XML 108 R71.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders' Equity (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Opening balance     $ (3,618) $ (1,408) $ (1,408)  
Proceeds from issuance of Series B Shares     2,225 1,458
Accretion of Series B Preferred Stock to redemption value [1] [1] 1,968 [1] [1] 3  
Amortization of discount          
Conversion of Series B Preferred Stock into Common Stock     2,553      
Dividend on Series B Preferred Stock 62 [2] [2] 141 [3] [2]    
Closing balance (3,051)   (3,051)   (3,618) (1,408)
Series B Preferred Stock [Member]            
Opening balance     87  
Proceeds from issuance of Series B Shares     2,225   1,500  
Accretion of Series B Preferred Stock to redemption value     1,968   3  
Partial exercise of Series B Preferred Stock written call option on the second date     677   1,500  
Amortization of discount         84  
Conversion of Series B Preferred Stock into Common Stock     (2,553)      
Dividend on Series B Preferred Stock     141      
Closing balance $ 2,545   $ 2,545   $ 87
[1] Based on the rights and privileges of Series B Preferred Stock, since the Company did not obtain shareholder approval at March 31, 2018, the then outstanding Series B Preferred Stock became redeemable at the option of OFI. Consequently, in each reporting period commencing March 31, 2018, the outstanding Series B Preferred Stock is recorded at its maximum redemption value until the occurrance of redemption or a conversion as prior.
[2] The net loss used for the computation of basic and diluted net loss per share for three and six months ended June 30, 2018, includes the preferred dividend requirement of 8% per share per annum for the Series B Preferred Stock, compounded annually which shall be distributed to stockholders in case of distributable assets determined in the Company's certificate of designation under the liquidation preference right (see also Note 5).
[3] The net loss used for the computation of basic and diluted net loss per share for the year ended December 31, 2017, includes the dividend requirement of 8% per share per annum for the Series B preferred stock, compounded annually which shall be distributed to stockholders in case of distributable assets determined in the Company's certificate of designation (The Certificate of Designation) under the liquidation preference right (see also Note 14).