XML 49 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Mergers (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Summary of Estimated Fair Value of Assets Acquired and Liabilities Assumed The following table summarizes the estimated fair value of the assets acquired and liabilities assumed as of the date of the acquisition:

 

 

 

At June 1, 2020

 

 

 

Net Assets Acquired at Fair Value

 

 

 

(dollars in thousands)

 

Total Purchase Price

 

$

88,766

 

Assets

 

 

 

Cash and cash equivalents

 

$

44,667

 

Investments

 

 

23,331

 

Gross Loans

 

 

870,033

 

Allowance for loan loss

 

 

 

Premises and equipment

 

 

4,012

 

Other assets

 

 

43,587

 

Total assets acquired

 

 

985,630

 

 

 

 

 

Liabilities

 

 

 

Deposits

 

 

760,878

 

Borrowings & Subordinated debt

 

 

132,482

 

Other liabilities

 

 

24,209

 

Total liabilities assumed

 

 

917,569

 

Net Assets Acquired

 

$

68,061

 

Goodwill

 

$

20,705

 

Schedule of Pro forma Financial Information

The following summarizes the pro forma results of operations as if the Company merged with Wellesley on January 1, 2020 (2019 amounts represent combined results for the Company and Wellesley). The selected pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the financial results of the combined companies had the acquisition actually been completed at the beginning of the periods presented, nor does it indicate future results for any other interim or full-year period.

 

 

 

For the Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

 

(dollars in thousands)

 

Net interest and dividend income after provision for loan losses

 

$

159,547

 

 

$

111,753

 

Net Income

 

 

70,954

 

 

 

36,491