XML 26 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Loans and Allowance for Loan Losses
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Loans and Allowance for Loan Losses

7.

LOANS AND ALLOWANCE FOR LOAN LOSSES

The Company’s lending activities are conducted primarily in Eastern Massachusetts. The Company grants single- and multi-family residential loans, commercial & industrial (“C&I”), commercial real estate (“CRE”), construction loans, and a variety of consumer loans.  Most of the loans granted by the Company are secured by real estate collateral. Repayment of the Company’s residential loans are generally dependent on the health of the employment market in the borrowers’ geographic areas and that of the general economy with liquidation of the underlying real estate collateral being typically viewed as the primary source of repayment in the event of borrower default. The repayment of C&I loans depends primarily on the cash flow and credit worthiness of the borrower and secondarily on the underlying collateral provided by the borrower.  As borrower cash flow may be difficult to predict, liquidation of the underlying collateral securing these loans is typically viewed as the primary source of repayment in the event of borrower default.  However, collateral typically consists of equipment, inventory, accounts receivable, or other business assets that may fluctuate in value, so the liquidation of collateral in the event of default is often an insufficient source of repayment. The Company’s CRE loans are primarily made based on the cash flow from the collateral property and secondarily on the underlying collateral provided by the borrower, with liquidation of the underlying real estate collateral typically being viewed as the primary source of repayment in the event of borrower default. The Company’s construction loans are primarily made based on the borrower’s expected ability to execute and the future completed value of the collateral property, with sale of the underlying real estate collateral typically being viewed as the primary source of repayment.

Loans outstanding are detailed by category as follows:

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

(dollars in thousands)

 

Residential mortgage

 

 

 

 

 

 

 

 

Mortgages - fixed rate

 

$

430,877

 

 

$

293,267

 

Mortgages - adjustable rate

 

 

467,139

 

 

 

309,656

 

Construction

 

 

17,374

 

 

 

 

Deferred costs net of unearned fees

 

 

2,176

 

 

 

1,408

 

Total residential mortgages

 

 

917,566

 

 

 

604,331

 

 

 

 

 

 

 

 

 

 

Commercial mortgage

 

 

 

 

 

 

 

 

Mortgages - nonowner occupied

 

 

870,047

 

 

 

654,394

 

Mortgages - owner occupied

 

 

114,095

 

 

 

59,335

 

Construction

 

 

76,288

 

 

 

44,146

 

Deferred costs net of unearned fees

 

 

144

 

 

 

82

 

Total commercial mortgages

 

 

1,060,574

 

 

 

757,957

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

Home equity - lines of credit

 

 

73,880

 

 

 

63,421

 

Home equity - term loans

 

 

6,555

 

 

 

5,665

 

Deferred costs net of unearned fees

 

 

240

 

 

 

250

 

Total home equity

 

 

80,675

 

 

 

69,336

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

133,337

 

 

 

93,728

 

Deferred costs (fees) net of unearned fees

 

 

(101

)

 

 

(16

)

Total commercial & industrial

 

 

133,236

 

 

 

93,712

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

Secured

 

 

33,453

 

 

 

33,252

 

Unsecured

 

 

1,199

 

 

 

1,171

 

Deferred costs net of unearned fees

 

 

25

 

 

 

13

 

Total consumer

 

 

34,677

 

 

 

34,436

 

Total loans

 

$

2,226,728

 

 

$

1,559,772

 

 

Directors and officers of the Company and their associates are customers of, and have other transactions with, the Company in the normal course of business. All loans and commitments included in such transactions were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons and do not involve more than normal risk of collection or present other unfavorable features. At December 31, 2019 and December 31, 2018, total loans outstanding to such directors and officers were $3,000 and $488,000, respectively. During the year ended December 31, 2019, $85,000 of additions and $570,000 of repayments and other adjustments were made to these loans. There were $139,000 of additions and $167,000 of repayments during the year ended December 31, 2018. At December 31, 2019 and 2018, all of the loans to directors and officers were performing according to their original terms.

The following tables set forth information regarding non-performing loans disaggregated by loan category:

 

 

 

December 31, 2019

 

.

 

Residential

Mortgages

 

 

Commercial

Mortgages

 

 

Home

Equity

 

 

Commercial &

Industrial

 

 

Consumer

 

 

Total

 

 

 

(dollars in thousands)

 

Non-performing loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

1,298

 

 

$

2,800

 

 

$

12

 

 

$

50

 

 

$

 

 

$

4,160

 

Loans past due >90 days, but still accruing

 

 

527

 

 

 

486

 

 

 

 

 

 

251

 

 

 

 

 

 

1,264

 

Troubled debt restructurings

 

 

99

 

 

 

 

 

 

 

 

 

128

 

 

 

 

 

 

227

 

Total

 

$

1,924

 

 

$

3,286

 

 

$

12

 

 

$

429

 

 

$

 

 

$

5,651

 

 

 

 

December 31, 2018

 

 

 

Residential

Mortgages

 

 

Commercial

Mortgages

 

 

Home

Equity

 

 

Commercial &

Industrial

 

 

Consumer

 

 

Total

 

 

 

(dollars in thousands)

 

Non-performing loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

512

 

 

$

 

 

$

13

 

 

$

 

 

$

 

 

$

525

 

Loans past due >90 days, but still accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructurings

 

 

111

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

117

 

Total

 

$

623

 

 

$

 

 

$

13

 

 

$

6

 

 

$

 

 

$

642

 

 

There were no commitments to lend additional funds to borrowers whose loans were on nonaccrual status at December 31, 2019 and  December 31, 2018.

Troubled Debt Restructurings (“TDRs”)

Loans are considered restructured in a troubled debt restructuring when the Company has granted concessions to a borrower due to the borrower’s financial condition that it otherwise would not have considered. These concessions may include modifications of the terms of the debt such as deferral of payments, extension of maturity, reduction of principal balance, reduction of the stated interest rate other than normal market rate adjustments, or a combination of these concessions. Debt may be bifurcated with separate terms for each tranche of the restructured debt. Restructuring a loan in lieu of aggressively enforcing the collection of the loan may benefit the Company by increasing the ultimate probability of collection.

Restructured loans are classified as accruing or non-accruing based on management’s assessment of the collectability of the loan. Loans which are already on nonaccrual status at the time of the restructuring generally remain on nonaccrual status for approximately six months or longer before management considers such loans for return to accruing status. Accruing restructured loans are placed into nonaccrual status if and when the borrower fails to comply with the restructured terms and management deems it unlikely that the borrower will return to a status of compliance in the near term.

Troubled debt restructurings are classified as impaired loans. The Company identifies loss allocations for impaired loans on an individual loan basis.

 

During the year ended December 31, 2019, the Company modified one loan with a carrying value of $128,000. At December 31, 2019, three loans were determined to be TDRs with a total carrying value of $227,000. One TDR loan was paid off during the first quarter of 2019.   There were no TDR defaults during the year ended December 31, 2019 .  

      

As of  December 31, 2018 three loans were determined to be TDRs with a total carrying value of $117,000.  There were no TDR defaults during the year ended December 31, 2018.

The allowance for loan losses includes a specific reserve for these TDRs of approximately $87,000 as of December 31, 2019. There  were no specific reserves for the troubled debt restructurings at December 31, 2018 .

As of December 31, 2019 and 2018, there were no significant commitments to lend additional funds to borrowers whose loans were restructured.

Loans by Credit Quality Indicator.  The following tables contain period-end balances of loans receivable disaggregated by credit quality indicator:

 

 

 

December 31, 2019

 

 

 

Residential

Mortgages

 

 

Home

Equity

 

 

Consumer

 

 

 

(dollars in thousands)

 

Credit risk profile based on payment activity:

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

915,642

 

 

$

80,663

 

 

$

34,677

 

Non-performing

 

 

1,924

 

 

 

12

 

 

 

 

Total

 

$

917,566

 

 

$

80,675

 

 

$

34,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

Mortgages

 

 

Commercial &

Industrial

 

Credit risk profile by internally assigned grade:

 

 

 

 

 

 

 

 

 

 

 

 

1-6 (Pass)

 

 

 

 

 

$

1,050,037

 

 

$

123,900

 

7 (Special Mention)

 

 

 

 

 

 

7,360

 

 

 

4,289

 

8 (Substandard)

 

 

 

 

 

 

3,177

 

 

 

5,047

 

9 (Doubtful)

 

 

 

 

 

 

 

 

 

 

10 (Loss)

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

$

1,060,574

 

 

$

133,236

 

 

 

 

December 31, 2018

 

 

 

Residential

Mortgages

 

 

Home

Equity

 

 

Consumer

 

 

 

(dollars in thousands)

 

Credit risk profile based on payment activity:

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

603,708

 

 

$

69,323

 

 

$

34,436

 

Non-performing

 

 

623

 

 

 

13

 

 

 

 

Total

 

$

604,331

 

 

$

69,336

 

 

$

34,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

Mortgages

 

 

Commercial &

Industrial

 

Credit risk profile by internally assigned grade:

 

 

 

 

 

 

 

 

 

 

 

 

1-6 (Pass)

 

 

 

 

 

$

753,338

 

 

$

85,821

 

7 (Special Mention)

 

 

 

 

 

 

4,619

 

 

 

4,186

 

8 (Substandard)

 

 

 

 

 

 

 

 

 

3,705

 

9 (Doubtful)

 

 

 

 

 

 

 

 

 

 

10 (Loss)

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

$

757,957

 

 

$

93,712

 

 

With respect to residential real estate mortgages, home equity, and consumer loans, the Bank utilizes the following categories as indicators of credit quality:

 

Performing – These loans are accruing and are considered having low to moderate risk.

 

Non-performing – These loans are on non-accrual, or are past due more than 90 days but are still accruing, or are restructured. These loans may contain greater than average risk.

With respect to commercial real estate mortgages and commercial loans, the Bank utilizes a 10 grade internal loan rating system as an indicator of credit quality. The grades are as follows:

 

Loans rated 1-6 (Pass) – These loans are considered “pass” rated with low to moderate risk.

 

Loans rated 7 (Special Mention) – These loans have potential weaknesses warranting close attention, which, if left uncorrected, may result in deterioration of the credit at some future date.

 

Loans rated 8 (Substandard) – These loans have well-defined weaknesses that jeopardize the orderly liquidation of the debt under the original loan terms. Loss potential exists but is not identifiable in any one customer.

 

Loans rated 9 (Doubtful) – These loans have pronounced weaknesses that make full collection highly questionable and improbable.

 

Loans rated 10 (Loss) – These loans are considered uncollectible and continuance as a bankable asset is not warranted.

Delinquencies

The past due status of a loan is determined in accordance with its contractual repayment terms. All loan types are reported past due when one scheduled payment is due and unpaid for 30 days or more. Loan delinquencies can be attributed to many factors, such as but not limited to, a continuing weakness in, or deteriorating, economic conditions in the region in which the collateral is located, the loss of a tenant or lower lease rates for commercial borrowers, or the loss of income for consumers and the resulting liquidity impacts on the borrowers.

The following tables contain period-end balances of loans receivable disaggregated by past due status:

 

 

 

December 31, 2019

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

90 Days

or Greater

 

 

Total

Past Due

 

 

Current

Loans

 

 

Total

 

 

 

(dollars in thousands)

 

Residential Mortgages

 

$

8,710

 

 

$

1,089

 

 

$

1,047

 

 

$

10,846

 

 

$

906,720

 

 

$

917,566

 

Commercial Mortgages

 

 

811

 

 

 

 

 

 

3,161

 

 

 

3,972

 

 

 

1,056,602

 

 

 

1,060,574

 

Home Equity

 

 

57

 

 

 

12

 

 

 

 

 

 

69

 

 

 

80,606

 

 

 

80,675

 

Commercial & Industrial

 

 

272

 

 

 

226

 

 

 

251

 

 

 

749

 

 

 

132,487

 

 

 

133,236

 

Consumer loans

 

 

4

 

 

 

5

 

 

 

 

 

 

9

 

 

 

34,668

 

 

 

34,677

 

Total

 

$

9,854

 

 

$

1,332

 

 

$

4,459

 

 

$

15,645

 

 

$

2,211,083

 

 

$

2,226,728

 

 

 

 

December 31, 2018

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

90 Days

or Greater

 

 

Total

Past Due

 

 

Current

Loans

 

 

Total

 

 

 

(dollars in thousands)

 

Residential Mortgages

 

$

1,034

 

 

$

121

 

 

$

351

 

 

$

1,506

 

 

$

602,825

 

 

$

604,331

 

Commercial Mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

757,957

 

 

 

757,957

 

Home Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

69,336

 

 

 

69,336

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93,712

 

 

 

93,712

 

Consumer loans

 

 

108

 

 

 

 

 

 

 

 

 

108

 

 

 

34,328

 

 

 

34,436

 

Total  

 

$

1,142

 

 

$

121

 

 

$

351

 

 

$

1,614

 

 

$

1,558,158

 

 

$

1,559,772

 

  

There were no significant commitments to lend additional funds to borrowers whose loans were on nonaccrual status at December 31, 2019.

Foreclosure Proceedings  

Other Real Estate Owned (“OREO”)

As of  December 31, 2019, the Company recorded other real estate owned assets of $163,000. OREO consists of real estate properties, which have primarily served as collateral to secure loans that are controlled or owned by the Bank. These properties are recorded at fair value less estimated costs to sell at the date control is established, resulting in a new cost basis. The amount by which the recorded investment in the loan exceeds the fair value (net of estimated costs to sell) of the foreclosed asset is charged to the allowance for loan losses. Subsequent declines in the fair value of the foreclosed asset below the new cost basis are recorded through the use of a valuation allowance. Subsequent increases in the fair value are recorded as reductions in the valuation allowance, but not below zero. All costs incurred thereafter in maintaining the property are generally charged to noninterest expense.

In Process of Foreclosure

As of December 31, 2019 and 2018 loans secured by   one- to four-family residential property amounting to $344,000 and $351,000, respectively, were in process of foreclosure. 

Impaired Loans

Impaired loans are loans for which it is probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan agreements and loans restructured in a troubled debt restructuring. The recorded investment in impaired loans consists of unpaid principal balance, net of charge-offs, interest payments received applied to principal, and unamortized deferred loan origination fees and costs.  

The following is information pertaining to impaired loans:

 

 

 

For the Year Ended December 31, 2019

 

 

 

Carrying

Value

 

 

Average

Carrying

Value

 

 

Unpaid

Principal

Balance

 

 

Related Allowance

 

 

Interest

Income

Recognized

 

 

 

(dollars in thousands)

 

With no required reserve recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial mortgage

 

 

3,161

 

 

 

1,385

 

 

 

4,376

 

 

 

 

 

 

35

 

Residential mortgage

 

 

765

 

 

 

691

 

 

 

940

 

 

 

 

 

 

5

 

Home equity

 

 

93

 

 

 

96

 

 

 

133

 

 

 

 

 

 

1

 

Total

 

 

4,019

 

 

 

2,172

 

 

 

5,449

 

 

 

 

 

 

41

 

With required reserve recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

128

 

 

 

59

 

 

 

167

 

 

 

87

 

 

 

 

Commercial mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

128

 

 

 

59

 

 

 

167

 

 

 

87

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

128

 

 

 

59

 

 

 

167

 

 

 

87

 

 

 

 

Commercial mortgage

 

 

3,161

 

 

 

1,385

 

 

 

4,376

 

 

 

 

 

 

35

 

Residential mortgage

 

 

765

 

 

 

691

 

 

 

940

 

 

 

 

 

 

5

 

Home equity

 

 

93

 

 

 

96

 

 

 

133

 

 

 

 

 

 

1

 

Total

 

$

4,147

 

 

$

2,231

 

 

$

5,616

 

 

$

87

 

 

$

41

 

 

 

 

For the Year Ended December 31, 2018

 

 

 

Carrying

Value

 

 

Average

Carrying

Value

 

 

Unpaid

Principal

Balance

 

 

Related Allowance

 

 

Interest

Income

Recognized

 

 

 

(dollars in thousands)

 

With no required reserve recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

6

 

 

$

17

 

 

$

6

 

 

$

 

 

$

1

 

Commercial mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

634

 

 

 

647

 

 

 

786

 

 

 

 

 

 

4

 

Home equity

 

 

100

 

 

 

104

 

 

 

135

 

 

 

 

 

 

1

 

Total

 

 

740

 

 

 

768

 

 

 

927

 

 

 

 

 

 

6

 

With required reserve recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

6

 

 

 

17

 

 

 

6

 

 

 

 

 

 

1

 

Commercial mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

634

 

 

 

647

 

 

 

786

 

 

 

 

 

 

4

 

Home equity

 

 

100

 

 

 

104

 

 

 

135

 

 

 

 

 

 

1

 

Total

 

$

740

 

 

$

768

 

 

$

927

 

 

$

 

 

$

6

 

 

 

 

For the Year Ended December 31, 2017

 

 

 

Carrying

Value

 

 

Average

Carrying

Value

 

 

Unpaid

Principal

Balance

 

 

Related Allowance

 

 

Interest

Income

Recognized

 

 

 

(dollars in thousands)

 

With no required reserve recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

29

 

 

$

36

 

 

$

29

 

 

$

 

 

$

2

 

Commercial mortgage

 

 

213

 

 

 

224

 

 

 

227

 

 

 

 

 

 

3

 

Residential mortgage

 

 

904

 

 

 

931

 

 

 

1,103

 

 

 

 

 

 

 

Home equity

 

 

86

 

 

 

91

 

 

 

116

 

 

 

 

 

 

 

Total

 

 

1,232

 

 

 

1,282

 

 

 

1,475

 

 

 

 

 

 

5

 

With required reserve recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

64

 

 

 

66

 

 

 

64

 

 

 

93

 

 

 

1

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

64

 

 

 

66

 

 

 

64

 

 

 

93

 

 

 

1

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

29

 

 

 

36

 

 

 

29

 

 

 

 

 

 

2

 

Commercial mortgage

 

 

213

 

 

 

224

 

 

 

227

 

 

 

 

 

 

3

 

Residential mortgage

 

 

968

 

 

 

997

 

 

 

1,167

 

 

 

93

 

 

 

1

 

Home equity

 

 

86

 

 

 

91

 

 

 

116

 

 

 

 

 

 

 

Total

 

$

1,296

 

 

$

1,348

 

 

$

1,539

 

 

$

93

 

 

$

6

 

 

Allowance for Loan Losses

The Company maintains an allowance for loan losses in an amount determined by management on the basis of the character of the loans, loan performance, financial condition of borrowers, the value of collateral securing loans, and other relevant factors. We provide for loan losses based upon the consistent application of our documented allowance for loan loss methodology. All loan losses are charged to the allowance for loan losses and all recoveries are credited to it. Additions to the allowance for loan losses are provided by charges to income based on various factors which, in our judgment, deserve current recognition in estimating probable losses. We regularly review the loan portfolio, including a review of our classified assets, and make provisions for loan losses in order to maintain the allowance for loan losses in accordance with GAAP. The allowance for loan losses consists primarily of two components:

 

1.

Specific allowances established for impaired loans, as defined by GAAP. The amount of impairment provided for as a specific allowance is measured based on the deficiency, if any, between the present value of expected future cash flows discounted at the loan’s effective interest rate at the time of impairment or, as a practical expedient, at the loan’s observable market price, or the fair value of the collateral if the loan is collateral-dependent, and the carrying value of the loan; and

 

2.

General allowances established for loan losses on a portfolio basis for loans that do not meet the definition of impaired loans. The portfolio is grouped into homogenous pools by similar risk characteristics, primarily by loan type and regulatory classification. We apply an estimated incurred loss rate to each loan group. The loss rates applied are based upon our historical loss experience over a designated look back period adjusted, as appropriate, for the quantitative, qualitative, and environmental factors discussed below. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to significant revisions based upon changes in economic and real estate market conditions.

Actual loan losses may be significantly more than the allowance for loan losses we have established, which could have a material negative effect on our financial results.

The adjustments to historical loss experience are based on our evaluation of several quantitative, qualitative, and environmental factors, including:

 

the loss emergence period, which represents the average amount of time between when loss events occur for specific loan types and when such problem loans are identified and the related loss amounts are confirmed through charge-offs;

 

changes in any concentration of credit (including, but not limited to, concentrations by geography, industry, or collateral type);

 

changes in the number and amount of non-accrual loans and past due loans;

 

changes in national, state, and local economic trends;

 

changes in the types of loans in the loan portfolio;

 

changes in the experience and ability of personnel;

 

changes in lending strategies; and

 

changes in lending policies and procedures.

In addition, we may establish an unallocated allowance to provide for probable losses that have been incurred as of the reporting date but are not reflected in the allocated allowance.

We evaluate the allowance for loan losses based upon the combined total of the specific and general components. Generally, when the loan portfolio increases, absent other factors, the allowance for loan loss methodology results in a higher dollar amount of estimated probable losses than would be the case without the increase. Generally, when the loan portfolio decreases, absent other factors, the allowance for loan losses methodology results in a lower dollar amount of estimated probable losses than would be the case without the decrease. Periodically, management conducts an analysis to estimate the loss emergence period for various loan categories based on samples of historical charge-offs. Model output by loan category is reviewed to evaluate the reasonableness of the reserve levels in comparison to the estimated loss emergence period applied to historical loss experience.

We evaluate the loan portfolio on a quarterly basis and the allowance is adjusted accordingly. While we use the best information available to make evaluations, future adjustments to the allowance may be necessary if conditions differ substantially from the information used in making the evaluations. In addition, various regulatory agencies, as an integral part of their examination process, will periodically review the allowance for loan losses. Such agencies may require us to recognize additions to the allowance based on their analysis of information available to them at the time of their examination.

The following tables contain changes in the allowance for loan losses disaggregated by loan type for the periods noted:

 

 

 

For the Year Ended December 31, 2019

 

 

 

Residential

Mortgages

 

 

Commercial

Mortgages

 

 

Home

Equity

 

 

Commercial &

Industrial

 

 

Consumer

 

 

Impaired

 

 

Total

 

 

 

(dollars in thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

4,946

 

 

$

9,626

 

 

$

517

 

 

$

1,415

 

 

$

264

 

 

$

 

 

$

16,768

 

Charge-offs

 

 

 

 

 

(1,270

)

 

 

 

 

 

(338

)

 

 

(48

)

 

 

 

 

 

(1,656

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

53

 

 

 

11

 

 

 

 

 

 

64

 

Provision for (Release of)

 

 

195

 

 

 

2,549

 

 

 

(56

)

 

 

258

 

 

 

(29

)

 

 

87

 

 

 

3,004

 

Balance at December 31, 2019

 

$

5,141

 

 

$

10,905

 

 

$

461

 

 

$

1,388

 

 

$

198

 

 

$

87

 

 

$

18,180

 

 

 

 

For the Year Ended December 31, 2018

 

 

 

Residential

Mortgages

 

 

Commercial

Mortgages

 

 

Home

Equity

 

 

Commercial &

Industrial

 

 

Consumer

 

 

Impaired

 

 

Total

 

 

 

(dollars in thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

$

5,047

 

 

$

8,289

 

 

$

630

 

 

$

946

 

 

$

315

 

 

$

93

 

 

$

15,320

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

(73

)

 

 

(36

)

 

 

 

 

 

(109

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

48

 

 

 

7

 

 

 

 

 

 

55

 

Provision for (Release of)

 

 

(101

)

 

 

1,337

 

 

 

(113

)

 

 

494

 

 

 

(22

)

 

 

(93

)

 

 

1,502

 

Balance at December 31, 2018

 

$

4,946

 

 

$

9,626

 

 

$

517

 

 

$

1,415

 

 

$

264

 

 

$

 

 

$

16,768

 

 

 

 

For the Year Ended December 31, 2017

 

 

 

Residential Mortgages

 

 

Commercial Mortgages

 

 

Home

Equity

 

 

Commercial & Industrial

 

 

Consumer

 

 

Impaired

 

 

Total

 

 

 

(dollars in thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2016

 

$

4,898

 

 

$

8,451

 

 

$

651

 

 

$

807

 

 

$

264

 

 

$

190

 

 

$

15,261

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

(284

)

 

 

(39

)

 

 

 

 

 

(323

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

13

 

 

 

7

 

 

 

 

 

 

20

 

Provision for (Release of)

 

 

149

 

 

 

(162

)

 

 

(21

)

 

 

410

 

 

 

83

 

 

 

(97

)

 

 

362

 

Balance at December 31, 2017

 

$

5,047

 

 

$

8,289

 

 

$

630

 

 

$

946

 

 

$

315

 

 

$

93

 

 

$

15,320

 

 

The following tables contain period-end balances of the allowance for loan losses and related loans receivable disaggregated by impairment method:

 

 

 

December 31, 2019

 

 

 

Residential

Mortgages

 

 

Commercial

Mortgages

 

 

Home

Equity

 

 

Commercial &

Industrial

 

 

Consumer

 

 

Total

 

 

 

(dollars in thousands)

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 

 

$

 

 

$

 

 

$

87

 

 

$

 

 

$

87

 

Collectively evaluated for impairment

 

 

5,141

 

 

 

10,905

 

 

 

461

 

 

 

1,388

 

 

 

198

 

 

 

18,093

 

Total

 

$

5,141

 

 

$

10,905

 

 

$

461

 

 

$

1,475

 

 

$

198

 

 

$

18,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

764

 

 

$

3,161

 

 

$

92

 

 

$

128

 

 

$

 

 

$

4,145

 

Collectively evaluated for impairment

 

 

916,802

 

 

 

1,057,413

 

 

 

80,583

 

 

 

133,108

 

 

 

34,677

 

 

 

2,222,583

 

Total

 

$

917,566

 

 

$

1,060,574

 

 

$

80,675

 

 

$

133,236

 

 

$

34,677

 

 

$

2,226,728

 

 

 

 

December 31, 2018

 

 

 

Residential

Mortgages

 

 

Commercial

Mortgages

 

 

Home

Equity

 

 

Commercial &

Industrial

 

 

Consumer

 

 

Total

 

 

 

(dollars in thousands)

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Collectively evaluated for impairment

 

 

4,946

 

 

 

9,626

 

 

 

517

 

 

 

1,415

 

 

 

264

 

 

 

16,768

 

Total

 

$

4,946

 

 

$

9,626

 

 

$

517

 

 

$

1,415

 

 

$

264

 

 

$

16,768

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

647

 

 

$

 

 

$

88

 

 

$

5

 

 

$

 

 

$

740

 

Collectively evaluated for impairment

 

 

603,684

 

 

 

757,957

 

 

 

69,248

 

 

 

93,707

 

 

 

34,436

 

 

 

1,559,032

 

Total

 

$

604,331

 

 

$

757,957

 

 

$

69,336

 

 

$

93,712

 

 

$

34,436

 

 

$

1,559,772

 

 

As discussed in Note 2, Summary of Significant Accounting Policies, the provision for loan losses is evaluated on a periodic basis by management in order to determine the adequacy of the allowance for loan losses.