XML 142 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2019
Equity [Abstract]  
Schedule of Minimum Capital Requirements Considered Well Capitalized by FRB and FDIC

The Company’s and the Bank’s actual and required capital measures were as follows:

 

 

 

Actual

 

 

Minimum Capital

Required For

Capital Adequacy Plus

Capital Conservation Buffer (1)

 

 

Minimum To Be

Well-Capitalized

Under

Prompt Corrective

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(dollars in thousands)

 

At December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cambridge Bancorp:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted

   assets)

 

$

272,727

 

 

 

13.6

%

 

$

210,342

 

 

 

10.5

%

 

N/A

 

 

N/A

 

Tier I capital (to risk-weighted

   assets)

 

 

254,497

 

 

 

12.7

%

 

 

170,277

 

 

 

8.5

%

 

N/A

 

 

N/A

 

Common equity tier I capital

   (to risk-weighted assets)

 

 

254,497

 

 

 

12.7

%

 

 

140,228

 

 

 

7.0

%

 

N/A

 

 

N/A

 

Tier I capital (to average

   assets)

 

 

254,497

 

 

 

9.0

%

 

 

113,365

 

 

 

4.0

%

 

N/A

 

 

N/A

 

Cambridge Trust Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted

   assets)

 

$

271,034

 

 

 

13.5

%

 

$

210,341

 

 

 

10.5

%

 

$

200,325

 

 

 

10.0

%

Tier I capital (to risk-weighted

   assets)

 

 

252,804

 

 

 

12.6

%

 

 

170,276

 

 

 

8.5

%

 

 

160,260

 

 

 

8.0

%

Common equity tier I capital

   (to risk-weighted assets)

 

 

252,804

 

 

 

12.6

%

 

 

140,227

 

 

 

7.0

%

 

 

130,211

 

 

 

6.5

%

Tier I capital (to average

   assets)

 

 

252,804

 

 

 

8.9

%

 

 

113,364

 

 

 

4.0

%

 

 

141,705

 

 

 

5.0

%

 

 

(1)

The 2013 Capital Rules adopted by the Federal Reserve, Office of the Comptroller of the Currency, and the Federal Deposit Insurance Corporation implementing Basel III were fully phased-in effective January 1, 2019.

 

 

Actual

 

 

Minimum Capital

Required For

Capital Adequacy

 

 

Minimum Capital Required

For Capital

Adequacy Plus

Capital Conservation Buffer

Basel III Phase-In Schedule

 

Minimum Capital Required

For Capital

Adequacy Plus

Capital Conservation Buffer

Basel III Fully Phased In

 

Minimum To Be

Well-Capitalized

Under

Prompt Corrective

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Amount

 

 

Ratio

 

Amount

 

 

Ratio

 

 

 

(dollars in thousands)

 

At December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cambridge Bancorp:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted

   assets)

 

$

189,888

 

 

 

13.2

%

 

$

114,666

 

 

 

8.0

%

 

$

141,541

 

 

 

9.875

%

$

150,500

 

 

 

10.5

%

N/A

 

 

N/A

 

Tier I capital (to risk-weighted

   assets)

 

 

173,070

 

 

 

12.1

%

 

 

86,000

 

 

 

6.0

%

 

 

112,875

 

 

 

7.875

%

 

121,833

 

 

 

8.5

%

N/A

 

 

N/A

 

Common equity tier I capital

   (to risk-weighted assets)

 

 

173,070

 

 

 

12.1

%

 

 

64,500

 

 

 

4.5

%

 

 

91,375

 

 

 

6.375

%

 

100,333

 

 

 

7.0

%

N/A

 

 

N/A

 

Tier I capital (to average

   assets)

 

 

173,070

 

 

 

8.5

%

 

 

81,507

 

 

 

4.0

%

 

 

81,507

 

 

 

4.000

%

 

81,507

 

 

 

4.0

%

N/A

 

 

N/A

 

Cambridge Trust Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted

   assets)

 

$

185,507

 

 

 

12.9

%

 

$

114,666

 

 

 

8.0

%

 

$

141,541

 

 

 

9.875

%

$

150,500

 

 

 

10.5

%

$

143,333

 

 

 

10.0

%

Tier I capital (to risk-weighted

   assets)

 

 

168,689

 

 

 

11.8

%

 

 

86,000

 

 

 

6.0

%

 

 

112,875

 

 

 

7.875

%

 

121,833

 

 

 

8.5

%

 

114,666

 

 

 

8.0

%

Common equity tier I capital

   (to risk-weighted assets)

 

 

168,689

 

 

 

11.8

%

 

 

64,500

 

 

 

4.5

%

 

 

91,375

 

 

 

6.375

%

 

100,333

 

 

 

7.0

%

 

93,166

 

 

 

6.5

%

Tier I capital (to average

   assets)

 

 

168,689

 

 

 

8.3

%

 

 

81,507

 

 

 

4.0

%

 

 

81,507

 

 

 

4.000

%

 

81,507

 

 

 

4.0

%

 

101,884

 

 

 

5.0

%