XML 41 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Revenues:            
Cost of revenues        
Rental income $ 11 $ 11    
Rental expense 1 1    
Gross profit 10 10
Operating expenses:            
General and administrative 934 1,848 2,144 1,848 10,817
Impairment of investment in other company         1,439  
Total operating expenses 934 1,848 2,144 1,848 12,256
Operating loss (924) (1,848) (2,134) (1,848) (12,256)
Revaluation of option to purchase redeemable convertible preferred stock (Note 5) 2,568 2,295 (3,018)
Revaluation of asset contribution related financial instruments, net 2,622 2,622 (1,392)
Interest and other financing expense, net (38) (46) (72) (46) (267)
Income from continuing operations, before taxes on income 1,606 728 89 728    
Taxes on income (income tax provision) 3 (209)
Loss from continuing operations 1,609 728 (120) 728 (16,933)
Discontinued operations:            
Loss from discontinued operations, net of taxes 140 411 219 (1,438) (2,459) (13,264)
Net loss including portion attributable to noncontrolling interest 1,749 1,139 99 (710) (19,392) (13,264)
Loss attributable to noncontrolling interest 1 2 8
Net loss attributable to FC Global Realty Incorporated 1,750 1,139 101 (710) (19,384) $ (13,264)
Dividend on redeemable convertible preferred stock (62) [1] [1] (141) [2] [1]    
Accretion of redeemable convertible preferred stock to redemption value [3] [3] (1,968) [3] [3] $ (3)  
Net income attributable to common stockholders and participating securities $ 1,688 $ 1,139 $ (2,008) $ (710)    
Basic and diluted net loss per share:            
Continuing operations (in dollars per share) $ 0.08 $ 0.12 $ (0.15) $ 0.14 $ (3.07)
Discontinued operations (in dollars per share) 0.01 0.07 0.01 (0.07) (0.45) (3.18)
Basic and diluted net loss per share (in dollars per share) 0.09 0.19 (0.14) (0.07) $ (3.52) $ (3.18)
Diluted net income (loss) per share:            
Continuing operations (in dollars per share) 0.08 (0.04) (0.15) (0.29)    
Discontinued operations (in dollars per share) 0.01 0.07 0.01 (0.06)    
Earnings Per Share, Diluted (in dollars per share) $ 0.09 $ 0.03 $ (0.14) $ (0.35)    
Shares used in computing basic net loss per share (in shares) 12,846,190 4,786,218 12,360,105 4,574,830 12,846,190 4,786,218
Shares used in computing diluted net loss per share (in shares) 19,716,419 36,185,555 12,360,105 20,361,237    
Shares used in computing basic and diluted net loss per share (in shares)         5,073,751 4,171,549
Other comprehensive loss:            
Reclassification of cumulative translation adjustment     $ 3,021 $ 3,228
Foreign currency translation adjustments $ (4) $ 176 17 278 189 (2,810)
Total other comprehensive income (loss)     17 3,299 3,417 (2,810)
Comprehensive loss $ 1,746 $ 1,315 $ 118 $ 2,589 $ (15,967) $ (16,074)
[1] The net loss used for the computation of basic and diluted net loss per share for three and six months ended June 30, 2018, includes the preferred dividend requirement of 8% per share per annum for the Series B Preferred Stock, compounded annually which shall be distributed to stockholders in case of distributable assets determined in the Company's certificate of designation under the liquidation preference right (see also Note 5).
[2] The net loss used for the computation of basic and diluted net loss per share for the year ended December 31, 2017, includes the dividend requirement of 8% per share per annum for the Series B preferred stock, compounded annually which shall be distributed to stockholders in case of distributable assets determined in the Company's certificate of designation (The Certificate of Designation) under the liquidation preference right (see also Note 14).
[3] Based on the rights and privileges of Series B Preferred Stock, since the Company did not obtain shareholder approval at March 31, 2018, the then outstanding Series B Preferred Stock became redeemable at the option of OFI. Consequently, in each reporting period commencing March 31, 2018, the outstanding Series B Preferred Stock is recorded at its maximum redemption value until the occurrance of redemption or a conversion as prior.