XML 143 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Pension and Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2019
Compensation And Retirement Disclosure [Abstract]  
Components of Projected Benefit Obligations and Funded Status

Projected benefit obligations and funded status were as follows:

 

 

 

Pension Plan

 

 

Supplemental

Retirement Plan

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Change in projected benefit obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligation at beginning of year

 

$

40,522

 

 

$

43,943

 

 

$

8,830

 

 

$

9,204

 

Service cost

 

 

 

 

 

 

 

 

283

 

 

 

354

 

Interest cost

 

 

1,680

 

 

 

1,557

 

 

 

349

 

 

 

309

 

Actuarial loss/(gain)

 

 

4,670

 

 

 

(3,659

)

 

 

770

 

 

 

(499

)

Benefits paid

 

 

(1,471

)

 

 

(1,319

)

 

 

(610

)

 

 

(538

)

Obligation at end of year

 

 

45,401

 

 

 

40,522

 

 

 

9,622

 

 

 

8,830

 

Change in plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value at beginning of year

 

 

42,648

 

 

 

45,247

 

 

 

 

 

 

 

Actual return on plan assets

 

 

8,954

 

 

 

(1,280

)

 

 

 

 

 

 

Employer contribution

 

 

 

 

 

 

 

 

610

 

 

 

538

 

Benefits paid

 

 

(1,471

)

 

 

(1,319

)

 

 

(610

)

 

 

(538

)

Fair value at end of year

 

 

50,131

 

 

 

42,648

 

 

 

 

 

 

 

Funded status at end of year

 

$

4,730

 

 

$

2,126

 

 

$

(9,622

)

 

$

(8,830

)

Projected benefit obligations and funded status were as follows:

 

 

 

Postretirement

Healthcare Plan

 

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Change in projected benefit obligation

 

 

 

 

 

 

 

 

Obligation at beginning of year

 

$

598

 

 

$

617

 

Service cost

 

 

25

 

 

 

23

 

Interest cost

 

 

25

 

 

 

22

 

Actuarial loss/(gain)

 

 

76

 

 

 

(30

)

Benefits paid

 

 

(35

)

 

 

(34

)

Obligation at end of year

 

 

689

 

 

 

598

 

Change in plan assets

 

 

 

 

 

 

 

 

Fair value at beginning of year

 

 

 

 

 

 

Actual return on plan assets

 

 

 

 

 

 

Employer contribution

 

 

35

 

 

 

33

 

Benefits paid

 

 

(35

)

 

 

(33

)

Fair value at end of year

 

 

 

 

 

 

Funded status at end of year

 

$

(689

)

 

$

(598

)

Schedule of Amounts Recognized in Consolidated Balance Sheets

Amounts recognized in the consolidated balance sheets consisted of:

 

 

 

Pension Plan

 

 

Supplemental

Retirement Plan

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Other assets/(liabilities)

 

$

4,730

 

 

$

2,126

 

 

$

(9,622

)

 

$

(8,830

)

Amounts recognized in the consolidated balance sheets consisted of:

 

 

 

Postretirement

Healthcare Plan

 

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Other liabilities

 

$

(689

)

 

$

(598

)

Schedule of Amounts Recognized in Accumulated Other Comprehensive Loss

Amounts recognized in accumulated other comprehensive loss consisted of:

 

 

 

Pension Plan

 

 

Supplemental

Retirement Plan

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Net actuarial loss/(gain)

 

$

3,709

 

 

$

5,427

 

 

$

1,128

 

 

$

358

 

Prior service (benefit)

 

 

(7

)

 

 

(12

)

 

 

 

 

 

 

Total

 

$

3,702

 

 

$

5,415

 

 

$

1,128

 

 

$

358

 

Amounts recognized in accumulated other comprehensive loss consisted of:

 

 

 

Postretirement

Healthcare Plan

 

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Net actuarial (gain)/loss

 

$

(34

)

 

$

(113

)

Prior service cost

 

 

 

 

 

 

Total

 

$

(34

)

 

$

(113

)

Certain Disaggregated Information to Retirement Plans

Certain disaggregated information related to our retirement plans were as follows:

 

 

 

Pension Plan

 

 

Supplemental

Retirement Plan

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Projected benefit obligation

 

$

45,401

 

 

$

40,522

 

 

$

9,622

 

 

$

8,830

 

Accumulated benefit obligation

 

 

45,401

 

 

 

40,522

 

 

 

9,207

 

 

 

8,567

 

Fair value of plan assets

 

 

50,131

 

 

 

42,648

 

 

 

 

 

 

 

Funded status at end of year

 

 

4,730

 

 

 

2,126

 

 

 

(9,622

)

 

 

(8,830

)

Components of Net Periodic Benefit Cost and Amounts Recognized in Other Comprehensive Income/ (Loss)

The components of net periodic benefit cost and amounts recognized in other comprehensive income/ (loss) were as follows:

 

 

 

Pension Plan

 

 

Supplemental

Retirement Plan

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

 

 

$

 

 

$

283

 

 

$

354

 

Interest cost

 

 

1,680

 

 

 

1,557

 

 

 

349

 

 

 

309

 

Expected return on assets

 

 

(2,721

)

 

 

(2,891

)

 

 

 

 

 

 

Amortization of prior service credit

 

 

(4

)

 

 

(4

)

 

 

 

 

 

 

Amortization of net actuarial loss/(gain)

 

 

154

 

 

 

106

 

 

 

 

 

 

4

 

Net periodic benefit cost

 

 

(891

)

 

 

(1,232

)

 

 

632

 

 

 

667

 

Amounts recognized in other comprehensive income/( loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss/(gain)

 

 

(1,563

)

 

 

512

 

 

 

770

 

 

 

(499

)

Amortization of prior service credit

 

 

4

 

 

 

4

 

 

 

 

 

 

 

(4

)

Amortization of net actuarial gain

 

 

(154

)

 

 

(106

)

 

 

 

 

 

 

Total recognized in other comprehensive income/( loss)

 

 

(1,713

)

 

 

410

 

 

 

770

 

 

 

(503

)

Total recognized in net periodic benefit cost and other

   comprehensive income/( loss)

 

$

(2,604

)

 

$

(822

)

 

$

1,402

 

 

$

164

 

The components of net periodic benefit cost and amounts recognized in other comprehensive income were as follows:

 

 

 

Postretirement

Healthcare Plan

 

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Net periodic benefit cost

 

 

 

 

 

 

 

 

Service cost

 

$

25

 

 

$

23

 

Interest cost

 

 

25

 

 

 

22

 

Expected return on assets

 

 

 

 

 

 

Amortization of prior service credit

 

 

 

 

 

 

Amortization of net actuarial gain

 

 

(3

)

 

 

 

Net periodic benefit cost

 

 

47

 

 

 

45

 

Amounts recognized in other comprehensive income/( loss)

 

 

 

 

 

 

 

 

Net actuarial (gain) loss

 

 

76

 

 

 

(30

)

Amortization of prior service credit

 

 

 

 

 

 

Amortization of net actuarial gain

 

 

3

 

 

 

 

Total recognized in other comprehensive income/( loss)

 

 

79

 

 

 

(30

)

Total recognized in net periodic benefit cost and

   other comprehensive  income/( loss)

 

$

126

 

 

$

15

 

Schedule of Weighted-average Assumptions Used to Determine Projected Benefit Obligations and Net Periodic Benefit Cost

Weighted-average assumptions used to determine projected benefit obligations are as follows:

 

 

 

Pension Plan

 

 

Supplemental

Retirement Plan

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Discount rate

 

 

3.22

%

 

 

4.23

%

 

 

3.04

%

 

 

4.10

%

Rate of compensation increase

 

N/A

 

 

N/A

 

 

 

4.00

%

 

 

4.00

%

Weighted-average assumptions used to determine net periodic benefit cost are as follows:

 

 

 

Pension Plan

 

 

Supplemental

Retirement Plan

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Discount rate

 

 

4.23

%

 

 

3.58

%

 

 

4.10

%

 

 

3.39

%

Expected long-term return on plan assets

 

 

6.50

%

 

 

6.50

%

 

N/A

 

 

N/A

 

Rate of compensation increase

 

N/A

 

 

N/A

 

 

 

4.00

%

 

 

4.00

%

Weighted-average assumptions used to determine projected benefit obligations are as follows:

 

 

 

Postretirement

Healthcare Plan

 

 

 

2019

 

 

2018

 

Discount rate

 

 

3.26

%

 

 

4.22

%

Rate of compensation increase

 

N/A

 

 

N/A

 

Weighted-average assumptions used to determine net periodic benefit cost are as follows:

 

 

 

Postretirement

Healthcare Plan

 

 

 

2019

 

 

2018

 

Discount rate

 

 

4.22

%

 

 

3.58

%

Expected long-term return on plan assets

 

N/A

 

 

N/A

 

Rate of compensation increase

 

N/A

 

 

N/A

 

Schedule of Pension Plan Weighted-average Asset Allocations by Asset

The Company’s Pension Plan weighted-average asset allocations by asset category were as follows:

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

Equity securities

 

 

53

%

 

 

60

%

Debt securities

 

 

36

 

 

 

35

 

Other

 

 

3

 

 

 

1

 

Cash and equivalents

 

 

8

 

 

 

4

 

Total

 

 

100

%

 

 

100

%

Summary of Various Categories of Pension Plan Assets

The following table summarizes the various categories of the Pension Plan’s assets:

 

 

 

Fair Value as of December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(dollars in thousands)

 

Asset category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,834

 

 

$

 

 

$

 

 

$

4,834

 

Fixed Income

 

 

 

 

 

7,197

 

 

 

 

 

 

7,197

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Large cap core

 

 

17,180

 

 

 

 

 

 

 

 

 

17,180

 

Mid cap core

 

 

 

 

 

 

 

 

 

 

 

 

Small cap core

 

 

2,627

 

 

 

 

 

 

 

 

 

2,627

 

Mutual funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Equity

 

 

3,931

 

 

 

 

 

 

 

 

 

3,931

 

International

 

 

3,650

 

 

 

 

 

 

 

 

 

3,650

 

Domestic Fixed Income

 

 

10,712

 

 

 

 

 

 

 

 

 

 

 

10,712

 

Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

42,934

 

 

$

7,197

 

 

$

 

 

$

50,131

 

Information to Retirement Plans with Accumulated Benefit Obligation in Excess of Plan Assets

Information for retirement plans with an accumulated benefit obligation in excess of plan assets:

 

 

 

Postretirement

Healthcare Plan

 

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Projected benefit obligation

 

$

689

 

 

$

598

 

Accumulated benefit obligation

 

 

689

 

 

 

598

 

Fair value of plan assets

 

 

 

 

 

 

Schedule of Assumed Health Care Cost Trend Rates

Assumed health care cost trend rates are as follows:

 

 

 

Postretirement

Healthcare Plan

 

 

 

2019

 

 

2018

 

Health care cost trend rate assumed for next year

 

 

4.00

%

 

 

4.00

%

Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)

 

 

4.00

%

 

 

4.00

%

Year that the rate reaches the ultimate trend rate

 

 

2019

 

 

 

2018

 

Schedule of Effect on One-percentage-point Change in Assumed Health Care Cost Trend Rates A one-percentage-point change in assumed health care cost trend rates would have the following effects:

 

 

One Percentage Point

 

 

 

Increase

 

 

Decrease

 

 

 

(dollars in thousands)

 

Effect on total service and interest cost

 

$

 

 

$

 

Effect on postretirement benefit obligation

 

 

2

 

 

 

(2

)

 

Schedule of Benefits Expected to be Paid in the Next Ten Years

Benefits expected to be paid in the next ten years are as follows:

 

 

 

Pension

Plan

 

 

Supplemental

Retirement Plan

 

 

Postretirement

Healthcare Plan

 

 

Total

 

 

 

(dollars in thousands)

 

Year-ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

$

1,751

 

 

$

594

 

 

$

30

 

 

$

2,375

 

2021

 

 

1,813

 

 

 

591

 

 

 

30

 

 

 

2,434

 

2022

 

 

1,948

 

 

 

609

 

 

 

31

 

 

 

2,588

 

2023

 

 

2,061

 

 

 

605

 

 

 

31

 

 

 

2,697

 

2024

 

 

2,135

 

 

 

602

 

 

 

31

 

 

 

2,768

 

2025-2029 inclusive

 

 

11,784

 

 

 

2,916

 

 

 

166

 

 

 

14,866

 

Ten year total

 

$

21,492

 

 

$

5,917

 

 

$

319

 

 

$

27,728

 

Schedule of Estimated Amounts That will be Amortized from Accumulated Other Comprehensive Income into Net Periodic Benefit Cost

The estimated amounts that will be amortized from accumulated other comprehensive income into net periodic benefit cost during 2019 are as follows:

 

 

 

Pension

Plan

 

 

Supplemental

Retirement Plan

 

 

Postretirement

Healthcare Plan

 

 

Total

 

 

 

(dollars in thousands)

 

Prior service cost

 

$

(4

)

 

$

 

 

$

 

 

$

(4

)

Net (gain)/loss

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

(4

)

 

$

 

 

$

 

 

$

(4

)