-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NhuarUtGdPbj6wO/mxoCosE653uHaKRhFn/O3rLavnwe8h+FsIYcntqUVRUbJtnL xscinI4HrT4ZrJhfB+VN4Q== 0000950135-08-003309.txt : 20080502 0000950135-08-003309.hdr.sgml : 20080502 20080502155148 ACCESSION NUMBER: 0000950135-08-003309 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20080502 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080502 DATE AS OF CHANGE: 20080502 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SIERRA PACIFIC RESOURCES /NV/ CENTRAL INDEX KEY: 0000741508 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC & OTHER SERVICES COMBINED [4931] IRS NUMBER: 880198358 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08788 FILM NUMBER: 08798855 BUSINESS ADDRESS: STREET 1: PO BOX 30150 STREET 2: 6100 NEIL RD CITY: RENO STATE: NV ZIP: 89511 BUSINESS PHONE: 7758344011 MAIL ADDRESS: STREET 1: P O BOX 30150 STREET 2: 6100 NEIL ROAD CITY: RENO STATE: NV ZIP: 89511 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NEVADA POWER CO CENTRAL INDEX KEY: 0000071180 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 880045330 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-52378 FILM NUMBER: 08798856 BUSINESS ADDRESS: STREET 1: 6226 W SAHARA AVE CITY: LAS VEGAS STATE: NV ZIP: 89146 BUSINESS PHONE: 7023675000 MAIL ADDRESS: STREET 1: P O BOX 98910 CITY: LAS VEGAS STATE: NV ZIP: 89151 FORMER COMPANY: FORMER CONFORMED NAME: SOUTHERN NEVADA POWER CO DATE OF NAME CHANGE: 19701113 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SIERRA PACIFIC POWER CO CENTRAL INDEX KEY: 0000090144 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC & OTHER SERVICES COMBINED [4931] IRS NUMBER: 880044418 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-00508 FILM NUMBER: 08798857 BUSINESS ADDRESS: STREET 1: 6100 NEIL RD STREET 2: P O BOX 10100 CITY: RENO STATE: NV ZIP: 89520-0400 BUSINESS PHONE: 7758344011 MAIL ADDRESS: STREET 1: 6100 NEIL ROAD STREET 2: P.O. BOX 10100 CITY: RENO STATE: NV ZIP: 89520 8-K 1 b69688spe8vk.htm SIERRA PACIFIC RESOURCES FORM 8-K e8vk
Table of Contents

 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) May 2, 2008
         
    Registrant, State of Incorporation, Address of   I.R.S. Employer
Commission File   Principal Executive Offices and Telephone   Identification
Number   Number   Number

1-08788 
 
SIERRA PACIFIC RESOURCES
  88-0198358 
 
  Nevada    
 
  P.O. Box 30150 (6100 Neil Road)    
 
  Reno, Nevada 89520-0400 (89511)    
 
  (775) 834-4011     
 
       

2-28348 
 
NEVADA POWER COMPANY
  88-0420104 
 
  Nevada    
 
  6226 West Sahara Avenue    
 
  Las Vegas, Nevada 89146    
 
  (702) 367-5000     
 
       

0-00508 
 
SIERRA PACIFIC POWER COMPANY
  88-0044418 
 
  Nevada    
 
  P.O. Box 10100 (6100 Neil Road)    
 
  Reno, Nevada 89520-0400 (89511)    
 
  (775) 834-4011     
None
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act (17 CFR 240.14a-12(b))
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02 Results of Operations and Financial Condition
Item 9.01 Financial Statements and Exhibits
SIGNATURES
EX-99.1 Reconciliation of Non-GAAP Financial Information - EBITDA
EX-99.2 Reconciliation of Non-GAAP Financial Information - Funds from Operations


Table of Contents

Item 2.02 Results of Operations and Financial Condition
     Sierra Pacific Resources made available, on its website at www.sierrapacificresources.com, comparative years financial information, including financial information for the quarter ended March 31, 2008. A reconciliation of the non-GAAP financial information contained within the posting to the most directly comparable financial measures calculated and presented in accordance with GAAP is attached hereto as Exhibits 99.1 and 99.2. Disclosures regarding definitions of these financial measures used by Sierra Pacific and why Sierra Pacific’s management believes these financial measures provide useful information to investors are also included in Exhibits 99.1 and 99.2.
     The information in this Current Report (including Exhibits 99.1 and 99.2) is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(c) Exhibits — The following exhibit is furnished with this Form 8-K:
EX-99.1 — Reconciliation of Non-GAAP Financial Information — EBITDA
EX-99.2 — Reconciliation of Non-GAAP Financial Information — Funds from Operations

 


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrants have each duly caused this report to be signed on their behalf by the undersigned, thereunto duly authorized.
         
  Sierra Pacific Resources
(Registrant)
 
 
Date: May 2, 2008  By:   /s/ E. Kevin Bethel    
    E. Kevin Bethel   
    Chief Accounting Officer   
 
  Nevada Power Company
(Registrant)
 
 
Date: May 2, 2008  By:   /s/ E. Kevin Bethel    
    E. Kevin Bethel   
    Chief Accounting Officer   
 
  Sierra Pacific Power Company
(Registrant)
 
 
Date: May 2, 2008  By:   /s/ E. Kevin Bethel    
    E. Kevin Bethel   
    Chief Accounting Officer   

 

EX-99.1 2 b69688spexv99w1.htm EX-99.1 RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION - EBITDA exv99w1
 

         
EXHIBIT 99.1
          EBITDA represents net income before interest, taxes, depreciation and amortization. EBITDA is presented here because Sierra Pacific Resources (the “Company”) considers it a supplemental measure of its performance and believes debt-holders frequently use EBITDA to analyze operating performance and debt service capacity. EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our operating results as reported under GAAP. Some of these limitations are:
    EBITDA does not reflect cash expenditures, or future requirements for capital expenditures, or contractual commitments;
 
    EBITDA does not reflect changes in, or cash requirements for, working capital needs;
 
    EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on debts;
 
    Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA does not reflect any cash requirements for such replacements; and
 
    Other companies in this industry may calculate EBITDA differently than we do, which will limit its usefulness as a comparative measure.
          Because of these limitations, the Company’s management relies primarily on our GAAP results as a measure of the Company’s performance and uses EBITDA on a supplemental basis.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Dollars in thousands)
Sierra Pacific Resources
EBITDA
                                                 
                                            LTM  
    Three Months ended March 31,     Year ended December 31,     March 31,  
    2008     2007     2007     2006     2005     2008  
Net Income Applicable to Common Stock
  $ 24,058     $ 15,607     $ 197,295     $ 277,451     $ 82,237     $ 205,746  
 
                                               
Interest charges
    68,504       69,669       279,788       311,088       284,927       278,623  
Income taxes
    16,708       10,628       87,555       145,605       43,118       93,635  
Depreciation and amortization
    62,070       56,233       235,532       228,875       214,662       241,369  
 
                                   
 
                                               
EBITDA
  $ 171,340     $ 152,137     $ 800,170     $ 963,019     $ 624,944     $ 819,373  
 
                                   
 
                                               
EBITDA/Interest Expense
    2.50     2.18     2.86     3.10     2.19     2.94
Debt/EBITDA
    25.00     27.32     5.31     4.16     6.20     5.23
 
                                               
 
Sierra Pacific Resources
                                               
 
                                               
Net interest expense
  $ 68,504     $ 69,669     $ 279,788     $ 311,088     $ 284,927     $ 278,623  
 
                                               
Long-Term debt
  $ 4,173,617     $ 4,147,322     $ 4,137,864     $ 4,001,542     $ 3,817,122     $ 4,173,617  
Current maturities of long term debt
    110,168       8,625       110,285       8,348       58,909       110,168  
 
                                   
Total Debt
  $ 4,283,785     $ 4,155,947     $ 4,248,149     $ 4,009,890     $ 3,876,031     $ 4,283,785  
 
                                   

 


 

Nevada Power Company
EBITDA
                                                 
    Three Months ended March 31,     Year ended December 31,     LTM March 31,  
    2008     2007     2007     2006     2005     2008  
Net Income
  $ 7,971     $ 4,582     $ 165,694     $ 224,540     $ 132,734     $ 169,083  
 
                                               
Interest charges
    41,473       43,992       174,667       176,612       134,657       172,148  
Income taxes
    6,523       2,366       78,352       117,510       63,995       82,509  
Depreciation and amortization
    40,630       35,761       152,139       141,585       124,098       157,008  
 
                                   
 
                                               
EBITDA
  $ 96,597     $ 86,701     $ 570,852     $ 660,247     $ 455,484     $ 580,748  
 
                                   
 
                                               
EBITDA/Interest Expense
    2.33     1.97     3.27     3.74     3.38     3.37
Debt/EBITDA
    26.64     28.93     4.44     3.61     4.88     4.43
 
                                               
 
Nevada Power Company
                                               
 
                                               
Net interest expense
  $ 41,473     $ 43,992     $ 174,667     $ 176,612     $ 134,657     $ 172,148  
 
                                               
Long-Term debt
  $ 2,564,629     $ 2,501,650     $ 2,528,141     $ 2,380,139     $ 2,214,063     $ 2,564,629  
Current maturities of long term debt
    8,616       6,225       8,642       5,948       6,509       8,616  
 
                                   
Total Debt
  $ 2,573,245     $ 2,507,875     $ 2,536,783     $ 2,386,087     $ 2,220,572     $ 2,573,245  
 
                                   
Sierra Pacific Power Company
EBITDA
                                                 
                                            LTM  
    Three Months ended March 31,     Year ended December 31,     March 31,  
    2008     2007     2007     2006     2005     2008  
Net Income
  $ 24,284     $ 21,968     $ 65,667     $ 57,709     $ 52,074     $ 67,983  
 
                                               
Interest charges
    16,587       14,783       60,735       71,506       69,067       62,539  
Income taxes
    13,233       9,571       26,009       27,829       28,379       29,671  
Depreciation and amortization
    21,440       20,472       83,393       87,279       90,569       84,361  
 
                                   
 
                                               
EBITDA
  $ 75,544     $ 66,794     $ 235,804     $ 244,323     $ 240,089     $ 244,554  
 
                                   
 
                                               
EBITDA/Interest Expense
    4.55     4.52     3.88     3.42     3.48     3.91
Debt/EBITDA
    15.69     16.43     5.03     4.39     4.14     4.85
 
                                               
 
Sierra Pacific Power Company
                                               
 
                                               
Net interest expense
  $ 16,587     $ 14,783     $ 60,735     $ 71,506     $ 69,067     $ 62,539  
 
                                               
Long-Term debt
  $ 1,083,870     $ 1,095,180     $ 1,084,550     $ 1,070,858     $ 941,804     $ 1,083,870  
 
                                               
Current maturities of long term debt
    101,552       2,400       101,643       2,400       52,400       101,552  
 
                                   
Total Debt
  $ 1,185,422     $ 1,097,580     $ 1,186,193     $ 1,073,258     $ 994,204     $ 1,185,422  
 
                                   

 

EX-99.2 3 b69688spexv99w2.htm EX-99.2 RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION - FUNDS FROM OPERATIONS exv99w2
 

EXHIBIT 99.2
     Funds from Operations (“FFO”) and Adjusted FFO, which is FFO adjusted to account for cash inflows or outflows associated with the deferred energy accounts, are presented here because Sierra Pacific Resources (the “Company”) believes that these measures are useful to investors because the rating agencies use these measures when determining a company’s credit ratings. The cost of the Company’s debt, the ability of the Company’s subsidiaries to pay dividends to the Company, and other capital and operational costs and expenses are impacted by the Company’s credit ratings. The Company believes that net income is the most directly comparable GAAP measure to FFO.
     Since FFO excludes certain items includable in net income, reliance on the measure has limitations; management compensates for these limitations by using the measure simply as a supplemental measure that is weighed in the balance with other GAAP measures. FFO is not necessarily an indication of the Company’s cash flow available to fund cash needs. Additionally, it should not be used as an alternative to net income when evaluating the Company’s financial performance or to cash flow from operating, investing and financing activities when evaluating the Company’s liquidity or ability to make cash distributions or pay debt service. The FFO presented by the Company may not be comparable to the FFO presented by other utility companies.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Dollars in thousands)
Sierra Pacific Resources
Funds From Operations (FFO)
                                                 
                                            LTM  
    Three Months ended March 31,     Year Ended December 31,     March 31,  
    2008     2007     2007     2006     2005     2008  
Net Income Applicable to Common Stock
  $ 24,058     $ 15,607     $ 197,295     $ 277,451     $ 82,237     $ 205,746  
 
                                               
Adjustments to reconcile net income to net cash from operating activities: -
Depreciation and amortization
    62,070       56,233       235,532       228,875       214,662       241,369  
Deferred taxes and deferred investment tax credit
    9,482       5,165       79,337       136,026       41,609       83,654  
AFUDC (Debt and Equity)
    (21,109 )     (11,901 )     (57,776 )     (35,345 )     (45,013 )     (66,984 )
Reinstatement of deferred energy costs
                      (178,825 )            
Carrying charge on Lenzie plant
          (10,082 )     (16,080 )     (33,440 )           (5,998 )
Reinstated interest on deferred energy
          (11,076 )     (11,076 )                  
Gain on sale of investment
                (1,369 )     (62,927 )           (1,369 )
Other, net
    (9,000 )     (3,637 )     23,679       24,650       (219 )     18,316  
 
                                   
Funds from Operations (Before Deferred Energy Costs)
    65,501       40,309       449,542       356,465       293,276       474,734  
 
                                   
 
                                               
Amortization of deferred energy costs — electric
    56,727       36,134       246,907       166,821       188,221       267,500  
Amortization of deferred energy costs — gas
    (637 )     478       701       6,234       1,446       (414 )
Deferral of energy costs — electric plus terminated suppliers
    (1,476 )     228       51,311       (45,996 )     (23,063 )     49,607  
Deferral of energy costs — gas
    4,233       (2,330 )     10,668       436       (2,519 )     17,231  
Payment to terminating supplier
                      (65,368 )            
Proceeds from claim on terminating supplier
                      41,365              
 
                                   
Adjusted Funds from Operations
  $ 124,348     $ 74,819     $ 759,129     $ 459,957     $ 457,361     $ 808,658  
 
                                   
 
                                               
Long-term debt
    4,173,617       4,147,322     $ 4,137,864     $ 4,001,542     $ 3,817,122       4,173,617  
Current maturities of long-term debt
    110,168       8,625       110,285       8,348       58,909       110,168  
 
                                   
Total Debt
  $ 4,283,785     $ 4,155,947     $ 4,248,149     $ 4,009,890     $ 3,876,031     $ 4,283,785  
 
                                   
 
                                               
Preferred Stock
  $     $     $     $     $ 50,000        
 
                                               
Interest charges
    68,504       69,669     $ 279,788     $ 311,088     $ 284,927       278,623  
AFUDC (Debt)
    9,152       5,334       25,967       17,119       24,691       29,785  
 
                                   
Adjusted Interest Expense
  $ 77,656     $ 75,003     $ 305,755     $ 328,207     $ 309,618     $ 308,408  
 
                                   
 
                                               
Total Debt/Funds from operations
                    9.45     11.25     13.22     9.02
Total Debt/Adjusted FFO
                    5.60     8.72     8.47     5.30
Funds from Operations Interest Coverage
                    2.47     2.09     1.95     2.54
Adjusted Funds From Operations Interest Coverage
                    3.48     2.40     2.48     3.62
Common Shareholders’ Equity
                  $ 2,996,575     $ 2,622,297     $ 2,060,154     $ 3,004,497  
Total Capitalization (including current maturities of long-term debt)   $ 7,244,724     $ 6,632,187     $ 5,986,185     $ 7,288,282  
Total Debt/Total Capitalization
                    58.64 %     60.46 %     64.75 %     58.78 %

 


 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Dollars in thousands)
Nevada Power Company
Funds From Operations (FFO)
                                                 
                                            LTM March  
    Three Months ended March 31,     Year Ended December 31,     31,  
    2008     2007     2007     2006     2005     2008  
Net Income
  $ 7,971     $ 4,582     $ 165,694     $ 224,540     $ 132,734     $ 169,083  
 
                                               
Adjustments to reconcile net income to net cash from operating activities: -
Depreciation and amortization
    40,630       35,761       152,139       141,585       124,098       157,008  
Deferred taxes and deferred investment tax credit
    (14,443 )     (2,645 )     56,868       107,392       86,910       45,070  
AFUDC (Debt and Equity)
    (12,213 )     (5,648 )     (29,057 )     (23,369 )     (41,870 )     (35,622 )
Reinstatement of deferred energy costs
                      (178,825 )            
Carrying charge on Lenzie plant
          (10,082 )     (16,080 )     (33,440 )           (5,998 )
Reinstated interest on deferred energy
          (11,076 )     (11,076 )                  
Other, net
    (4,685 )     (4,419 )     5,831       3,394       (7,433 )     5,565  
 
                                   
Funds from Operations (Before Deferred Energy Costs)
    17,260       6,473       324,319       241,277       294,439       335,106  
 
                                   
 
                                               
Amortization of deferred energy costs
    46,765       24,082       203,213       120,499       131,471       225,896  
Deferral of energy costs plus terminated suppliers
    (2,723 )     (844 )     15,779       (46,086 )     (31,219 )     13,900  
Payment to terminating supplier
                      (37,410 )            
Proceeds from claim on terminating supplier
                      26,391              
 
                                   
Adjusted Funds from Operations
  $ 61,302     $ 29,711     $ 543,311     $ 304,671     $ 394,691     $ 574,902  
 
                                   
 
                                               
Long-term debt
    2,564,629       2,501,650     $ 2,528,141     $ 2,380,139     $ 2,214,063       2,564,629  
Current maturities of long-term debt
    8,616       6,225       8,642       5,948       6,509       8,616  
 
                                   
Total Debt
  $ 2,573,245     $ 2,507,875     $ 2,536,783     $ 2,386,087     $ 2,220,572     $ 2,573,245  
 
                                   
 
                                               
Interest charges
  $ 41,473     $ 43,992     $ 174,667     $ 176,612     $ 134,657       172,148  
AFUDC (Debt)
    5,355       2,550       13,196       11,614       23,187       16,001  
 
                                   
Adjusted Interest Expense
  $ 46,828     $ 46,542     $ 187,863     $ 188,226     $ 157,844     $ 188,149  
 
                                   
 
                                               
Total Debt/Funds from Operations
                    7.82     9.89     7.54     7.68
Total Debt/Adjusted FFO
                    4.67     7.83     5.63     4.48
Funds from Operations Interest Coverage
                    2.73     2.28     2.87     2.78
Adjusted Funds From Operations Interest Coverage
                    3.89     2.62     3.50     4.06
Common Shareholder’s Equity
                  $ 2,376,740     $ 2,172,198     $ 1,762,089     $ 2,421,671  
Total Capitalization (including current maturities of long-term debt)   $ 4,913,523     $ 4,558,285     $ 3,982,661     $ 4,994,916  
Total Debt/Total Capitalization
                    51.63 %     52.35 %     55.76 %     51.52 %

 


 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Dollars in thousands)
Sierra Pacific Power Company
Funds From Operations (FFO)
                                                 
                                            LTM  
    Three Months ended March 31,     Year Ended December 31,     March 31,  
    2008     2007     2007     2006     2005     2008  
Net Income
  $ 24,284     $ 21,968     $ 65,667     $ 57,709     $ 52,074     $ 67,983  
 
                                               
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization
    21,440       20,472       83,393       87,279       90,569       84,361  
Deferred taxes and deferred investment tax credit
    9,629       1,142       (36,713 )     (39,361 )     209       (28,226 )
AFUDC (Debt and Equity)
    (8,896 )     (6,253 )     (28,719 )     (11,976 )     (3,143 )     (31,362 )
Other, net
    (2,789 )     1,881       14,577       16,935       318       9,907  
 
                                   
Funds from Operations (Before Deferred Energy Costs)
    43,668       39,210       98,205       110,586       140,027       102,663  
 
                                   
 
                                               
Amortization of deferred energy costs — electric
    9,962       12,052       43,694       46,322       56,750       41,604  
Amortization of deferred energy costs — gas
    (637 )     478       701       6,234       1,446       (414 )
Deferral of energy costs — electric plus terminated suppliers
    1,247       1,072       35,532       90       8,156       35,707  
Deferral of energy costs — gas
    4,233       (2,330 )     10,668       436       (2,519 )     17,231  
Payment to terminating supplier
                      (27,958 )            
Proceeds from claim on terminating supplier
                      14,974              
 
                                   
Adjusted Funds from Operations
  $ 58,473     $ 50,482     $ 188,800     $ 150,684     $ 203,860     $ 196,791  
 
                                   
 
                                               
Long-term debt
  $ 1,083,870     $ 1,095,180     $ 1,084,550     $ 1,070,858     $ 941,804     $ 1,083,870  
Current maturities of long-term debt
    101,552       2,400       101,643       2,400       52,400       101,552  
 
                                   
Total Debt
  $ 1,185,422     $ 1,097,580     $ 1,186,193     $ 1,073,258     $ 994,204     $ 1,185,422  
 
                                   
 
                                               
Preferred Stock
  $     $     $     $     $ 50,000        
 
                                               
Interest charges
  $ 16,587     $ 14,783     $ 60,735     $ 71,506     $ 69,067     $ 62,539  
AFUDC (Debt)
    3,797       2,784       12,771       5,505       1,504       13,784  
 
                                   
Adjusted Interest Expense
  $ 20,384     $ 17,567     $ 73,506     $ 77,011     $ 70,571     $ 76,323  
 
                                   
 
                                               
Total Debt/Funds from Operations
                    12.08     9.71     7.10     11.55
Total Debt/Adjusted FFO
                    6.28     7.12     4.88     6.02
Funds from Operations Interest Coverage
                    2.34     2.44     2.98     2.35
Adjusted Funds From Operations Interest Coverage
                    3.57     2.96     3.89     3.58
Common Shareholder’s Equity
                  $ 1,001,840     $ 884,737     $ 727,777     $ 1,037,364  
Total Capitalization (including current maturities of long-term debt)   $ 2,188,033     $ 1,957,995     $ 1,771,981     $ 2,222,786  
Total Debt/Total Capitalization
                    54.21 %     54.81 %     56.11 %     53.33 %

 

-----END PRIVACY-ENHANCED MESSAGE-----