XML 25 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2018
Accounting Policies [Abstract]  
Schedule of basic and diluted loss per common share using weighted-average shares outstanding

The net income (loss) from continuing operations and the weighted average number of shares used in computing basic net income (loss) per share from continuing operations for the three and nine months ended September 30, 2018 and 2017, is as follows:

 

    Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
    2018     2017     2018     2017  
Numerator:                        
Net income (loss)   $ 694     $ (3,156 )   $ 793       (3,866 )
Net loss (gain) from discontinued operations attributable to common stockholders     (66 )     797       (286 )     2,235  
Accretion of Series B Preferred Stock to redemption value (*)     (33 )           (2,001 )      
Preferred dividend on Series B Preferred Stock (**)     (36 )           (177 )      
Deemed dividend related to redemption agreement     (446 )           (446 )      
Participation of stockholders of Series A and Series C Preferred Stock in the net loss from continuing operations           1,171       423       455  
Participation of stockholders of Series A, B, C and D Preferred Stock in the net income from continuing operations     (35 )                  
Net basic income (loss) from continuing operations attributable to common stockholders   $ 78     $ (1,188 )   $ (1,694 )   $ (1,176 )
                                 
Denominator:                                
Shares of common stock used in computing basic net income (loss) per share     14,423,697       5,240,328       13,055,528       5,021,734  
                                 
Net income (loss) per share of common stock from continuing operations, basic   $ 0.01     $ (0.23 )   $ (0.13 )   $ (0.23 )

 

  (*) Based on the rights and privileges of Series B Preferred Stock, since the Company did not obtain shareholder approval at March 31, 2018, the then outstanding Series B Preferred Stock became redeemable at the option of OFI. Consequently, in each reporting period commencing March 31, 2018, the outstanding Series B Preferred Stock is recorded at its maximum redemption value until occurrence of redemption or conversion.  These shares were cancelled as a result of the entry into the Remediation Agreement on September 24, 2018 as described below (see also Note 5).

 

  (**) The net loss used for the computation of basic and diluted net loss per share for three and nine months ended September 30, 2018, includes the preferred dividend requirement of 8% per share per annum for the Series B Preferred Stock, compounded annually which shall be distributed to stockholders in case of distributable assets determined in the Company’s certificate of designation under the liquidation preference right (see also Note 5).

 

The net income (loss) from continuing operations and the weighted average number of shares used in computing diluted net income (loss) per share from continuing operations for the three and nine months ended September 30, 2018 and 2017, is as follows:

 

    Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
    2018     2017     2018     2017  
Numerator:                        
Net basic income (loss) from continuing operations attributable to common stockholders   $ 78     $ (1,188 )   $ (1,694 )   $ (1,176 )
Participation of stockholders of Series A, B, C and D Preferred Stock in net income from continuing operations     35                      
Adjustment related to revaluation of asset contribution related financial instruments, net securities           (326 )           (2,948 )
Participation of stockholders of Series A Preferred Stock in the adjustment related to revaluation of asset contribution related financial instruments, net securities           121             529  
Net basic income (loss) from continuing operations attributable to common stockholders and participating securities   $ 113     $ (1,393 )   $ (1,694 )   $ (3,595 )
                                 
Denominator:                                
Shares of common stock used in computing basic net income (loss) per share     14,423,697       5,240,328       13,055,528       5,021,734  
Incremental shares related to assumed conversion of Series A, B C and D Preferred Stock into common stock     6,684,300                    
Incremental shares related to assumed exercise of asset contribution financial instruments           64,939,538             48,794,349  
Diluted number of common and common stock equivalent shares outstanding     21,083,997       70,179,866       13,055,528       53,816,083  
                                 
Net income (loss) per share of common stock from continuing operations, diluted   $ 0.01     $ (0.02 )   $ (0.13 )   $ (0.07 )