XML 52 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Loans - Schedule of Loan Portfolio Segregated by Class of Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Loans and Leases Receivable Disclosure [Line Items]    
Year one $ 139,953 $ 273,111
Year one, current period gross write-offs 36 222
Year two 270,617 295,999
Year two, current period gross write-offs 321 980
Year three 280,287 528,258
Year three, current period gross write-offs 270 1,140
Year four 526,758 264,870
Year four, current period gross write-offs 25 1,005
Year five 253,976 110,462
Year five, current period gross write-offs 6 33
Prior 368,073 274,762
Prior, current period gross write-offs 61 138
Revolvers 77,220 90,914
Revolvers, current period gross write-offs 0 0
Revolvers converted to term loans 4,379 4,604
Revolvers converted to term loans, current period gross write-offs 0 0
Loans, net of unearned income 1,921,263 1,842,980
Loans, current period gross write-offs 719 3,518
Pass    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 138,631 267,993
Year two 264,712 285,420
Year three 266,695 517,273
Year four 513,919 262,051
Year five 249,942 107,054
Prior 355,251 262,149
Revolvers 72,890 88,123
Revolvers converted to term loans 3,401 3,530
Loans, net of unearned income 1,865,441 1,793,593
Special Mention    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 1,322 850
Year two 1,151 6,381
Year three 8,616 6,798
Year four 4,049 185
Year five 2,237 2,755
Prior 8,110 9,365
Revolvers 3,357 1,795
Revolvers converted to term loans 527 1,069
Loans, net of unearned income 29,369 29,198
Substandard    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 0 4,268
Year two 4,754 4,198
Year three 4,976 4,187
Year four 8,790 2,634
Year five 1,797 653
Prior 4,712 3,248
Revolvers 973 996
Revolvers converted to term loans 451 5
Loans, net of unearned income 26,453 20,189
Other commercial real estate    
Loans and Leases Receivable Disclosure [Line Items]    
Loans, net of unearned income 1,261,839 1,195,694
Other commercial real estate | Construction, land & land development    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 35,800 98,269
Year one, current period gross write-offs 0 0
Year two 82,776 49,466
Year two, current period gross write-offs 0 0
Year three 39,678 25,930
Year three, current period gross write-offs 0 0
Year four 26,162 23,193
Year four, current period gross write-offs 0 0
Year five 16,400 2,390
Year five, current period gross write-offs 0 0
Prior 7,713 5,464
Prior, current period gross write-offs 0 0
Revolvers 343 334
Revolvers, current period gross write-offs 0 0
Revolvers converted to term loans 0 0
Revolvers converted to term loans, current period gross write-offs 0 0
Loans, net of unearned income 208,872 205,046
Loans, current period gross write-offs 0 0
Other commercial real estate | Construction, land & land development | Pass    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 35,800 98,269
Year two 82,734 47,378
Year three 36,464 25,930
Year four 26,162 23,193
Year five 16,400 1,979
Prior 7,222 5,379
Revolvers 62 53
Revolvers converted to term loans 0 0
Loans, net of unearned income 204,844 202,181
Other commercial real estate | Construction, land & land development | Special Mention    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 0 0
Year two 0 2,088
Year three 3,214 0
Year four 0 0
Year five 0 411
Prior 406 0
Revolvers 281 281
Revolvers converted to term loans 0 0
Loans, net of unearned income 3,901 2,780
Other commercial real estate | Construction, land & land development | Substandard    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 0 0
Year two 42 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 85 85
Revolvers 0 0
Revolvers converted to term loans 0 0
Loans, net of unearned income 127 85
Other commercial real estate | Other commercial real estate    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 63,814 60,133
Year one, current period gross write-offs 0 0
Year two 86,563 89,757
Year two, current period gross write-offs 0 0
Year three 83,232 350,286
Year three, current period gross write-offs 180 0
Year four 353,137 181,200
Year four, current period gross write-offs 0 0
Year five 179,548 79,601
Year five, current period gross write-offs 0 0
Prior 273,230 204,239
Prior, current period gross write-offs 0 20
Revolvers 10,624 22,514
Revolvers, current period gross write-offs 0 0
Revolvers converted to term loans 2,819 2,918
Revolvers converted to term loans, current period gross write-offs 0 0
Loans, net of unearned income 1,052,967 990,648
Loans, current period gross write-offs 180 20
Other commercial real estate | Other commercial real estate | Pass    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 63,814 55,169
Year two 81,980 85,172
Year three 78,914 343,123
Year four 343,410 180,568
Year five 178,848 76,905
Prior 265,263 194,444
Revolvers 10,024 21,341
Revolvers converted to term loans 1,846 1,849
Loans, net of unearned income 1,024,099 958,571
Other commercial real estate | Other commercial real estate | Special Mention    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 0 850
Year two 0 1,999
Year three 1,991 4,288
Year four 2,769 173
Year five 173 2,344
Prior 4,831 7,376
Revolvers 0 610
Revolvers converted to term loans 527 1,069
Loans, net of unearned income 10,291 18,709
Other commercial real estate | Other commercial real estate | Substandard    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 0 4,114
Year two 4,583 2,586
Year three 2,327 2,875
Year four 6,958 459
Year five 527 352
Prior 3,136 2,419
Revolvers 600 563
Revolvers converted to term loans 446 0
Loans, net of unearned income 18,577 13,368
Residential real estate    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 6,973 16,675
Year one, current period gross write-offs 0 0
Year two 17,584 77,746
Year two, current period gross write-offs 0 0
Year three 77,053 113,600
Year three, current period gross write-offs 0 400
Year four 111,672 45,381
Year four, current period gross write-offs 0 18
Year five 44,374 19,006
Year five, current period gross write-offs 0 0
Prior 63,031 47,407
Prior, current period gross write-offs 1 9
Revolvers 24,012 23,426
Revolvers, current period gross write-offs 0 0
Revolvers converted to term loans 822 926
Revolvers converted to term loans, current period gross write-offs 0 0
Loans, net of unearned income 345,521 344,167
Loans, current period gross write-offs 1 427
Residential real estate | Pass    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 6,973 16,675
Year two 17,584 76,074
Year three 75,408 112,784
Year four 110,868 45,111
Year five 42,177 18,978
Prior 59,585 44,892
Revolvers 23,816 23,222
Revolvers converted to term loans 822 926
Loans, net of unearned income 337,233 338,662
Residential real estate | Special Mention    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 0 0
Year two 0 1,672
Year three 1,645 374
Year four 0 0
Year five 1,922 0
Prior 2,855 1,989
Revolvers 196 204
Revolvers converted to term loans 0 0
Loans, net of unearned income 6,618 4,239
Residential real estate | Substandard    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 442
Year four 804 270
Year five 275 28
Prior 591 526
Revolvers 0 0
Revolvers converted to term loans 0 0
Loans, net of unearned income 1,670 1,266
Commercial, financial & agricultural    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 13,165 44,485
Year one, current period gross write-offs 36 138
Year two 43,063 48,844
Year two, current period gross write-offs 71 588
Year three 45,587 36,118
Year three, current period gross write-offs 68 659
Year four 33,499 14,238
Year four, current period gross write-offs 21 986
Year five 12,959 8,933
Year five, current period gross write-offs 6 28
Prior 22,550 16,361
Prior, current period gross write-offs 60 68
Revolvers 41,805 44,184
Revolvers, current period gross write-offs 0 0
Revolvers converted to term loans 727 747
Revolvers converted to term loans, current period gross write-offs 0 0
Loans, net of unearned income 213,355 213,910
Loans, current period gross write-offs 262 2,467
Commercial, financial & agricultural | Pass    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 11,843 44,380
Year two 41,918 46,610
Year three 41,172 33,124
Year four 31,191 12,322
Year five 11,823 8,662
Prior 21,633 16,143
Revolvers 38,552 43,051
Revolvers converted to term loans 722 742
Loans, net of unearned income 198,854 205,034
Commercial, financial & agricultural | Special Mention    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 1,322 0
Year two 1,017 622
Year three 1,766 2,136
Year four 1,280 12
Year five 142 0
Prior 18 0
Revolvers 2,880 700
Revolvers converted to term loans 0 0
Loans, net of unearned income 8,425 3,470
Commercial, financial & agricultural | Substandard    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 0 105
Year two 128 1,612
Year three 2,649 858
Year four 1,028 1,904
Year five 994 271
Prior 899 218
Revolvers 373 433
Revolvers converted to term loans 5 5
Loans, net of unearned income 6,076 5,406
Consumer and other    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 20,201 53,549
Year one, current period gross write-offs 0 84
Year two 40,631 30,186
Year two, current period gross write-offs 250 392
Year three 34,737 2,324
Year three, current period gross write-offs 22 81
Year four 2,288 858
Year four, current period gross write-offs 4 1
Year five 695 532
Year five, current period gross write-offs 0 5
Prior 1,549 1,291
Prior, current period gross write-offs 0 41
Revolvers 436 456
Revolvers, current period gross write-offs 0 0
Revolvers converted to term loans 11 13
Revolvers converted to term loans, current period gross write-offs 0 0
Loans, net of unearned income 100,548 89,209
Loans, current period gross write-offs 276 604
Consumer and other | Pass    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 20,201 53,500
Year two 40,496 30,186
Year three 34,737 2,312
Year four 2,288 857
Year five 694 530
Prior 1,548 1,291
Revolvers 436 456
Revolvers converted to term loans 11 13
Loans, net of unearned income 100,411 89,145
Consumer and other | Special Mention    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 0 0
Year two 134 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolvers 0 0
Revolvers converted to term loans 0 0
Loans, net of unearned income 134 0
Consumer and other | Substandard    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 0 49
Year two 1 0
Year three 0 12
Year four 0 1
Year five 1 2
Prior 1 0
Revolvers 0 0
Revolvers converted to term loans 0 0
Loans, net of unearned income $ 3 $ 64