XML 51 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Mergers (Tables)
12 Months Ended
Dec. 31, 2022
Business Combinations [Abstract]  
Summary of Estimated Fair Value of Assets Acquired and Liabilities Assumed The following table summarizes the estimated fair value of the assets acquired and liabilities assumed as of the date of the acquisition:

 

 

 

At October 1, 2022

 

 

 

Net Assets Acquired at Fair Value

 

 

 

(dollars in thousands)

 

Total Purchase Price

 

$

62,850

 

Assets

 

 

 

Cash and cash equivalents

 

$

82,174

 

Investments

 

 

22,929

 

Gross loans

 

 

303,215

 

Allowance for loan loss

 

 

 

Premises and equipment

 

 

6,856

 

Core deposit intangible

 

 

5,320

 

Other assets

 

 

8,181

 

Total assets acquired

 

 

428,675

 

 

 

 

 

Liabilities

 

 

 

Deposits

 

 

373,129

 

Repurchase agreements

 

 

3,745

 

Other liabilities

 

 

1,579

 

Total liabilities assumed

 

 

378,453

 

Net assets acquired

 

$

50,222

 

Goodwill

 

$

12,628

 

Schedule of Pro forma Financial Information

The following summarizes the pro forma results of operations as if the Company merged with Northmark on January 1, 2022 (2021 amounts represent combined results for the Company and Northmark). The selected pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the financial results of the combined companies had the acquisition actually been completed at the beginning of the periods presented, nor does it indicate future results for any other interim or full-year period.

 

 

 

For the Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

 

(dollars in thousands)

 

Net interest and dividend income after provision for loan losses

 

$

169,606

 

 

$

111,753

 

Net Income

 

 

69,839

 

 

 

29,182