XML 25 R13.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 7

Goodwill and Other Intangible Assets:

 

As part of the purchase price allocation for the reverse acquisition of Radiancy, Inc. in 2011, the Company recorded goodwill in the amount of $24,005 and definite-lived intangibles in the amount of $12,000. Goodwill reflects the value or premium of the acquisition price in excess of the fair values assigned to specific tangible and intangible assets. Goodwill has an indefinite useful life and therefore is not amortized as an expense, but is reviewed annually for impairment of its fair value to the Company.

 

During the fourth quarter of 2015, we recorded goodwill and other intangible asset impairment charges of $21,481, as we determined that a portion of the value of our goodwill and other intangible assets was impaired in connection with our annual impairment test. See Note 7 to the annual audited 2015 consolidated financial statements.

  

Set forth below is a detailed listing of Goodwill:

 

Balance at January 1, 2016   $ 3,581  
Translation differences     (75 )
Balance at March 31, 2016   $ 3,506  

 

Set forth below is a detailed listing of other definite-lived intangible assets:

 

    March 31, 2016     December 31, 2015  
    (unaudited)                    
    Trademarks     Customer
Relationships
    Total     Trademarks     Customer
Relationships
    Total  
Gross Amount beginning of period   $ 405     $         -     $ 405     $ 3,925     $ 4,356     $ 8,281  
Translation differences     -       -       -       (32 )     (67 )     (99 )
Gross Amount end of period     405       -       405       3,893       4,289       8,182  
                                                 
Disposal     -       -       -       (531 )     (587 )     (1,118 )
Accumulated amortization     (174 )     -       (174 )     (1,358 )     (1,938 )     (3,296 )
Impairment                             (1,763 )     (1,764 )     (3,527 )
                                                 
Net Book Value   $ 231     $ -     $ 231     $ 241     $ 0     $ 241  

 

 

Related amortization expense was $10 and $208 for the period ended March 31, 2016 and 2015, respectively. Customer Relationships embody the value to the Company of relationships that Pre-merged PhotoMedex had formed with its customers. Trademarks include the tradenames and various trademarks associated with Pre-merged PhotoMedex products.

 

Estimated amortization expense for the above amortizable intangible assets for the future periods is as follows:

 

Last nine months of 2016   $ 30  
2017     40  
2018     40  
2019     40  
2020     40  
Thereafter     41  
Total   $ 231