XML 57 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
Pension and Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2021
Retirement Benefits [Abstract]  
Components of Projected Benefit Obligations and Funded Status

Projected benefit obligations and funded status were as follows:

 

 

 

Pension Plan

 

 

Supplemental
Retirement Plan

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(dollars in thousands)

 

Change in projected benefit obligation

 

 

 

 

 

 

 

 

 

 

 

 

Obligation at beginning of year

 

$

50,117

 

 

$

45,401

 

 

$

10,505

 

 

$

9,622

 

Service cost

 

 

 

 

 

 

 

 

400

 

 

 

355

 

Interest cost

 

 

1,211

 

 

 

1,438

 

 

 

223

 

 

 

283

 

Actuarial (gain) loss

 

 

(1,838

)

 

 

4,827

 

 

 

(451

)

 

 

840

 

Benefits paid

 

 

(1,615

)

 

 

(1,549

)

 

 

(602

)

 

 

(595

)

Obligation at end of year

 

 

47,875

 

 

 

50,117

 

 

 

10,075

 

 

 

10,505

 

Change in plan assets

 

 

 

 

 

 

 

 

 

 

 

 

Fair value at beginning of year

 

 

55,802

 

 

 

50,131

 

 

 

 

 

 

 

Actual return on plan assets

 

 

6,451

 

 

 

7,220

 

 

 

 

 

 

 

Employer contribution

 

 

 

 

 

 

 

 

602

 

 

 

595

 

Benefits paid

 

 

(1,615

)

 

 

(1,549

)

 

 

(602

)

 

 

(595

)

Fair value at end of year

 

 

60,638

 

 

 

55,802

 

 

 

 

 

 

 

Funded status at end of year

 

$

12,763

 

 

$

5,685

 

 

$

(10,075

)

 

$

(10,505

)

Projected benefit obligations and funded status were as follows:

 

 

 

Postretirement
Healthcare Plan

 

 

 

2021

 

 

2020

 

 

 

(dollars in thousands)

 

Change in projected benefit obligation

 

 

 

 

 

 

Obligation at beginning of year

 

$

761

 

 

$

689

 

Service cost

 

 

31

 

 

 

30

 

Interest cost

 

 

18

 

 

 

21

 

Actuarial (gain) loss

 

 

(62

)

 

 

51

 

Benefits paid

 

 

(19

)

 

 

(30

)

Obligation at end of year

 

 

729

 

 

 

761

 

Change in plan assets

 

 

 

 

 

 

Fair value at beginning of year

 

 

 

 

 

 

Employer contribution

 

 

19

 

 

 

30

 

Benefits paid

 

 

(19

)

 

 

(30

)

Fair value at end of year

 

 

 

 

 

 

Funded status at end of year

 

$

(729

)

 

$

(761

)

Schedule of Accumulated Benefit Obligation

 

 

 

Pension Plan

 

 

Supplemental
Retirement Plan

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(dollars in thousands)

 

Accumulated benefit obligation

 

$

47,875

 

 

$

50,117

 

 

$

9,472

 

 

$

9,909

 

 

 

 

Postretirement
Healthcare Plan

 

 

 

2021

 

 

2020

 

 

 

(dollars in thousands)

 

Accumulated benefit obligation

 

$

729

 

 

$

761

 

Schedule of Amounts Recognized in Accumulated Other Comprehensive Income (Loss)

Amounts recognized in accumulated other comprehensive income (loss) consisted of:

 

 

 

Pension Plan

 

 

Supplemental
Retirement Plan

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(dollars in thousands)

 

Net actuarial (gain) loss

 

$

(206

)

 

$

4,517

 

 

$

1,468

 

 

$

1,959

 

Prior service credit

 

 

 

 

 

(3

)

 

 

 

 

 

 

Total

 

$

(206

)

 

$

4,514

 

 

$

1,468

 

 

$

1,959

 

Amounts recognized in accumulated other comprehensive income (loss) consisted of:

 

 

 

Postretirement
Healthcare Plan

 

 

 

2021

 

 

2020

 

 

 

(dollars in thousands)

 

Net actuarial (gain) loss

 

$

(44

)

 

$

18

 

Components of Net Periodic Benefit Cost and Amounts Recognized in Other Comprehensive Income/ (Loss)

The components of net periodic benefit cost and amounts recognized in other comprehensive income (loss) were as follows:

 

 

 

Pension Plan

 

 

Supplemental
Retirement Plan

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(dollars in thousands)

 

Net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

 

 

$

 

 

$

400

 

 

$

355

 

Interest cost

 

 

1,211

 

 

 

1,438

 

 

 

223

 

 

 

283

 

Expected return on assets

 

 

(3,566

)

 

 

(3,201

)

 

 

 

 

 

 

Amortization of prior service credit

 

 

(3

)

 

 

(4

)

 

 

 

 

 

 

Amortization of net actuarial loss

 

 

 

 

 

 

 

 

40

 

 

 

8

 

Net periodic benefit cost

 

 

(2,358

)

 

 

(1,767

)

 

 

663

 

 

 

646

 

Amounts recognized in other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss/(gain)

 

 

(4,723

)

 

 

807

 

 

 

(451

)

 

 

840

 

Amortization of prior service credit

 

 

3

 

 

 

4

 

 

 

 

 

 

 

Amortization of net actuarial loss

 

 

 

 

 

 

 

 

(40

)

 

 

(8

)

Total recognized in other comprehensive income (loss)

 

 

(4,720

)

 

 

811

 

 

 

(491

)

 

 

832

 

Total recognized in net periodic benefit cost and other
   comprehensive income (loss)

 

$

(7,078

)

 

$

(956

)

 

$

172

 

 

$

1,478

 

The components of net periodic benefit cost and amounts recognized in other comprehensive income (loss) were as follows:

 

 

 

Postretirement
Healthcare Plan

 

 

 

2021

 

 

2020

 

 

 

(dollars in thousands)

 

Net periodic benefit cost

 

 

 

 

 

 

Service cost

 

$

31

 

 

$

30

 

Interest cost

 

 

18

 

 

 

21

 

Net periodic benefit cost

 

 

49

 

 

 

51

 

Amounts recognized in other comprehensive income (loss)

 

 

 

 

 

 

Net actuarial (gain) loss

 

 

(62

)

 

 

51

 

Total recognized in other comprehensive income

 

 

(62

)

 

 

51

 

Total recognized in net periodic benefit cost and
   other comprehensive income (loss)

 

$

(13

)

 

$

102

 

Schedule of Weighted-average Assumptions Used to Determine Projected Benefit Obligations and Net Periodic Benefit Cost

Weighted-average assumptions used to determine projected benefit obligations are as follows:

 

 

 

Pension Plan

 

 

Supplemental
Retirement Plan

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Discount rate

 

 

2.79

%

 

 

2.45

%

 

 

2.63

%

 

 

2.21

%

Rate of compensation increase

 

N/A

 

 

N/A

 

 

 

4.00

%

 

 

4.00

%

Weighted-average assumptions used to determine net periodic benefit cost are as follows:

 

 

 

Pension Plan

 

 

Supplemental
Retirement Plan

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Discount rate

 

 

2.45

%

 

 

3.22

%

 

 

2.21

%

 

 

3.04

%

Expected long-term return on plan assets

 

 

6.50

%

 

 

6.50

%

 

N/A

 

 

N/A

 

Rate of compensation increase

 

N/A

 

 

N/A

 

 

 

4.00

%

 

 

4.00

%

Weighted-average assumptions used to determine the projected benefit obligation are as follows:

 

 

 

Postretirement
Healthcare Plan

 

 

 

2021

 

 

2020

 

Discount rate

 

 

2.85

%

 

 

2.52

%

Rate of compensation increase

 

N/A

 

 

N/A

 

Weighted-average assumptions used to determine net periodic benefit cost are as follows:

 

 

 

Postretirement
Healthcare Plan

 

 

 

2021

 

 

2020

 

Discount rate

 

 

2.52

%

 

 

3.26

%

Expected long-term return on plan assets

 

N/A

 

 

N/A

 

Rate of compensation increase

 

N/A

 

 

N/A

 

Schedule of Pension Plan Weighted-average Asset Allocations by Asset

The Company’s Pension Plan weighted-average asset allocations by asset category were as follows:

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Equity securities

 

 

68

%

 

 

42

%

Debt securities

 

 

29

 

 

 

46

 

Other

 

 

 

 

 

9

 

Cash and equivalents

 

 

3

 

 

 

3

 

Total

 

 

100

%

 

 

100

%

Summary of Various Categories of Pension Plan Assets

The following table summarizes the various categories of the Pension Plan’s assets:

 

 

 

Fair Value as of December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(dollars in thousands)

 

Asset category

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,689

 

 

$

 

 

$

 

 

$

1,689

 

Fixed income

 

 

 

 

 

13,338

 

 

 

 

 

 

13,338

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

Large cap core

 

 

16,940

 

 

 

 

 

 

 

 

 

16,940

 

Small cap core

 

 

2,359

 

 

 

 

 

 

 

 

 

2,359

 

Mutual funds

 

 

 

 

 

 

 

 

 

 

 

 

Domestic equity

 

 

10,413

 

 

 

 

 

 

 

 

 

10,413

 

International

 

 

6,579

 

 

 

 

 

 

 

 

 

6,579

 

Domestic fixed income

 

 

9,320

 

 

 

 

 

 

 

 

 

9,320

 

Total

 

$

47,300

 

 

$

13,338

 

 

$

 

 

$

60,638

 

 

 

 

Fair Value as of December 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(dollars in thousands)

 

Asset category

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,527

 

 

$

 

 

$

 

 

$

1,527

 

Fixed income

 

 

 

 

 

14,402

 

 

 

 

 

 

14,402

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

Large cap core

 

 

12,604

 

 

 

 

 

 

 

 

 

12,604

 

Small cap core

 

 

1,767

 

 

 

 

 

 

 

 

 

1,767

 

Mutual funds

 

 

 

 

 

 

 

 

 

 

 

 

Domestic equity

 

 

9,306

 

 

 

 

 

 

 

 

 

9,306

 

International

 

 

4,868

 

 

 

 

 

 

 

 

 

4,868

 

Domestic fixed income

 

 

11,328

 

 

 

 

 

 

 

 

 

11,328

 

Total

 

$

41,400

 

 

$

14,402

 

 

$

 

 

$

55,802

 

Schedule of Assumed Health Care Cost Trend Rates

Assumed health care cost trend rates are as follows:

 

 

 

Postretirement
Healthcare Plan

 

 

 

2021

 

 

2020

 

Health care cost trend rate assumed for next year

 

 

4.00

%

 

 

4.00

%

Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)

 

 

4.00

%

 

 

4.00

%

Year that the rate reaches the ultimate trend rate

 

 

2021

 

 

 

2020

 

Schedule of Benefits Expected to be Paid in the Next Ten Years

Benefits expected to be paid in the next ten years are as follows:

 

 

 

Pension
Plan

 

 

Supplemental
Retirement Plan

 

 

Postretirement
Healthcare Plan

 

 

Total

 

 

 

(dollars in thousands)

 

Year-ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

$

2,008

 

 

$

615

 

 

$

34

 

 

$

2,657

 

2023

 

 

2,116

 

 

 

611

 

 

 

34

 

 

 

2,761

 

2024

 

 

2,206

 

 

 

607

 

 

 

34

 

 

 

2,847

 

2025

 

 

2,275

 

 

 

603

 

 

 

33

 

 

 

2,911

 

2026

 

 

2,395

 

 

 

599

 

 

 

33

 

 

 

3,027

 

2027-2031

 

 

12,443

 

 

 

3,479

 

 

 

161

 

 

 

16,083

 

Total

 

$

23,443

 

 

$

6,514

 

 

$

329

 

 

$

30,286