the consideration given to the fair values of the assets acquired and liabilities assumed at the date of acquisition.
(in millions of dollars)
At January 31, 2017
Calculation of Goodwill:
 
Purchase price, net of working capital adjustment
$
326.5

 
 
Plus fair value of liabilities assumed:
 
Accounts payable and accrued liabilities
121.9

Deferred tax liabilities
83.6

Pension obligations
174.1

Other non-current liabilities
5.8

  Fair value of liabilities assumed
$
385.4

 
 
Less fair value of assets acquired:
 
Cash acquired
34.2

Accounts receivable
60.0

Inventory
41.9

Property, plant and equipment
75.6

Identifiable intangibles
277.0

Deferred tax assets
106.3

Other assets
10.4

  Fair value of assets acquired
$
605.4

 
 
Goodwill
$
106.5