XML 72 R63.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 86.9 $ 53.2 $ 92.3 $ 53.5
Accounts receivable, net 335.6 420.5    
Inventories 314.1 229.9    
Receivables from affiliates 0.0 0.0    
Deferred income taxes 33.7 39.4    
Other current assets 40.1 35.8    
Total current assets 810.4 778.8    
Property, plant and equipment, net 225.3 235.5    
Deferred income taxes 30.8 31.7    
Goodwill 523.5 544.9    
Identifiable intangibles, net 547.5 571.4    
Other non-current assets 56.8 64.1    
Investment in, long term receivable from affiliates 0.0 0.0    
Total assets 2,194.3 2,226.4    
Current liabilities:        
Notes payable 95.3 0.8    
Current portion of long-term debt 10.0 0.8    
Accounts payable 191.5 159.1    
Accrued compensation 29.9 36.6    
Accrued customer program liabilities 84.9 111.8    
Accrued interest 6.2 6.5    
Other current liabilities 53.6 79.8    
Payables to affiliates 0.0 0.0    
Total current liabilities 471.4 395.4    
Long-term debt 785.0 799.0    
Long-term notes payable to affiliates 0.0 0.0    
Deferred income taxes 169.0 172.2    
Pension and post-retirement benefit obligations 91.0 100.5    
Other non-current liabilities 74.3 78.3    
Total liabilities 1,590.7 1,545.4    
Stockholders' equity:        
Common stock 1.1 1.1    
Treasury stock (11.6) (5.9)    
Paid-in capital 1,999.5 2,031.5    
Accumulated other comprehensive loss (354.2) (292.6)    
(Accumulated deficit) retained earnings (1,031.2) (1,053.1)    
Total stockholders' equity 603.6 681.0    
Total liabilities and stockholders' equity 2,194.3 2,226.4    
Eliminations        
Current assets:        
Cash and cash equivalents 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Receivables from affiliates (367.0) (375.5)    
Deferred income taxes 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets (367.0) (375.5)    
Property, plant and equipment, net 0.0 0.0    
Deferred income taxes 0.0 0.0    
Goodwill 0.0 0.0    
Identifiable intangibles, net 0.0 0.0    
Other non-current assets 0.0 0.0    
Investment in, long term receivable from affiliates (3,014.7) (3,011.8)    
Total assets (3,381.7) (3,387.3)    
Current liabilities:        
Notes payable 0.0 0.0    
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Accrued compensation 0.0 0.0    
Accrued customer program liabilities 0.0 0.0    
Accrued interest 0.0 0.0    
Other current liabilities 0.0 0.0    
Payables to affiliates (460.8) (460.2)    
Total current liabilities (460.8) (460.2)    
Long-term debt 0.0 0.0    
Long-term notes payable to affiliates (231.5) (236.1)    
Deferred income taxes 0.0 0.0    
Pension and post-retirement benefit obligations 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Total liabilities (692.3) (696.3)    
Stockholders' equity:        
Common stock (680.9) (695.0)    
Treasury stock 0.0 0.0    
Paid-in capital (2,294.1) (2,294.1)    
Accumulated other comprehensive loss 305.1 248.2    
(Accumulated deficit) retained earnings (19.5) 49.9    
Total stockholders' equity (2,689.4) (2,691.0)    
Total liabilities and stockholders' equity (3,381.7) (3,387.3)    
Parent        
Current assets:        
Cash and cash equivalents 3.6 9.7 2.5 7.0
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Receivables from affiliates 27.1 4.8    
Deferred income taxes 26.7 27.2    
Other current assets 1.0 1.4    
Total current assets 58.4 43.1    
Property, plant and equipment, net 3.9 4.2    
Deferred income taxes 0.8 0.9    
Goodwill 0.0 0.0    
Identifiable intangibles, net 57.5 57.5    
Other non-current assets 13.3 15.2    
Investment in, long term receivable from affiliates 1,683.9 1,680.0    
Total assets 1,817.8 1,800.9    
Current liabilities:        
Notes payable 95.0 0.0    
Current portion of long-term debt 10.0 0.7    
Accounts payable 0.0 0.0    
Accrued compensation 2.4 3.3    
Accrued customer program liabilities 0.0 0.0    
Accrued interest 6.2 6.5    
Other current liabilities 1.6 1.9    
Payables to affiliates 6.0 5.6    
Total current liabilities 121.2 18.0    
Long-term debt 785.0 799.0    
Long-term notes payable to affiliates 178.2 178.2    
Deferred income taxes 125.1 120.0    
Pension and post-retirement benefit obligations 1.5 1.5    
Other non-current liabilities 3.2 3.2    
Total liabilities 1,214.2 1,119.9    
Stockholders' equity:        
Common stock 1.1 1.1    
Treasury stock (11.6) (5.9)    
Paid-in capital 1,999.5 2,031.5    
Accumulated other comprehensive loss (354.2) (292.6)    
(Accumulated deficit) retained earnings (1,031.2) (1,053.1)    
Total stockholders' equity 603.6 681.0    
Total liabilities and stockholders' equity 1,817.8 1,800.9    
Guarantors        
Current assets:        
Cash and cash equivalents 0.0 0.1 0.2 1.0
Accounts receivable, net 176.9 156.1    
Inventories 197.4 129.9    
Receivables from affiliates 293.7 302.7    
Deferred income taxes 0.0 0.0    
Other current assets 17.2 15.1    
Total current assets 685.2 603.9    
Property, plant and equipment, net 114.4 117.8    
Deferred income taxes 0.0 0.0    
Goodwill 330.8 330.9    
Identifiable intangibles, net 389.7 397.9    
Other non-current assets 1.1 1.0    
Investment in, long term receivable from affiliates 889.8 890.8    
Total assets 2,411.0 2,342.3    
Current liabilities:        
Notes payable 0.0 0.0    
Current portion of long-term debt 0.0 0.1    
Accounts payable 124.6 84.8    
Accrued compensation 15.6 20.1    
Accrued customer program liabilities 46.0 60.1    
Accrued interest 0.0 0.0    
Other current liabilities 24.1 31.0    
Payables to affiliates 209.7 214.1    
Total current liabilities 420.0 410.2    
Long-term debt 0.0 0.0    
Long-term notes payable to affiliates 26.7 26.7    
Deferred income taxes 0.0 0.0    
Pension and post-retirement benefit obligations 50.9 52.3    
Other non-current liabilities 21.7 19.9    
Total liabilities 519.3 509.1    
Stockholders' equity:        
Common stock 448.0 448.0    
Treasury stock 0.0 0.0    
Paid-in capital 1,551.1 1,551.1    
Accumulated other comprehensive loss (65.3) (65.2)    
(Accumulated deficit) retained earnings (42.1) (100.7)    
Total stockholders' equity 1,891.7 1,833.2    
Total liabilities and stockholders' equity 2,411.0 2,342.3    
Non-Guarantors        
Current assets:        
Cash and cash equivalents 83.3 43.4 $ 89.6 $ 45.5
Accounts receivable, net 158.7 264.4    
Inventories 116.7 100.0    
Receivables from affiliates 46.2 68.0    
Deferred income taxes 7.0 12.2    
Other current assets 21.9 19.3    
Total current assets 433.8 507.3    
Property, plant and equipment, net 107.0 113.5    
Deferred income taxes 30.0 30.8    
Goodwill 192.7 214.0    
Identifiable intangibles, net 100.3 116.0    
Other non-current assets 42.4 47.9    
Investment in, long term receivable from affiliates 441.0 441.0    
Total assets 1,347.2 1,470.5    
Current liabilities:        
Notes payable 0.3 0.8    
Current portion of long-term debt 0.0 0.0    
Accounts payable 66.9 74.3    
Accrued compensation 11.9 13.2    
Accrued customer program liabilities 38.9 51.7    
Accrued interest 0.0 0.0    
Other current liabilities 27.9 46.9    
Payables to affiliates 245.1 240.5    
Total current liabilities 391.0 427.4    
Long-term debt 0.0 0.0    
Long-term notes payable to affiliates 26.6 31.2    
Deferred income taxes 43.9 52.2    
Pension and post-retirement benefit obligations 38.6 46.7    
Other non-current liabilities 49.4 55.2    
Total liabilities 549.5 612.7    
Stockholders' equity:        
Common stock 232.9 247.0    
Treasury stock 0.0 0.0    
Paid-in capital 743.0 743.0    
Accumulated other comprehensive loss (239.8) (183.0)    
(Accumulated deficit) retained earnings 61.6 50.8    
Total stockholders' equity 797.7 857.8    
Total liabilities and stockholders' equity $ 1,347.2 $ 1,470.5