10-Q 1 catc-10q_20190930.htm 10-Q catc-10q_20190930.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2019

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________________ to __________________

Commission File Number: 001-38184

 

CAMBRIDGE BANCORP

(Exact Name of Registrant as Specified in its Charter)

 

 

Massachusetts

04-2777442

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

 

 

1336 Massachusetts Avenue

Cambridge, MA

02138

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (617) 876-5500

 

Common Stock

CATC

NASDAQ

(Title of each class)

(Trading symbol)

(Name of each exchange on which registered)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes      No    

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

 

  

Accelerated filer

 

Non-accelerated filer

 

 

 

  

Small reporting company

 

 

 

 

 

 

 

Emerging growth Company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of October 31, 2019, the registrant had 4,849,738 shares of common stock, $1.00 par value per share, outstanding.

 

 

 

 


 

Table of Contents

CAMBRIDGE BANCORP AND SUBSIDIARIES

 

 

 

Page

PART I.

FINANCIAL INFORMATION

1

Item 1.

Financial Statements (Unaudited)

1

 

Unaudited Consolidated Balance Sheets

1

 

Unaudited Consolidated Statements of Income

2

 

Unaudited Consolidated Statements of Comprehensive Income (Loss)

3

 

Unaudited Consolidated Statements of Changes in Shareholders’ Equity

4

 

Unaudited Consolidated Statements of Cash Flows

5

 

Notes to Unaudited Consolidated Financial Statements

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

38

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

61

Item 4.

Controls and Procedures

61

PART II.

OTHER INFORMATION

62

Item 1.

Legal Proceedings

62

Item 1A.

Risk Factors

62

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

62

Item 3.

Defaults Upon Senior Securities

62

Item 4.

Mine Safety Disclosures

63

Item 5.

Other Information

63

Item 6.

Exhibits

64

Signatures

65

 

 

 

 

i


PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

 

CAMBRIDGE BANCORP AND SUBSIDIARIES

UNAUDITED CONSOLIDATED BALANCE SHEETS

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(dollars in thousands, except par value)

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

68,949

 

 

$

18,473

 

Investment securities

 

 

 

 

 

 

 

 

Available for sale, at fair value (amortized cost $148,606 and $172,290, respectively)

 

 

148,068

 

 

 

168,163

 

Held to maturity, at amortized cost (fair value $276,241 and $281,310, respectively)

 

 

269,475

 

 

 

282,869

 

Total investment securities

 

 

417,543

 

 

 

451,032

 

Loans held for sale, at lower of cost or fair value

 

 

2,082

 

 

 

 

Loans

 

 

 

 

 

 

 

 

Residential mortgage

 

 

909,822

 

 

 

604,331

 

Commercial mortgage

 

 

1,016,772

 

 

 

757,957

 

Home equity

 

 

82,713

 

 

 

69,336

 

Commercial & Industrial

 

 

138,072

 

 

 

93,712

 

Consumer

 

 

32,503

 

 

 

34,436

 

Total loans

 

 

2,179,882

 

 

 

1,559,772

 

Less: allowance for loan losses

 

 

(18,035

)

 

 

(16,768

)

Net loans

 

 

2,161,847

 

 

 

1,543,004

 

Federal Home Loan Bank of Boston Stock, at cost

 

 

9,159

 

 

 

6,844

 

Bank owned life insurance

 

 

37,161

 

 

 

30,933

 

Banking premises and equipment, net

 

 

14,954

 

 

 

8,578

 

Right-of-use asset operating leases

 

 

34,553

 

 

 

 

Deferred income taxes, net

 

 

7,939

 

 

 

8,717

 

Accrued interest receivable

 

 

6,959

 

 

 

5,762

 

Goodwill

 

 

31,206

 

 

 

412

 

Merger related intangibles

 

 

3,429

 

 

 

 

Other assets

 

 

46,087

 

 

 

27,629

 

Total assets

 

$

2,841,868

 

 

$

2,101,384

 

Liabilities

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

Demand

 

$

654,133

 

 

$

494,492

 

Interest bearing checking

 

 

429,755

 

 

 

431,702

 

Money market

 

 

214,721

 

 

 

135,585

 

Savings

 

 

876,392

 

 

 

628,212

 

Certificates of deposit

 

 

232,858

 

 

 

121,419

 

Total deposits

 

 

2,407,859

 

 

 

1,811,410

 

Short-term borrowings

 

 

113,935

 

 

 

90,000

 

Long-term borrowings

 

 

 

 

 

3,409

 

Operating lease liabilities

 

 

35,990

 

 

 

 

Other liabilities

 

 

40,739

 

 

 

29,539

 

Total liabilities

 

 

2,598,523

 

 

 

1,934,358

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

Common stock, par value $1.00; Authorized: 10,000,000 shares; Outstanding: 4,849,988

   shares and 4,107,051 shares, respectively

 

 

4,850

 

 

 

4,107

 

Additional paid-in capital

 

 

98,256

 

 

 

38,271

 

Retained earnings

 

 

142,237

 

 

 

131,135

 

Accumulated other comprehensive loss

 

 

(1,998

)

 

 

(6,487

)

Total shareholders’ equity

 

 

243,345

 

 

 

167,026

 

Total liabilities and shareholders’ equity

 

$

2,841,868

 

 

$

2,101,384

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

1


 

CAMBRIDGE BANCORP AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands, except share data)

 

Interest and dividend income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on taxable loans

 

$

23,280

 

 

$

14,808

 

 

$

60,919

 

 

$

42,318

 

Interest on tax-exempt loans

 

 

172

 

 

 

91

 

 

 

385

 

 

 

279

 

Interest on taxable investment securities

 

 

1,978

 

 

 

1,936

 

 

 

6,074

 

 

 

5,570

 

Interest on tax-exempt investment securities

 

 

563

 

 

 

591

 

 

 

1,709

 

 

 

1,817

 

Dividends on FHLB of Boston stock

 

 

124

 

 

 

93

 

 

 

281

 

 

 

202

 

Interest on overnight investments

 

 

219

 

 

 

83

 

 

 

556

 

 

 

484

 

Total interest and dividend income

 

 

26,336

 

 

 

17,602

 

 

 

69,924

 

 

 

50,670

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

4,609

 

 

 

1,275

 

 

 

11,489

 

 

 

3,290

 

Interest on borrowed funds

 

 

676

 

 

 

156

 

 

 

1,347

 

 

 

202

 

Total interest expense

 

 

5,285

 

 

 

1,431

 

 

 

12,836

 

 

 

3,492

 

Net interest and dividend income

 

 

21,051

 

 

 

16,171

 

 

 

57,088

 

 

 

47,178

 

Provision for Loan Losses

 

 

2,170

 

 

 

457

 

 

 

2,673

 

 

 

787

 

Net interest and dividend income after provision for

   loan losses

 

 

18,881

 

 

 

15,714

 

 

 

54,415

 

 

 

46,391

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth management revenue

 

 

7,033

 

 

 

6,779

 

 

 

19,576

 

 

 

19,044

 

Deposit account fees

 

 

814

 

 

 

782

 

 

 

2,395

 

 

 

2,306

 

ATM/Debit card income

 

 

391

 

 

 

294

 

 

 

1,046

 

 

 

875

 

Bank owned life insurance income

 

 

165

 

 

 

129

 

 

 

454

 

 

 

393

 

Gain (loss) on disposition of investment securities

 

 

2

 

 

 

 

 

 

(79

)

 

 

2

 

Gain on loans held for sale

 

 

460

 

 

 

37

 

 

 

491

 

 

 

82

 

Loan related derivative income

 

 

1,130

 

 

 

636

 

 

 

1,571

 

 

 

1,220

 

Other income

 

 

371

 

 

 

272

 

 

 

1,014

 

 

 

1,029

 

Total noninterest income

 

 

10,366

 

 

 

8,929

 

 

 

26,468

 

 

 

24,951

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

12,067

 

 

 

10,326

 

 

 

34,353

 

 

 

30,842

 

Occupancy and equipment

 

 

2,792

 

 

 

2,290

 

 

 

7,813

 

 

 

6,736

 

Data processing

 

 

1,652

 

 

 

1,329

 

 

 

4,532

 

 

 

3,848

 

Professional services

 

 

844

 

 

 

761

 

 

 

2,411

 

 

 

2,477

 

Marketing

 

 

263

 

 

 

595

 

 

 

1,175

 

 

 

1,369

 

FDIC insurance

 

 

91

 

 

 

151

 

 

 

369

 

 

 

437

 

Merger expenses

 

 

339

 

 

 

 

 

 

3,880

 

 

 

 

Other expenses

 

 

815

 

 

 

427

 

 

 

2,216

 

 

 

1,436

 

Total noninterest expense

 

 

18,863

 

 

 

15,879

 

 

 

56,749

 

 

 

47,145

 

Income before income taxes

 

 

10,384

 

 

 

8,764

 

 

 

24,134

 

 

 

24,197

 

Income tax expense

 

 

2,708

 

 

 

2,105

 

 

 

5,988

 

 

 

5,622

 

Net income

 

$

7,676

 

 

 

6,659

 

 

$

18,146

 

 

$

18,575

 

Share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding, basic

 

 

4,815,020

 

 

 

4,064,620

 

 

 

4,525,178

 

 

 

4,059,608

 

Weighted average number of shares outstanding, diluted

 

 

4,842,965

 

 

 

4,101,378

 

 

 

4,552,092

 

 

 

4,095,447

 

Basic earnings per share

 

$

1.58

 

 

$

1.62

 

 

$

3.98

 

 

$

4.53

 

Diluted earnings per share

 

$

1.57

 

 

$

1.61

 

 

$

3.95

 

 

$

4.49

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

2


 

CAMBRIDGE BANCORP AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Net income

 

$

7,676

 

 

$

6,659

 

 

$

18,146

 

 

$

18,575

 

Other comprehensive income/(loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains/(losses) on available for sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains/(losses) arising during period

 

 

141

 

 

 

(172

)

 

 

2,689

 

 

 

(1,947

)

Less: reclassification adjustment for losses/(gains)

  included in net income

 

 

(1

)

 

 

 

 

 

61

 

 

 

(2

)

Total unrealized gains/(losses) on securities

 

 

140

 

 

 

(172

)

 

 

2,750

 

 

 

(1,949

)

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in interest rate contracts

 

 

472

 

 

 

 

 

 

1,661

 

 

 

 

Defined benefit retirement plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in retirement liabilities

 

 

26

 

 

 

10

 

 

 

78

 

 

 

30

 

Other comprehensive income/(loss)

 

 

638

 

 

 

(162

)

 

 

4,489

 

 

 

(1,919

)

Comprehensive income

 

$

8,314

 

 

$

6,497

 

 

$

22,635

 

 

$

16,656

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3


 

CAMBRIDGE BANCORP AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

 

 

 

 

Three Months Ended September 30,

 

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Retained

Earnings

 

 

Accumulated

Other

Comprehensive

(Loss ) /

Income

 

 

Total

Shareholders’

Equity

 

 

 

(dollars in thousands, except per share data)

 

Balance at June 30, 2018

 

$

4,104

 

 

$

37,152

 

 

$

123,276

 

 

$

(8,840

)

 

$

155,692

 

Cumulative effect of accounting changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

6,659

 

 

 

 

 

 

6,659

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

(162

)

 

 

(162

)

Share based compensation

 

 

2

 

 

 

637

 

 

 

 

 

 

 

 

 

639

 

Dividends declared ($0.50 per share)

 

 

 

 

 

 

 

 

(2,052

)

 

 

 

 

 

(2,052

)

Balance at September 30, 2018

 

$

4,106

 

 

$

37,789

 

 

$

127,883

 

 

$

(9,002

)

 

$

160,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2019

 

$

4,850

 

 

$

97,844

 

 

$

137,036

 

 

$

(2,636

)

 

$

237,094

 

Net income

 

 

 

 

 

 

 

 

7,676

 

 

 

 

 

 

7,676

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

638

 

 

 

638

 

Share based compensation

 

 

 

 

 

412

 

 

 

 

 

 

 

 

 

412

 

Dividends declared ($0.51 per share)

 

 

 

 

 

 

 

 

(2,475

)

 

 

 

 

 

(2,475

)

Common stock issued for merger

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2019

 

$

4,850

 

 

$

98,256

 

 

$

142,237

 

 

$

(1,998

)

 

$

243,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Retained

Earnings

 

 

Accumulated

Other

Comprehensive

(Loss ) /

Income

 

 

Total

Shareholders’

Equity

 

 

 

(dollars in thousands, except per share data)

 

Balance at December 31, 2017

 

$

4,082

 

 

$

35,663

 

 

$

114,093

 

 

$

(5,881

)

 

$

147,957

 

Cumulative effect of accounting changes

 

 

 

 

 

 

 

 

1,202

 

 

 

(1,202

)

 

 

 

Net income

 

 

 

 

 

 

 

 

18,575

 

 

 

 

 

 

18,575

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

(1,919

)

 

 

(1,919

)

Share based compensation

 

 

24

 

 

 

2,126

 

 

 

 

 

 

 

 

 

2,150

 

Dividends declared ($1.46 per share)

 

 

 

 

 

 

 

 

(5,987

)

 

 

 

 

 

(5,987

)

Balance at September 30, 2018

 

$

4,106

 

 

$

37,789

 

 

$

127,883

 

 

$

(9,002

)

 

$

160,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

4,107

 

 

$

38,271

 

 

$

131,135

 

 

$

(6,487

)

 

$

167,026

 

Net income

 

 

 

 

 

 

 

 

18,146

 

 

 

 

 

 

18,146

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

4,489

 

 

 

4,489

 

Share based compensation

 

 

20

 

 

 

1,291

 

 

 

 

 

 

 

 

 

1,311

 

Dividends declared ($1.53 per share)

 

 

 

 

 

 

 

 

(7,044

)

 

 

 

 

 

(7,044

)

Common stock issued for merger

 

 

723

 

 

 

58,694

 

 

 

 

 

 

 

 

 

59,417

 

Balance at September 30, 2019

 

$

4,850

 

 

$

98,256

 

 

$

142,237

 

 

$

(1,998

)

 

$

243,345

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4


 

CAMBRIDGE BANCORP AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

 

$

18,146

 

 

$

18,575

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

2,673

 

 

 

787

 

Amortization of deferred charges and fees, net

 

 

378

 

 

 

676

 

Net (Accretion)/Amortization of merger-related intangibles

 

 

(854

)

 

 

 

Depreciation and amortization

 

 

1,403

 

 

 

1,454

 

Bank owned life insurance income

 

 

(454

)

 

 

(393

)

Loss/(gain) on disposition of investment securities

 

 

79

 

 

 

(2

)

Share based compensation

 

 

1,311

 

 

 

2,150

 

Change in accrued interest receivable

 

 

(69

)

 

 

(408

)

Deferred income tax (benefit)/expense

 

 

455

 

 

 

(156

)

Change in other assets, net

 

 

(15,500

)

 

 

(9,702

)

Change in other liabilities, net

 

 

12,739

 

 

 

4,365

 

Change in loans held for sale

 

 

(2,082

)

 

 

 

Net cash provided by operating activities

 

 

18,225

 

 

 

17,346

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Origination of loans

 

 

(563,239

)

 

 

(393,864

)

Proceeds from principal payments of loans

 

 

381,597

 

 

 

293,091

 

Proceeds from principal loan pool sale

 

 

36,971

 

 

 

 

Purchase of securities available for sale

 

 

(10,449

)

 

 

 

Proceeds from calls/maturities of securities available for sale

 

 

29,405

 

 

 

21,084

 

Proceeds from sales of securities available for sale and held to maturity

 

 

26,552

 

 

 

702

 

Proceeds from calls/maturities of securities held to maturity

 

 

48,549

 

 

 

25,750

 

Purchase of securities held to maturity

 

 

(35,958

)

 

 

(64,960

)

Proceeds from settlement of bank owned life insurance policies

 

 

 

 

 

676

 

Redemption (purchase) of FHLB of Boston stock

 

 

(849

)

 

 

(2,424

)

Purchase of banking premises and equipment

 

 

(1,494

)

 

 

(980

)

Net cash acquired in business combinations

 

 

2,063

 

 

 

 

Net cash (used in) provided by investing activities

 

 

(86,852

)

 

 

(120,925

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Change in demand, interest bearing, money market and savings accounts

 

 

170,237

 

 

 

2,082

 

Change in certificates of deposit

 

 

(51,157

)

 

 

(46,249

)

Change in borrowings

 

 

7,067

 

 

 

66,573

 

Cash dividends paid on common stock

 

 

(7,044

)

 

 

(5,987

)

Net cash provided by (used in) financing activities

 

 

119,103

 

 

 

16,419

 

Net (decrease)/increase in cash and cash equivalents

 

 

50,476

 

 

 

(87,160

)

Cash and cash equivalents at beginning of period

 

 

18,473

 

 

 

103,591

 

Cash and cash equivalents at end of period

 

$

68,949

 

 

$

16,431