0001564590-18-008443.txt : 20180419 0001564590-18-008443.hdr.sgml : 20180419 20180419110731 ACCESSION NUMBER: 0001564590-18-008443 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20180419 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180419 DATE AS OF CHANGE: 20180419 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CAMBRIDGE BANCORP CENTRAL INDEX KEY: 0000711772 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 042777442 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-38184 FILM NUMBER: 18762771 BUSINESS ADDRESS: STREET 1: 1336 MASSACHUSETTS AVENUE CITY: CAMBRIDGE STATE: MA ZIP: 02138 BUSINESS PHONE: 617-876-5500 MAIL ADDRESS: STREET 1: 1336 MASSACHUSETTS AVENUE CITY: CAMBRIDGE STATE: MA ZIP: 02138 8-K 1 catc-8k_20180419.htm 8-K catc-8k_20180419.htm

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 19, 2018

 

CAMBRIDGE BANCORP

(Exact name of Registrant as Specified in Its Charter)

 

 

Massachusetts

(State or Other Jurisdiction of Incorporation)

001-38184

(Commission File Number)

04-2777442

(IRS Employer Identification No.)

 

 

 

 

 

1336 Massachusetts Avenue

Cambridge, MA 02138

 

 

(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (617) 876-5500 

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 


Item 2.02 Results of Operations and Financial Condition.

 

On April 19, 2018, Cambridge Bancorp issued a press release in which it disclosed unaudited financial information for the quarter ended March 31, 2018 consolidated earnings. The press release also announced the declaration of a quarterly cash dividend of $0.48 per share. A copy of the press release is furnished as Exhibit 99.1 and is incorporated herein by reference.

 

Information contained herein, including Exhibit 99.1, shall not be deemed filed for the purposes of the Securities Exchange Act of 1934, nor shall such information and Exhibit be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01.Financial Statements and Exhibits.

 

(a)  Not applicable.

 

(b)  Not applicable.

 

(c)  Not applicable.

 

(d) Exhibits.

The exhibits required by this item are set forth on the Exhibit Index.

 

 


Exhibit Index

 

Exhibit

Number

 

Description

99.1*

 

Press release dated April 19, 2018.

 

 

 

 

 

 

 

*

Filed herewith.

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

CAMBRIDGE BANCORP

April 19, 2018

 

 

 

By

/s/ Michael F. Carotenuto

 

 

Michael F. Carotenuto

 

 

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

 

 

EX-99.1 2 catc-ex991_8.htm EX-99.1 catc-ex991_8.htm

 

 

Ex: 99.1

 

 

 

FOR IMMEDIATE RELEASE

 

Cambridge Bancorp Announces First Quarter 2018 Earnings and Declares Dividend

 

CAMBRIDGE, MA. (April 19, 2018) - Cambridge Bancorp (NASDAQ: CATC) (the “Company”), the parent of Cambridge Trust Company, today announced unaudited net income of $5,805,000 for the quarter ended March 31, 2018, an increase of $1,477,000, or 34.1%, compared to net income of $4,328,000 for the quarter ended March 31, 2017. Diluted earnings per share were $1.41 for the first quarter of 2018, representing a 33.0% increase over diluted earnings per share of $1.06 for the same quarter last year.

 

First quarter 2018 highlights as compared to the first quarter of 2017:

 

 

Wealth Management Assets under Management and Administration now at $3.1 billion, an increase of 12.3%

 

Revenue of $23.3 million, an increase of 9.6%

 

Loan growth of $70.9 million, or 5.4%

 

Core deposit growth of $128.6 million, or 8.5%

 

Federal statutory corporate tax rate decreased to 21% from 35%

 

“We are pleased to report the Company delivered strong earnings during the first quarter of 2018,” noted Denis K. Sheahan, Chairman and CEO. “Cambridge Bancorp posted strong profitability metrics for the quarter with annualized return on average assets of 1.21% and annualized return on average shareholders’ equity of 15.80%. In the midst of continued loan payoffs, net loan growth resumed, and the Bank’s focus on core deposits, growth in noninterest income businesses, and expense control led to an increase in income before income taxes of 17.6% in the first quarter versus the same period a year ago.”

 

Balance Sheet

 

Total assets increased $11.8 million, or 0.6%, from December 31, 2017 and were $2.0 billion as of March 31, 2018.

 

Total loans increased $30.9 million, or 2.3%, from December 31, 2017 and stood at $1.4 billion as of March 31, 2018. The growth in total loans was primarily due to the increase in commercial real estate loans of $22.6 million, from $633.6 million at December 31, 2017 to $656.3 million at March 31, 2018, and increases in commercial and industrial loans of $10.1 million, or 15.4%, from $65.3 million at December 31, 2017 to $75.4  million at March 31, 2018. Net loan growth during the quarter was healthy despite continued strong competition in the greater Boston area and continued elevated levels of loan payoffs.  

 

The Company’s total investment securities portfolio increased by $25.1 million, or 5.7%, from $437.2 million at December 31, 2017 to $462.3 million at March 31, 2018.  


 

1

 


 

Core deposits, which the Company defines as all deposits other than certificates of deposit, increased by $20.6 million, or 1.3%, from December 31, 2017. The cost of total deposits for the quarter ended March 31, 2018 was 0.22%, as compared to 0.17% for the quarter ended March 31, 2017. Total deposits at March 31, 2018 were $1.8 billion.

 

Net Interest and Dividend Income

 

For the quarter ended March 31, 2018, net interest and dividend income after provision for loan losses increased by $813,000, or 5.8%, to $14.7 million, as compared to $13.9 million for the quarter ended March 31, 2017. Interest on loans increased $970,000, or 7.8%, which was driven by a combination of net loan growth and the impact of rising rates on our variable rate loan portfolio. The Company’s net interest margin, on a fully taxable equivalent basis, increased two basis points to 3.28% for the quarter ended March 31, 2018, as compared to 3.26% for the quarter ended March 31, 2017 using federal tax rates of 21% and 35%, respectively.

 

Noninterest Income

 

Total noninterest income increased by $851,000, or 11.6%, to $8.2 million for the quarter ended March 31, 2018, as compared to $7.3 million for the quarter ended March 31, 2017, primarily as a result of higher Wealth Management revenue and higher loan related derivative income associated with the Company’s interest rate risk strategy. Noninterest income was 35.1% of total revenue for the quarter ended March 31, 2018. Wealth Management revenue increased by $764,000, or 14.2%, for the first quarter of 2018, as compared to the first quarter of 2017, primarily due to market appreciation. Wealth Management Assets under Management and Administration increased by $54.7 million, or 1.8%, from December 31, 2017 and ended at $3.1 billion as of March 31, 2018. Loan related derivative income increased $284,000 for the first quarter of 2018, as compared to the first quarter of 2017, due to the volume of derivative transactions executed in the first quarter of 2018.

 

Noninterest income increases were partially offset by lower gains on loans held for sale of $208,000 and lower deposit account fee income of $63,000 for the quarter ended March 31, 2018, as compared to the quarter ended March 31, 2017.

 

Noninterest Expense

 

Total noninterest expense increased by $555,000, or 3.7%, to $15.5 million for the quarter ended March 31, 2018, as compared to $14.9 million for the quarter ended March 31, 2017, primarily driven by higher salaries and employee benefits expense and higher marketing expense. The increase in salaries and employee benefits expense of $917,000 was driven by the combination of increased staffing to support business initiatives, higher employee benefit costs, and the adoption of new accounting guidance (“ASU 2017-07”) for net periodic pension costs and net periodic postretirement benefit costs. The amount added to salaries and benefits expense from the adoption of ASU 2017-07 during the first quarter of 2018 was approximately $239,000, which was correspondingly recorded as a decrease in other expense during the first quarter of 2018. The adoption of ASU 2017-07 required that the Company represent the impacted line items for the first quarter of 2017. The result of this retrospective application for the first quarter of 2017 was a decrease in salaries and benefits expense of approximately $56,000 and a corresponding increase in other expense for the same amount. The increase of $168,000 in marketing expense was due to the increased focus of growing brand awareness within our markets.

 

Noninterest expense increases were partially offset by lower other expenses of $418,000 primarily resulting from the adoption of new accounting guidance for net periodic pension cost and net periodic postretirement benefit cost as discussed above, lower data processing costs of $93,000, and lower occupancy and equipment expenses of $26,000 for the quarter ended March 31, 2018, as compared to March 31, 2017.


 

2

 


 

Asset Quality

 

Loan quality remained sound with non-performing loans totaling $1.5 million, or 0.11% of total loans outstanding as of March 31, 2018. The allowance for loan losses was $15.7 million, or 1.14% of total loans outstanding at March 31, 2018, as compared to $15.3 million, or 1.13% of total loans outstanding at year end 2017.

 

Income Taxes

 

In accordance with the Tax Cuts and Jobs Act of 2017, the Company’s federal statutory corporate tax rate decreased from 35% to 21% effective January 1, 2018. The effective tax rate was 21.8% for the quarter ended March 31, 2018, as compared to 31.4% for the quarter ended March 31, 2017. Additionally, the Company recognized $148,000 of tax benefit resulting from the accounting for share-based payments during the first quarter of 2018.

 

Dividend

 

On April 17, 2018, the Company’s Board of Directors declared a quarterly cash dividend of $0.48 per share, which is payable on May 17, 2018 to shareholders of record as of the close of business on May 3, 2018. This represents an increase of $0.02 per share, as compared to $0.46 per share declared during the same quarter of 2017.

 

About Cambridge Bancorp

 

Cambridge Bancorp, the parent company of Cambridge Trust Company, is based in Cambridge, Massachusetts. Cambridge Trust Company is a 128-year-old Massachusetts chartered commercial bank with $2.0 billion in assets and 10 Massachusetts locations in Cambridge, Boston, Belmont, Concord, Lexington, and Weston. Cambridge Trust Company is one of New England’s leaders in wealth management with $3.1 billion in client assets under management and administration. The Wealth Management group maintains offices in Boston, Massachusetts and Concord, Manchester, and Portsmouth, New Hampshire.

 

The accompanying unaudited condensed interim and annual consolidated financial information should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K, which is posted in the investor relations section of the Company’s website at www.cambridgetrust.com.

 

Forward-looking Statements

 

Certain statements herein may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). These statements are intended to take advantage of the “safe harbor” provisions of the PSLRA. These statements are based on the beliefs and assumptions of management of the Company and its subsidiaries and on the information available to management at the time that these statements were made. Since these statements reflect the views of management concerning future events, these statements involve risks, uncertainties, and assumptions. As a result, actual results may differ from those contemplated by these statements. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Such statements may be identified by the use of words such as “believe,” “expect,” “anticipate,” “forecast,” “estimate,” “intend,” “will,” “would,” “should,” “could,” “may,” or similar words. There are a number of factors, many of which are beyond the Company’s control, that could cause actual conditions, events, or results to differ materially from those in the forward-looking statements.  Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, changes in the interest rate environment, unfavorable or less than favorable

 

3

 


changes in general economic conditions (nationally or regionally), our ability to continue to increase loans and deposit growth, increased competitive pressures among depository and other financial institutions, legislative and regulatory changes that adversely affect the businesses in which the Company is engaged, changes in the securities market, and other factors that are described in the Company’s filings with the Securities and Exchange Commission. Readers should not place undue reliance on these forward-looking statements, which speak only as of the date they are made. The Company disclaims any intent or obligation to update any forward-looking statements, whether in response to new information, future events, or otherwise, except as may be required by law.

 

 

CONTACT:

Cambridge Bancorp

Michael F. Carotenuto

Chief Financial Officer

617-520-5520

 


 

4

 


CAMBRIDGE BANCORP AND SUBSIDIARIES

UNAUDITED QUARTERLY RESULTS

March 31, 2018

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

2018

 

 

2017

 

 

 

 

 

 

 

(dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and Dividend Income

 

 

 

 

 

$

16,132

 

 

$

14,673

 

Interest Expense

 

 

 

 

 

 

979

 

 

 

712

 

  Net Interest and Dividend Income

 

 

 

 

 

 

15,153

 

 

 

13,961

 

Provision for Loan Losses

 

 

 

 

 

 

409

 

 

 

30

 

Noninterest Income

 

 

 

 

 

 

8,178

 

 

 

7,327

 

Noninterest Expense

 

 

 

 

 

 

15,501

 

 

 

14,946

 

  Income Before Income Taxes

 

 

 

 

 

 

7,421

 

 

 

6,312

 

Income Tax Expense

 

 

 

 

 

 

1,616

 

 

 

1,984

 

  Net Income

 

 

 

 

 

$

5,805

 

 

$

4,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data Per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share

 

 

 

 

 

$

1.42

 

 

$

1.07

 

Diluted Earnings Per Share

 

 

 

 

 

$

1.41

 

 

$

1.06

 

Dividends Declared Per Share

 

 

 

 

 

$

0.48

 

 

$

0.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avg. Common Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

   Basic

 

 

 

 

 

 

4,053,355

 

 

 

4,011,925

 

   Diluted

 

 

 

 

 

 

4,071,975

 

 

 

4,050,791

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Operating Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin, FTE

 

 

 

 

 

 

3.28

%

 

 

3.26

%

Cost of Funds

 

 

 

 

 

 

0.21

%

 

 

0.16

%

Cost of Interest Bearing Liabilities

 

 

 

 

 

 

0.31

%

 

 

0.24

%

Cost of Deposits

 

 

 

 

 

 

0.22

%

 

 

0.17

%

Return on Average Assets

 

 

 

 

 

 

1.21

%

 

 

0.95

%

Return on Average Equity

 

 

 

 

 

 

15.80

%

 

 

12.93

%

Efficiency Ratio

 

 

 

 

 

 

66.44

%

 

 

70.21

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

 

2018

 

 

2017

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

1,961,750

 

 

$

1,949,934

 

 

$

1,843,649

 

Total Loans

 

 

1,381,754

 

 

 

1,350,899

 

 

 

1,310,852

 

Non-Performing Loans

 

 

1,547

 

 

 

1,298

 

 

 

1,653

 

Allowance for Loan Losses

 

 

15,732

 

 

 

15,320

 

 

 

15,289

 

Allowance to Total Loans

 

 

1.14

%

 

 

1.13

%

 

 

1.17

%

Total Deposits

 

 

1,782,392

 

 

 

1,775,400

 

 

 

1,677,578

 

Total Shareholders’ Equity

 

 

150,873

 

 

 

147,957

 

 

 

138,427

 

Wealth Management AUM

 

$

2,974,798

 

 

$

2,971,322

 

 

$

2,681,102

 

Wealth Management AUM & AUA

 

$

3,140,370

 

 

$

3,085,669

 

 

$

2,797,430

 

Book Value Per Share

 

$

36.79

 

 

$

36.24

 

 

$

34.00

 

 

5

 


CAMBRIDGE BANCORP AND SUBSIDIARIES

UNAUDITED CONSOLIDATED BALANCE SHEETS

 

 

 

March 31, 2018

 

 

December 31, 2017

 

 

 

(dollars in thousands, except par value)

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

56,265

 

 

$

103,591

 

Investment securities

 

 

 

 

 

 

 

 

Available for sale, at fair value (amortized cost $203,592 and $208,911, respectively)

 

 

197,935

 

 

 

205,017

 

Held to maturity, at amortized cost (fair value $262,432 and $233,554, respectively)

 

 

264,409

 

 

 

232,188

 

Total investment securities

 

 

462,344

 

 

 

437,205

 

Loans held for sale, at lower of cost or fair value

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

Residential mortgage

 

 

541,599

 

 

 

538,920

 

Commercial mortgage

 

 

656,289

 

 

 

633,649

 

Home equity

 

 

71,592

 

 

 

74,444

 

Commercial & Industrial

 

 

75,365

 

 

 

65,295

 

Consumer

 

 

36,909

 

 

 

38,591

 

Total loans

 

 

1,381,754

 

 

 

1,350,899

 

Less: allowance for loan losses

 

 

(15,732

)

 

 

(15,320

)

Net loans

 

 

1,366,022

 

 

 

1,335,579

 

Stock in FHLB of Boston, at cost

 

 

4,242

 

 

 

4,242

 

Bank owned life insurance

 

 

30,535

 

 

 

31,083

 

Banking premises and equipment, net

 

 

9,316

 

 

 

9,310

 

Deferred income taxes, net

 

 

7,910

 

 

 

8,273

 

Accrued interest receivable

 

 

5,059

 

 

 

5,128

 

Other assets

 

 

20,057

 

 

 

15,523

 

Total assets

 

$

1,961,750

 

 

$

1,949,934

 

Liabilities

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

Demand

 

$

503,089

 

 

$

493,613

 

Interest bearing checking

 

 

436,841

 

 

 

462,957

 

Money market

 

 

63,508

 

 

 

69,259

 

Savings

 

 

632,707

 

 

 

589,741

 

Certificates of deposit

 

 

146,247

 

 

 

159,830

 

Total deposits

 

 

1,782,392

 

 

 

1,775,400

 

Short-term borrowings

 

 

 

 

 

 

Long-term borrowings

 

 

3,537

 

 

 

3,579

 

Other liabilities

 

 

24,948

 

 

 

22,998

 

Total liabilities

 

 

1,810,877

 

 

 

1,801,977

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

Common stock, par value $1.00; Authorized 10,000,000 shares; Outstanding: 4,100,747

   shares and 4,082,188 shares, respectively

 

 

4,101

 

 

 

4,082

 

Additional paid-in capital

 

 

36,065

 

 

 

35,663

 

Retained earnings

 

 

119,196

 

 

 

114,093

 

Accumulated other comprehensive loss

 

 

(8,489

)

 

 

(5,881

)

Total shareholders’ equity

 

 

150,873

 

 

 

147,957

 

Total liabilities and shareholders’ equity

 

$

1,961,750

 

 

$

1,949,934

 

 

 

 

 

 

 

6

 


CAMBRIDGE BANCORP AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

For the Three Months Ended March 31,

 

 

 

2018

 

 

2017

 

 

 

(dollars in thousands, except share data)

 

Interest and dividend income

 

 

 

 

 

 

 

 

Interest on taxable loans

 

$

13,378

 

 

$

12,373

 

Interest on tax-exempt loans

 

 

96

 

 

 

131

 

Interest on taxable investment securities

 

 

1,714

 

 

 

1,394

 

Interest on tax-exempt investment securities

 

 

622

 

 

 

665

 

Dividends on FHLB of Boston stock

 

 

51

 

 

 

42

 

Interest on overnight investments

 

 

271

 

 

 

68

 

Total interest and dividend income

 

 

16,132

 

 

 

14,673

 

Interest expense

 

 

 

 

 

 

 

 

Interest on deposits

 

 

962

 

 

 

691

 

Interest on borrowed funds

 

 

17

 

 

 

21

 

Total interest expense

 

 

979

 

 

 

712

 

Net interest and dividend income

 

 

15,153

 

 

 

13,961

 

Provision for loan losses

 

 

409

 

 

 

30

 

Net interest and dividend income after provision for

   loan losses

 

 

14,744

 

 

 

13,931

 

Noninterest income

 

 

 

 

 

 

 

 

Wealth management revenue

 

 

6,126

 

 

 

5,362

 

Deposit account fees

 

 

750

 

 

 

813

 

ATM/Debit card income

 

 

271

 

 

 

259

 

Bank owned life insurance income

 

 

128

 

 

 

162

 

(Loss) gain on disposition of investment securities

 

 

 

 

 

(2

)

Gain on loans held for sale

 

 

27

 

 

 

235

 

Loan related derivative income

 

 

472

 

 

 

188

 

Other income

 

 

404

 

 

 

310

 

Total noninterest income

 

 

8,178

 

 

 

7,327

 

Noninterest expense

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

10,073

 

 

 

9,156

 

Occupancy and equipment

 

 

2,227

 

 

 

2,253

 

Data processing

 

 

1,230

 

 

 

1,323

 

Professional services

 

 

887

 

 

 

870

 

Marketing

 

 

438

 

 

 

270

 

FDIC Insurance

 

 

151

 

 

 

161

 

Other expenses

 

 

495

 

 

 

913

 

Total noninterest expense

 

 

15,501

 

 

 

14,946

 

Income before income taxes

 

 

7,421

 

 

 

6,312

 

Income tax expense

 

 

1,616

 

 

 

1,984

 

Net income

 

$

5,805

 

 

$

4,328

 

Share data

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding, basic

 

 

4,053,355

 

 

 

4,011,925

 

Weighted average number of shares outstanding, diluted

 

 

4,071,975

 

 

 

4,050,791

 

Basic earnings per share

 

$

1.42

 

 

$

1.07

 

Diluted earnings per share

 

$

1.41

 

 

$

1.06

 

 

 

 


 

7

 


CAMBRIDGE BANCORP AND SUBSIDIARIES

MARGIN & YIELD ANALYSIS

 

 

 

Three Months Ended

 

 

 

March 31, 2018

 

 

March 31, 2017

 

 

 

Average

Balance

 

 

Interest

Income/

Expenses (1)

 

 

Rate

Earned/

Paid (1)

 

 

Average

Balance

 

 

Interest

Income/

Expenses (1)

 

 

Rate

Earned/

Paid (1)

 

 

 

(dollars in thousands)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

$

1,352,562

 

 

$

13,378

 

 

 

4.01

%

 

$

1,302,602

 

 

$

12,373

 

 

 

3.85

%

Tax-exempt

 

 

11,039

 

 

 

122

 

 

 

4.48

 

 

 

16,796

 

 

 

202

 

 

 

4.88

 

Securities available for sale (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

206,463

 

 

 

837

 

 

 

1.64

 

 

 

314,813

 

 

 

1,272

 

 

 

1.64

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

167,010

 

 

 

877

 

 

 

2.13

 

 

 

21,757

 

 

 

122

 

 

 

2.27

 

Tax-exempt

 

 

79,207

 

 

 

787

 

 

 

4.03

 

 

 

82,726

 

 

 

1,023

 

 

 

5.02

 

Cash and due from banks

 

 

76,931

 

 

 

271

 

 

 

1.43

 

 

 

46,427

 

 

 

68

 

 

 

0.59

 

Total interest-earning assets (4)

 

 

1,893,212

 

 

 

16,272

 

 

 

3.49

%

 

 

1,785,121

 

 

 

15,060

 

 

 

3.42

%

Non interest-earning assets

 

 

68,608

 

 

 

 

 

 

 

 

 

 

 

71,278

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(15,479

)

 

 

 

 

 

 

 

 

 

 

(15,248

)

 

 

 

 

 

 

 

 

Total assets

 

$

1,946,341

 

 

 

 

 

 

 

 

 

 

$

1,841,151

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking accounts

 

$

436,741

 

 

$

50

 

 

 

0.05

%

 

$

420,669

 

 

$

17

 

 

 

0.02

%

Savings accounts

 

 

611,258

 

 

 

546

 

 

 

0.36

 

 

 

556,686

 

 

 

294

 

 

 

0.21

 

Money market accounts

 

 

65,749

 

 

 

25

 

 

 

0.15

 

 

 

70,444

 

 

 

26

 

 

 

0.15

 

Certificates of deposit

 

 

152,880

 

 

 

341

 

 

 

0.90

 

 

 

170,338

 

 

 

354

 

 

 

0.84

 

Total interest-bearing deposits

 

 

1,266,628

 

 

 

962

 

 

 

0.31

 

 

 

1,218,137

 

 

 

691

 

 

 

0.23

 

Other borrowed funds

 

 

3,551

 

 

 

17

 

 

 

1.94

 

 

 

4,919

 

 

 

21

 

 

 

1.73

 

Total interest-bearing liabilities

 

 

1,270,179

 

 

 

979

 

 

 

0.31

%

 

 

1,223,056

 

 

 

712

 

 

 

0.24

%

Non-interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

504,016

 

 

 

 

 

 

 

 

 

 

 

457,648

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

23,165

 

 

 

 

 

 

 

 

 

 

 

24,708

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,797,360

 

 

 

 

 

 

 

 

 

 

 

1,705,412

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

148,981

 

 

 

 

 

 

 

 

 

 

 

135,739

 

 

 

 

 

 

 

 

 

Total liabilities & shareholders’ equity

 

$

1,946,341

 

 

 

 

 

 

 

 

 

 

$

1,841,151

 

 

 

 

 

 

 

 

 

Net interest income on a fully taxable equivalent basis

 

 

 

 

 

 

15,293

 

 

 

 

 

 

 

 

 

 

 

14,348

 

 

 

 

 

Less taxable equivalent adjustment

 

 

 

 

 

 

(191

)

 

 

 

 

 

 

 

 

 

 

(429

)

 

 

 

 

Net interest income

 

 

 

 

 

$

15,102

 

 

 

 

 

 

 

 

 

 

$

13,919

 

 

 

 

 

Net interest spread (5)

 

 

 

 

 

 

 

 

 

 

3.17

%

 

 

 

 

 

 

 

 

 

 

3.19

%

Net interest margin (6)

 

 

 

 

 

 

 

 

 

 

3.28

%

 

 

 

 

 

 

 

 

 

 

3.26

%

 

(1)

Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21% in 2018 and 35% in 2017.

(2)

Nonaccrual loans are included in average amounts outstanding.

(3)

Average balances of securities available for sale calculated utilizing amortized cost.

(4)

Federal Home Loan Bank stock balance and dividend income is excluded from interest-earning assets.

(5)

Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.

(6)

Net interest margin represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets.

 

 

8

 

GRAPHIC 3 g2018041914424392316781.jpg GRAPHIC begin 644 g2018041914424392316781.jpg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end