XML 22 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities      
Net income $ 131.7 $ 95.5 $ 85.9
Gain on revaluation of previously held joint-venture equity interest 0.0 (28.9) 0.0
Amortization of inventory step-up 0.9 0.4 0.0
(Gain) loss on disposal of assets (1.3) (0.3) 0.1
Deferred income tax (benefit) expense (45.2) 6.0 27.4
Insurance claims, net of proceeds (0.4) 0.0 0.0
Depreciation 35.6 30.4 32.4
Amortization of debt issuance costs 2.9 3.8 3.5
Amortization of intangibles 35.6 21.6 19.6
Stock-based compensation 17.0 19.4 16.0
Loss on debt extinguishment 0.0 29.9 1.9
Other non-cash items 0.0 0.1 0.0
Equity in earnings of joint-venture, net of dividends received 0.0 (1.6) (3.8)
Changes in balance sheet items:      
Accounts receivable 10.2 13.4 (3.9)
Inventories 2.5 16.7 9.8
Other assets 4.6 5.5 1.2
Accounts payable (18.7) (19.3) (2.6)
Accrued expenses and other liabilities (8.3) (31.2) (19.2)
Accrued income taxes 37.8 5.7 2.9
Net cash provided by operating activities 204.9 167.1 171.2
Investing activities      
Additions to property, plant and equipment (31.0) (18.5) (27.6)
Proceeds from the disposition of assets 4.2 0.7 2.8
Cost of acquisitions, net of cash acquired (292.3) (88.8) 0.0
Other 0.0 0.2 0.2
Net cash used by investing activities (319.1) (106.4) (24.6)
Financing activities      
Proceeds from long-term borrowings 484.1 587.4 300.0
Repayments of long-term debt (296.5) (685.1) (370.1)
Borrowings (repayments) of notes payable, net 0.0 51.5 (0.8)
Payment for debt premium 0.0 (25.0) 0.0
Payments for debt issuance costs (3.6) (6.9) (1.7)
Repurchases of common stock (36.6) 0.0 (60.0)
Payments related to tax withholding for stock-based compensation (9.4) (5.1) (5.9)
Proceeds from the exercise of stock options 4.2 6.8 0.7
Net cash provided (used) by financing activities 142.2 (76.4) (137.8)
Effect of foreign exchange rate changes on cash and cash equivalents 6.0 3.2 (6.6)
Net increase (decrease) in cash and cash equivalents 34.0 (12.5) 2.2
Cash and cash equivalents      
Beginning of the period 42.9 55.4 53.2
End of the period 76.9 42.9 55.4
Supplemental Cash Flow Information [Abstract]      
Interest 38.0 50.1 41.0
Income taxes $ 34.8 $ 16.9 $ 16.9