XML 47 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
The Company (Details Narrative) - USD ($)
 3 Months Ended 6 Months Ended
Jul. 03, 2017
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Preferred stock, authorized   5,000,000   5,000,000   5,000,000
Common stock, authorized   50,000,000   50,000,000   50,000,000
Revised preferred stock, authorized   50,000,000   50,000,000    
Revised common stock, authorized   500,000,000   500,000,000    
Preferred stock, par value (in dollars per share)   $ 0.01   $ 0.01   $ 0.01
Common stock, par value (in dollars per share)   $ 0.01   $ 0.01   0.01
Description of standard warranty      

The Company offered a standard warranty on product sales generally for a one to two-year period.

    
Anti-dilutive common stock options and warrants   156,565 190,598 156,565 190,598  
Series A Preferred Stock [Member]            
Preferred stock, par value (in dollars per share)   $ 0.01   $ 0.01   $ 0.01
Interest Contribution Agreement [Member] | FC Global Realty Operating Partnership, LLC [Member] | First Capital Real Estate Operating Partnership, L.P & First Capital Real Estate Trust Incorporated [Member]            
Description of first contribution purchase price consideration      

In the Initial Closing, the Contributor transferred certain assets comprising the Contributed Properties to the Company.  On the Initial Closing date, the Contributor transferred to the Acquiror four vacant land sites set for development into gas stations, which are located in Atwater and Merced, northern California, and which have an agreed upon value of approximately $2.6 million.  The Contributor then completed the transfer to the Acquiror of its 17.9% passive interest in a limited liability company that is constructing a single family residential development located in Los Lunas, New Mexico (the “Avalon Property”) on June 26, 2017.  This residential development in New Mexico consists of 251, non-contiguous, single family residential lots and a 10,000 square foot club house. 37 of the lots have been finished, and the remaining 214 are platted and engineered lots. The agreed upon value of its share of this property is approximately $7.4 million.

    
Gas stations appraised value       $ 2,600,000    
Residential development appraised value       $ 7,400,000    
Percentage of interest in residential development       17.90%    
Description of business combination share price      

The Company issued to the Contributor 879,234 duly authorized, fully paid and non-assessable shares of the Company’s common stock, par value $0.01 per share (the “Common Stock”), which represented approximately 19.9% of the Company’s issued and outstanding Common Stock immediately prior to the Initial Closing, at an agreed upon Per Share Value (defined below) of $2.5183, or $2,214,175 in the aggregate. These shares of Common Stock are restricted and unregistered. The Company issued the remaining $7,785,825 of the approximately $10 million agreed upon consideration to the Contributor in the form of 123,668 shares of the Company’s newly designated non-voting Series A Convertible Preferred Stock, par value $0.01 per share (the “Series A Stock”). Each share of the Series A Stock is convertible into 25 shares of the Company’s Common Stock, subject to the satisfaction of certain conditions, including stockholder approval in accordance with the rules of The Nasdaq Stock Market (“Nasdaq”). The shares of Series A Stock are restricted and unregistered. The number of shares of Common Stock issued to the Contributor and to be issued upon conversion of the Series A Stock was determined by dividing the $10 million agreed upon value of the Contributed Assets by $2.5183, a specified price per share value which represents a 7.5% premium above the volume-weighted average price (“VWAP”) of all on-exchange transactions in the Company’s Common Stock executed on Nasdaq during the forty-three (43) trading days prior to the trading day immediately prior to the public announcement of the transaction by the Company and the Contributor Parent, as reported by Bloomberg L.P. (the “Per Share Value”). The shares of Common Stock both issued to the Contributor and issuable upon the conversion of the Series A Stock carry registration rights as specified in a Registration Rights Agreement dated May 17, 2017.

    
Description of second contribution purchase price consideration      

Contributor Parent must contribute to the Acquirer its 100% ownership interest in a private hotel that is currently undergoing renovations to convert to a Wyndham Garden Hotel. This 265 room full service hotel is located in Amarillo, Texas and has an agreed upon value of approximately $16 million and outstanding loans of approximately $10.11 million.

    
Percentage of interest in private hotel       100.00%    
Private hotel appraised value       $ 16,000,000    
Outstanding loans   $ 10,110,000   $ 10,110,000    
Description of additional second contribution purchase price consideration      

In addition, First Capital must contribute to the Acquiror its interest in Dutchman’s Bay and Serenity Bay (referred to as the “Antigua Resort Developments”), two planned full service resort hotel developments located in Antigua and Barbuda in which First Capital owns a 75% interest in coordination with the Antigua government. Serenity Bay is a planned five star resort comprised of five contiguous parcels (28.33 acres) zoned for hotel and residential use that are planned for 246 units and 80 one, two and three bedroom condo units. Dutchman’s Bay, is a planned four star condo hotel with 180 guestrooms, 102 two bedroom condos, and 14 three bedroom villas.

    
Second contribution business combination purchase price       $ 20,000,000    
Two additional property appraised value       66,500,000    
Resort development project appraised value       22,500,000    
Punta brava appraised value       44,000,000    
Contributor parent's commitment       5,000,000    
Contributor parent's additional commitment       5,000,000    
Contributor parent's second commitment       34,000,000    
Optional contribution business combination purchase price       $ 86,450,000    
Percentage of value contribution       130.00%    
Common stock, authorized   879,234   879,234    
Common stock, par value (in dollars per share)   $ 0.01   $ 0.01    
Interest Contribution Agreement [Member] | FC Global Realty Operating Partnership, LLC [Member] | First Capital Real Estate Operating Partnership, L.P & First Capital Real Estate Trust Incorporated [Member] | Series A Preferred Stock [Member]            
Description of business combination share price      

7.5% premium above the volume-weighted average price (“VWAP”) of all on-exchange transactions in the Company’s Common Stock executed on Nasdaq during the forty-three (43) trading days prior to the trading day immediately prior to the public announcement of the transaction by the Company

    
Interest Contribution Agreement [Member] | FC Global Realty Operating Partnership, LLC [Member] | First Capital Real Estate Operating Partnership, L.P & First Capital Real Estate Trust Incorporated [Member] | Warrant [Member]            
Maximum number of warrant called   25,000,000   25,000,000    
Warrant exercise price (in dollars per share)   $ 3.00   $ 3.00    
Warrant term       5 years    
Interest Contribution Agreement [Member] | FC Global Realty Operating Partnership, LLC [Member] | First Capital Real Estate Operating Partnership, L.P & First Capital Real Estate Trust Incorporated [Member] | Subsequent Event [Member]            
Description of second contribution purchase price consideration

The Company and the Acquiror entered into an Agreement to Waive Second Closing Deliverables (the “Second Waiver”) with the Contributor Parties, amending the Agreement. The Contributor Parties have received an offer to purchase the Amarillo Hotel from a non-related third party. Under the Second Waiver, the Company and the Acquiror agreed to waive the requirement for the Contributor Parties to contribute to the Acquiror their 100% ownership interest in the Amarillo Hotel, and to accept in its place a contribution in cash of not less than $5.89 million from the Contributor Parties from the sale proceeds of the Amarillo Hotel, after the satisfaction of the outstanding loan, provided that the sale is completed and closed upon not later than August 31, 2017. In exchange the Contributor Parties shall receive shares of stock in the Company, such amount to be calculated as set forth in the Second Waiver and Agreement. If the sale of the Amarillo Hotel is not completed and closed by August 31, 2017, the waiver of the requirement for the contribution of the interest in the Amarillo Hotel will lapse.

          
Interest Contribution Agreement [Member] | First Capital Real Estate Investments, LLC [Member] | George Zambelli [Member]            
Principal amount   $ 470,000   $ 470,000    
Employment Agreements [Member] | Dr. Dolev Rafaeli, Dennis McGrath & Dr. Yoav Ben-Dror [Member] | 10% Convertible Notes Payable [Member]            
Debt term       1 year    
Debt interest rate   10.00%   10.00%