XML 43 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
The Company (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Preferred stock, authorized 5,000,000   5,000,000
Common stock, authorized 50,000,000   50,000,000
Preferred stock, par value (in dollars per share) $ 0.01   $ 0.01
Common stock, par value (in dollars per share) $ 0.01   $ 0.01
Description of standard warranty

The Company offers a standard warranty on product sales generally for a one to two-year period.

    
Anti-dilutive common stock options and warrants 175,365 211,218  
Interest Contribution Agreement [Member] | FC Global Realty Operating Partnership, LLC [Member] | First Capital Real Estate Operating Partnership, L.P & First Capital Real Estate Trust Incorporated [Member]      
First contribution business combination purchase price $ 10,000    
Description of first contribution purchase price consideration

The Contributor will transfer approximately $10 million of assets comprising the Contributed Properties to the Company in up to three stages.  On the Initial Closing date, the Contributor will transfer to the Acquiror four vacant land sites set for development into gas stations, which are located in Atwater and Merced, northern California, and which have an appraised value of approximately $2.6 million.  Within thirty (30) days following the Initial Closing date, the Contributor will transfer to the Acquiror its interest in a single family residential development located in Los Lunas, New Mexico (the “Avalon Property”). The Contributor Parent currently has a 6% interest in the entity which owns the Avalon Property, and expects to acquire an additional 11.9% interest in such entity within the thirty (30) day period following the Initial Closing date.  This residential development in New Mexico consists of 251, non-contiguous, single family residential lots and a 10,000 square foot club house. 37 of the lots have been finished, and the remaining 214 are platted and engineered lots. The Contributor’s appraised value of its share of this property is approximately $7.4 million.  The Contributor has agreed to transfer its 6% interest as soon as is practicable after the Initial Closing date, and the remaining 11.9% interest no later than thirty (30) days after the Initial Closing date.

    
Gas stations appraised value $ 2,600    
Residential development appraised value $ 7,400    
Percentage of interest in residential development 6.00%    
Additional percentage of interest in residential development 11.90%    
Description of business combination share price

the Company will issue to the Contributor a number of duly authorized, fully paid and non-assessable shares of the Company’s Common Stock, up to a maximum of 19.9% of the number of issued and outstanding shares of Common Stock of the Company immediately prior to the Initial Closing, in compliance with Nasdaq rules requiring a shareholder vote for the issuance of shares of Common Stock totaling more than the 19.9% limit, determined by dividing the value of the property contributed in the Initial Closing, the $10 million agreed upon value of the Contributed Properties comprising the First Contribution, by a specified per share value, which will be calculated at a 7.5% premium above the volume-weighted average price (“VWAP”) of all on-exchange transactions in the Company’s Common Stock executed on the Nasdaq Stock Market (“Nasdaq”) during the forty-three (43) Nasdaq trading days prior to the Nasdaq trading day immediately prior to the public announcement of the transaction by the Company and the Contributor Parent, as reported by Bloomberg L.P.

    
Description of second contribution purchase price consideration

First Capital must contribute to the Acquiror its 100% ownership interest in a private hotel that is currently undergoing renovations to convert to a Wyndham Garden Hotel. This 265 room full service hotel is located in xxx and has an appraised value of approximately $16 million.

    
Percentage of interest in private hotel 100.00%    
Private hotel appraised value $ 16,000    
Description of additional second contribution purchase price consideration

In addition, First Capital must contribute to the Acquiror its interest in Dutchman’s Bay and Serenity Bay (referred to as the “Antigua Resort Developments”), two planned full service resort hotel developments located in Antigua and Barbuda in which First Capital owns a 75% interest in coordination with the Antigua government. Serenity Bay is a planned five star resort comprised of five contiguous parcels (28.33 acres) zoned for hotel and residential use that are planned for 246 units and 80 one, two and three bedroom condo units. Dutchman’s Bay, is a planned four star condo hotel with 180 guestrooms, 102 two bedroom condos, and 14 three bedroom villas.

    
Second contribution business combination purchase price $ 20,000    
Two additional property appraised value 66,500    
Resort development project appraised value 22,500    
Punta brava appraised value 44,000    
Contributor parent's commitment 5,000    
Contributor parent's additional commitment 5,000    
Contributor parent's second commitment 34,000    
Optional contribution business combination purchase price $ 86,450    
Percentage of value contribution 130.00%    
Interest Contribution Agreement [Member] | FC Global Realty Operating Partnership, LLC [Member] | First Capital Real Estate Operating Partnership, L.P & First Capital Real Estate Trust Incorporated [Member] | Series A Preferred Stock [Member]      
Description of business combination share price

The Common stock will be priced at a premium of 7.5% above the volume weighted average price of the Company’s Common over the forty-three (43) trading day period prior to the Company’s announcement of the transactions contemplated by the Contribution Agreement.

    
Interest Contribution Agreement [Member] | FC Global Realty Operating Partnership, LLC [Member] | First Capital Real Estate Operating Partnership, L.P & First Capital Real Estate Trust Incorporated [Member] | Warrant [Member]      
Maximum number of warrant called 25,000,000    
Warrant exercise price (in dollars per share) $ 3.00    
Warrant term 5 years    
Interest Contribution Agreement [Member] | First Capital Real Estate Investments, LLC [Member] | George Zambelli [Member]      
Principal amount $ 470,292    
Employment Agreements [Member] | Dr. Dolev Rafaeli, Dennis McGrath & Dr. Yoav Ben-Dror [Member] | 10% Convertible Notes Payable [Member]      
Debt term 1 year    
Debt interest rate 10.00%