XML 48 R37.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Summary of Right-of-Use Asset and Net Lease Liability

The following table summarizes information related to the Company’s right-of-use asset and net lease liability:

 

 

 

June 30, 2019

 

 

Operating Leases

 

 

Balance Sheet Location

 

 

(dollars in thousands)

Right-of-use asset

 

$

35,604

 

 

Other assets

Lease liability

 

$

36,982

 

 

Other liabilities

Summary of Components of Operating Lease Cost and Other Related Information

The components of operating lease cost and other related information are as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

2019

 

 

 

(dollars in thousands)

 

Operating lease cost

 

$

1,321

 

 

$

2,501

 

Short-term lease cost

 

 

 

 

 

 

Variable lease cost (Cost excluded from lease payments)

 

 

 

 

 

 

Sublease income

 

 

(16

)

 

 

(32

)

Total Operating Lease Cost

 

$

1,305

 

 

$

2,469

 

Other Information

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities - operating cash flows from operating leases

 

$

1,231

 

 

$

2,308

 

Operating Lease - Operating Cash Flows (Liability reduction)

 

 

937

 

 

 

1,744

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

4,656

 

 

 

4,656

 

Weighted average lease term - operating Leases

 

8.56 Years

 

 

8.56 Years

 

Weighted average discount Rate - operating leases

 

 

3.38

%

 

 

3.38

%

Schedule of Total Minimum Rentals Due in Future Periods under Lease Agreements

The total minimum rentals due in future periods under these agreements in effect at June 30, 2019 and December 31, 2018 were as follows:

 

 

 

Future Minimum

 

June 30, 2019

 

Lease Payments

 

 

 

(dollars in thousands)

 

Remainder of 2019

 

 

5,426

 

2020

 

 

5,527

 

2021

 

 

5,428

 

2022

 

 

5,181

 

2023

 

 

4,864

 

Thereafter

 

 

16,380

 

Total minimum lease payments

 

 

42,806

 

Less: interest

 

 

(5,824

)

Total lease liability

 

$

36,982

 

 

Year Ended

 

Future Minimum

 

December 31,

 

Lease Payments

 

 

 

(dollars in thousands)

 

2019

 

 

4,448

 

2020

 

 

4,661

 

2021

 

 

4,662

 

2022

 

 

4,553

 

2023

 

 

4,455

 

Thereafter

 

 

17,128

 

Total minimum lease payments

 

$

39,907