XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.2
Shareholders' Equity
6 Months Ended
Jun. 30, 2019
Equity [Abstract]  
Shareholders' Equity

15.

Shareholders’ Equity

As of June 30, 2019 and December 31, 2018, the Company and the Bank met all applicable minimum capital requirements and were considered “well-capitalized” by both the FRB and the FDIC.  

 

 

 

Actual

 

 

Minimum Capital

Required For

Capital Adequacy

 

 

Minimum Capital Required

For Capital

Adequacy Plus

Capital Conservation Buffer (1)

 

 

Minimum To Be

Well-Capitalized

Under

Prompt Corrective

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(dollars in thousands)

 

At June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cambridge Bancorp:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted

   assets)

 

$

222,152

 

 

 

11.8

%

 

$

150,732

 

 

 

8.0

%

 

$

197,836

 

 

 

10.5

%

 

N/A

 

 

N/A

 

Tier I capital (to risk-weighted

  assets)

 

 

205,002

 

 

 

10.9

%

 

 

113,049

 

 

 

6.0

%

 

 

160,153

 

 

 

8.5

%

 

N/A

 

 

N/A

 

Common equity tier I capital

   (to risk-weighted assets)

 

 

205,002

 

 

 

10.9

%

 

 

84,787

 

 

 

4.5

%

 

 

131,891

 

 

 

7.0

%

 

N/A

 

 

N/A

 

Tier I capital (to average

   assets)

 

 

205,002

 

 

 

7.9

%

 

 

103,327

 

 

 

4.0

%

 

 

103,327

 

 

 

4.0

%

 

N/A

 

 

N/A

 

Cambridge Trust Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted

   assets)

 

$

218,012

 

 

 

11.6

%

 

$

150,732

 

 

 

8.0

%

 

$

197,836

 

 

 

10.5

%

 

$

188,415

 

 

 

10.0

%

Tier I capital (to risk-weighted

   assets)

 

 

200,862

 

 

 

10.7

%

 

 

113,049

 

 

 

6.0

%

 

 

160,153

 

 

 

8.5

%

 

 

150,732

 

 

 

8.0

%

Common equity tier I capital

   (to risk-weighted assets)

 

 

200,862

 

 

 

10.7

%

 

 

84,787

 

 

 

4.5

%

 

 

131,891

 

 

 

7.0

%

 

 

122,470

 

 

 

6.5

%

Tier I capital (to average

   assets)

 

 

200,862

 

 

 

7.8

%

 

 

103,327

 

 

 

4.0

%

 

 

103,327

 

 

 

4.0

%

 

 

129,158

 

 

 

5.0

%

 

(1)

The 2013 Capital Rules adopted by the Federal Reserve, Office of the Comptroller of the Currency, and the Federal Deposit Insurance Corporation implementing Basel III were fully phased-in effective January 1, 2019.

 

 

 

Actual

 

 

Minimum Capital

Required For

Capital Adequacy

 

 

Minimum Capital Required

For Capital

Adequacy Plus

Capital Conservation Buffer

Basel III Phase-In Schedule

 

 

Minimum Capital Required

For Capital

Adequacy Plus

Capital Conservation Buffer

Basel III Fully Phased In

 

 

Minimum To Be

Well-Capitalized

Under

Prompt Corrective

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(dollars in thousands)

 

At December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cambridge Bancorp:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted

   assets)

 

$

189,888

 

 

 

13.2

%

 

$

114,666

 

 

 

8.0

%

 

$

141,541

 

 

 

9.875

%

 

$

150,500

 

 

 

10.5

%

 

N/A

 

 

N/A

 

Tier I capital (to risk-weighted

   assets)

 

 

173,070

 

 

 

12.1

%

 

 

86,000

 

 

 

6.0

%

 

 

112,875

 

 

 

7.875

%

 

 

121,833

 

 

 

8.5

%

 

N/A

 

 

N/A

 

Common equity tier I capital

   (to risk-weighted assets)

 

 

173,070

 

 

 

12.1

%

 

 

64,500

 

 

 

4.5

%

 

 

91,375

 

 

 

6.375

%

 

 

100,333

 

 

 

7.0

%

 

N/A

 

 

N/A

 

Tier I capital (to average

   assets)

 

 

173,070

 

 

 

8.5

%

 

 

81,507

 

 

 

4.0

%

 

 

81,507

 

 

 

4.000

%

 

 

81,507

 

 

 

4.0

%

 

N/A

 

 

N/A

 

Cambridge Trust Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted

   assets)

 

$

185,507

 

 

 

12.9

%

 

$

114,666

 

 

 

8.0

%

 

$

141,541

 

 

 

9.875

%

 

$

150,500

 

 

 

10.5

%

 

$

143,333

 

 

 

10.0

%

Tier I capital (to risk-weighted

   assets)

 

 

168,689

 

 

 

11.8

%

 

 

86,000

 

 

 

6.0

%

 

 

112,875

 

 

 

7.875

%

 

 

121,833

 

 

 

8.5

%

 

 

114,666

 

 

 

8.0

%

Common equity tier I capital

   (to risk-weighted assets)

 

 

168,689

 

 

 

11.8

%

 

 

64,500

 

 

 

4.5

%

 

 

91,375

 

 

 

6.375

%

 

 

100,333

 

 

 

7.0

%

 

 

93,166

 

 

 

6.5

%

Tier I capital (to average

   assets)

 

 

168,689

 

 

 

8.3

%

 

 

81,507

 

 

 

4.0

%

 

 

81,507

 

 

 

4.000

%

 

 

81,507

 

 

 

4.0

%

 

 

101,884

 

 

 

5.0

%