XML 45 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
The Company (Details Narrative) - USD ($)
 3 Months Ended 9 Months Ended
Jul. 03, 2017
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Oct. 19, 2017
Oct. 12, 2017
Dec. 31, 2016
Preferred stock, authorized   5,000,000   5,000,000       5,000,000
Common stock, authorized   50,000,000   50,000,000       50,000,000
Revised preferred stock, authorized   50,000,000   50,000,000        
Revised common stock, authorized   500,000,000   500,000,000        
Preferred stock, par value (in dollars per share)   $ 0.01   $ 0.01       $ 0.01
Common stock, par value (in dollars per share)   $ 0.01   $ 0.01       0.01
Description of standard warranty      

The Company offered a standard warranty on product sales generally for a one to two-year period.

        
Anti-dilutive common stock options and warrants   64,939,538 209,398 32,469,769 209,398      
Subsequent Event [Member]                
Preferred stock, authorized           5,000,000    
Common stock, authorized           50,000,000    
Revised preferred stock, authorized           50,000,000    
Revised common stock, authorized           500,000,000    
Series A Preferred Stock [Member]                
Preferred stock, par value (in dollars per share)   $ 0.01   $ 0.01       $ 0.01
10% Payout Notes Due on October 12, 2018 [Member]                
Terms of conversion      

The principal will convert to shares of the Company’s common stock at maturity at the lower of (i) $2.5183 or (ii) the volume-weighted average price (“VWAP”) with respect to on-exchange transactions in the Company’s common stock executed on the Nasdaq Stock Market (or such other market as the Company’s stock may then trade on) during the thirty (30) trading days prior to the maturity date, as reported by Bloomberg L.P.; provided, however, that the value of the Company’s common stock shall in no event be less than $1.75 per share. In addition, each holder of a Payout Note may elect to have a Monthly Interest Payment paid in shares of common stock, at the VWAP with respect to on-exchange transactions in the Company’s common stock executed on the Nasdaq Stock Market (or such other market as the Company’s stock may then trade on) during the thirty (30) trading days ending five (5) trading days prior to the applicable Interest Payment Date, as reported by Bloomberg L.P.

        
Dolev Rafaeli [Member] | 10% Payout Notes Due on October 12, 2018 [Member]                
Accrued amount of notes issued   $ 1,262,000   $ 1,262,000        
Dolev Rafaeli [Member] | 10% Payout Notes Due on October 12, 2018 [Member] | Subsequent Event [Member]                
Principal amount             $ 3,133,934  
Dennis M. McGrath [Member] | 10% Payout Notes Due on October 12, 2018 [Member]                
Accrued amount of notes issued   168,000   168,000        
Dennis M. McGrath [Member] | 10% Payout Notes Due on October 12, 2018 [Member] | Subsequent Event [Member]                
Principal amount             977,666  
Yoav Ben-Dror [Member] | 10% Payout Notes Due on October 12, 2018 [Member]                
Accrued amount of notes issued   1,292,000   $ 1,292,000        
Yoav Ben-Dror [Member] | 10% Payout Notes Due on October 12, 2018 [Member] | Subsequent Event [Member]                
Principal amount             $ 1,515,000  
Interest Contribution Agreement [Member] | FC Global Realty Operating Partnership, LLC [Member] | First Capital Real Estate Operating Partnership, L.P & First Capital Real Estate Trust Incorporated [Member]                
Description of first contribution purchase price consideration      

In the Initial Closing, the Contributor transferred certain assets comprising the Contributed Properties to the Company. On the Initial Closing date, the Contributor transferred to the Acquiror four vacant land sites set for development into gas stations, which are located in Atwater and Merced, northern California, and which have an agreed upon value of approximately $2.6 million. The Contributor then completed the transfer to the Acquiror of its 17.9% passive interest in a limited liability company that is constructing a single family residential development located in Los Lunas, New Mexico (the “Avalon Property”) on June 26, 2017. This residential development in New Mexico consists of 251, non-contiguous, single family residential lots and a 10,000 square foot club house. 37 of the lots have been finished, and the remaining 214 are platted and engineered lots. The agreed upon value of its share of this property was approximately $7.4 million.

        
Gas stations appraised value       $ 2,600,000        
Residential development appraised value       $ 7,400,000        
Percentage of interest in residential development       17.90%        
Description of business combination share price      

The Company issued to the Contributor 879,234 duly authorized, fully paid and non-assessable shares of the Company’s common stock, par value $0.01 per share (the “Common Stock”), which represented approximately 19.9% of the Company’s issued and outstanding Common Stock immediately prior to the Initial Closing, at an agreed upon Per Share Value (defined below) of $2.5183, or $2,214,175 in the aggregate. These shares of Common Stock are restricted and unregistered. The Company issued the remaining $7,785,825 of the approximately $10 million agreed upon consideration to the Contributor in the form of 123,668 shares of the Company’s newly designated non-voting Series A Convertible Preferred Stock, par value $0.01 per share (the “Series A Stock”). Each share of the Series A Stock is convertible into 25 shares of the Company’s Common Stock, subject to the satisfaction of certain conditions, including stockholder approval in accordance with the rules of The Nasdaq Stock Market (“Nasdaq”). The shares of Series A Stock are restricted and unregistered. The number of shares of Common Stock issued to the Contributor and to be issued upon conversion of the Series A Stock was determined by dividing the $10 million agreed upon value of the Contributed Assets by $2.5183, a specified price per share value which represents a 7.5% premium above the volume-weighted average price (“VWAP”) of all on-exchange transactions in the Company’s Common Stock executed on Nasdaq during the forty-three (43) trading days prior to the trading day immediately prior to the public announcement of the transaction by the Company and the Contributor Parent, as reported by Bloomberg L.P. (the “Per Share Value”). The shares of Common Stock both issued to the Contributor and issuable upon the conversion of the Series A Stock carry certain registration rights as specified in a Registration Rights Agreement dated May 17, 2017.

        
Description of second contribution purchase price consideration

The Company and the Acquiror entered into an Agreement to Waive Second Closing Deliverables (the “Second Waiver”) with the Contributor Parties, amending the Agreement. The Contributor Parties had received an offer to purchase the Amarillo Hotel from a non-related third party. Under the Second Waiver, the Company and the Acquiror agreed to waive the requirement for the Contributor Parties to contribute to the Acquiror their 100% ownership interest in the Amarillo Hotel, and to accept in its place a contribution in cash of not less than $5.89 million from the Contributor Parties from the sale proceeds of the Amarillo Hotel, after the satisfaction of the outstanding loan, provided that the sale is completed and closed upon not later than August 31, 2017. In exchange the Contributor Parties would receive shares of stock in the Company, such amount to be calculated as set forth in the Second Waiver and Agreement. The sale of the Amarillo Hotel was not completed and closed by August 31, 2017, therefor the waiver of the requirement for the contribution of the interest in the Amarillo Hotel lapsed.

 

On September 22, 2017, the Company and Acquiror entered into a Second Agreement to Waive Closing Deliverables (the “Second Agreement”) with the Contributor Parties, amending the Contribution Agreement. Pursuant to the terms of the Second Agreement, the Company and the Acquiror agreed to extend the date for the closing of the sale of the Amarillo Hotel until October 18, 2017, with the contribution of the funds from the sale to be made not later than October 23, 2017. In exchange the Contributor Parties shall receive shares of stock in the Company, such amount to be calculated as set forth in the Contribution Agreement, as amended by the Agreement to Waive Closing Deliverables and the Second Agreement. If the sale of the Amarillo Hotel is not completed and closed by October 18, 2017, the waiver of the requirement for the contribution of the interest in the Amarillo Hotel will lapse.

    

Contributor Parent must contribute to the Acquirer its 100% ownership interest in a private hotel that is currently undergoing renovations to convert to a Wyndham Garden Hotel. This 265 room full service hotel is located in Amarillo, Texas and has an agreed upon value of approximately $16 million and outstanding loans of approximately $10.11 million.

        
Percentage of interest in private hotel       100.00%        
Private hotel appraised value       $ 16,000,000        
Outstanding loans   $ 10,110,000   $ 10,110,000        
Description of additional second contribution purchase price consideration      

In addition, First Capital must contribute to the Acquiror its interest in Dutchman’s Bay and Serenity Bay (referred to as the “Antigua Resort Developments”), two planned full service resort hotel developments located in Antigua and Barbuda in which First Capital owns a 75% interest in coordination with the Antigua government. Serenity Bay is a planned five star resort comprised of five contiguous parcels (28.33 acres) zoned for hotel and residential use that are planned for 246 units and 80 one, two and three bedroom condo units. Dutchman’s Bay, is a planned four star condo hotel with 180 guestrooms, 102 two bedroom condos, and 14 three bedroom villas.

        
Second contribution business combination purchase price       $ 20,000,000        
Two additional property appraised value       66,500,000        
Resort development project appraised value       22,500,000        
Punta brava appraised value       44,000,000        
Contributor parent's commitment       5,000,000        
Contributor parent's additional commitment       5,000,000        
Contributor parent's second commitment       34,000,000        
Optional contribution business combination purchase price       $ 86,450,000        
Percentage of value contribution       130.00%        
Common stock, authorized   879,234   879,234        
Common stock, par value (in dollars per share)   $ 0.01   $ 0.01        
Interest Contribution Agreement [Member] | FC Global Realty Operating Partnership, LLC [Member] | First Capital Real Estate Operating Partnership, L.P & First Capital Real Estate Trust Incorporated [Member] | Series A Preferred Stock [Member]                
Description of business combination share price      

7.5% premium above the volume-weighted average price (“VWAP”) of all on-exchange transactions in the Company’s Common Stock executed on Nasdaq during the forty-three (43) trading days prior to the trading day immediately prior to the public announcement of the transaction by the Company

        
Interest Contribution Agreement [Member] | FC Global Realty Operating Partnership, LLC [Member] | First Capital Real Estate Operating Partnership, L.P & First Capital Real Estate Trust Incorporated [Member] | Warrant [Member]                
Maximum number of warrant called   25,000,000   25,000,000        
Warrant exercise price (in dollars per share)   $ 3.00   $ 3.00        
Warrant term       5 years        
Interest Contribution Agreement [Member] | First Capital Real Estate Investments, LLC [Member] | George Zambelli [Member]                
Principal amount   $ 470,000   $ 470,000        
Employment Agreements [Member] | Dr. Dolev Rafaeli, Dennis McGrath & Dr. Yoav Ben-Dror [Member] | 10% Convertible Notes Payable [Member]                
Debt term       1 year        
Debt interest rate   10.00%   10.00%